Perficient Inc
NASDAQ:PRFT
Balance Sheet
Balance Sheet Decomposition
Perficient Inc
Current Assets | 326m |
Cash & Short-Term Investments | 128.9m |
Receivables | 179m |
Other Current Assets | 18.1m |
Non-Current Assets | 738.7m |
PP&E | 33.8m |
Intangibles | 652.5m |
Other Non-Current Assets | 52.4m |
Current Liabilities | 78.5m |
Accounts Payable | 18.7m |
Accrued Liabilities | 43.5m |
Other Current Liabilities | 16.3m |
Non-Current Liabilities | 455.5m |
Long-Term Debt | 396.9m |
Other Non-Current Liabilities | 58.6m |
Balance Sheet
Perficient Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11
|
9
|
10
|
6
|
45
|
71
|
83
|
24
|
30
|
129
|
|
Cash Equivalents |
11
|
9
|
10
|
6
|
45
|
71
|
83
|
24
|
30
|
129
|
|
Total Receivables |
114
|
121
|
104
|
112
|
122
|
129
|
133
|
178
|
202
|
179
|
|
Accounts Receivables |
114
|
121
|
104
|
112
|
122
|
129
|
133
|
178
|
202
|
179
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
7
|
10
|
9
|
11
|
10
|
12
|
10
|
13
|
23
|
18
|
|
Total Current Assets |
131
|
140
|
123
|
129
|
178
|
212
|
227
|
215
|
256
|
326
|
|
PP&E Net |
8
|
8
|
9
|
7
|
7
|
40
|
50
|
48
|
45
|
34
|
|
PP&E Gross |
8
|
8
|
9
|
7
|
7
|
40
|
50
|
48
|
45
|
34
|
|
Accumulated Depreciation |
14
|
17
|
18
|
18
|
21
|
16
|
20
|
25
|
33
|
36
|
|
Intangible Assets |
46
|
53
|
45
|
51
|
48
|
38
|
64
|
81
|
89
|
71
|
|
Goodwill |
236
|
269
|
275
|
305
|
328
|
336
|
428
|
515
|
565
|
581
|
|
Other Long-Term Assets |
4
|
4
|
5
|
6
|
10
|
15
|
17
|
23
|
41
|
52
|
|
Other Assets |
236
|
269
|
275
|
305
|
328
|
336
|
428
|
515
|
565
|
581
|
|
Total Assets |
425
N/A
|
474
+12%
|
457
-4%
|
499
+9%
|
571
+14%
|
641
+12%
|
786
+23%
|
883
+12%
|
996
+13%
|
1 065
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
22
|
19
|
18
|
23
|
24
|
23
|
26
|
26
|
24
|
19
|
|
Accrued Liabilities |
21
|
21
|
17
|
23
|
29
|
44
|
47
|
58
|
50
|
44
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
12
|
17
|
11
|
15
|
21
|
18
|
57
|
36
|
55
|
16
|
|
Total Current Liabilities |
55
|
57
|
46
|
61
|
75
|
85
|
129
|
120
|
129
|
78
|
|
Long-Term Debt |
54
|
56
|
32
|
55
|
120
|
125
|
184
|
326
|
395
|
397
|
|
Deferred Income Tax |
8
|
9
|
13
|
7
|
9
|
11
|
21
|
13
|
9
|
6
|
|
Other Liabilities |
3
|
5
|
6
|
9
|
13
|
39
|
58
|
59
|
53
|
53
|
|
Total Liabilities |
121
N/A
|
126
+4%
|
97
-23%
|
133
+37%
|
217
+63%
|
260
+20%
|
392
+51%
|
518
+32%
|
586
+13%
|
534
-9%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
66
|
89
|
110
|
128
|
153
|
190
|
220
|
272
|
378
|
477
|
|
Additional Paid In Capital |
335
|
365
|
379
|
404
|
437
|
456
|
460
|
423
|
404
|
432
|
|
Treasury Stock |
95
|
103
|
126
|
164
|
234
|
262
|
289
|
324
|
355
|
373
|
|
Other Equity |
1
|
2
|
3
|
2
|
3
|
3
|
4
|
6
|
18
|
5
|
|
Total Equity |
305
N/A
|
349
+14%
|
360
+3%
|
366
+2%
|
354
-3%
|
381
+8%
|
394
+3%
|
365
-7%
|
410
+12%
|
531
+29%
|
|
Total Liabilities & Equity |
425
N/A
|
474
+12%
|
457
-4%
|
499
+9%
|
571
+14%
|
641
+12%
|
786
+23%
|
883
+12%
|
996
+13%
|
1 065
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
33
|
34
|
34
|
33
|
32
|
32
|
32
|
34
|
34
|
34
|