PriceSmart Inc
NASDAQ:PSMT
Balance Sheet
Balance Sheet Decomposition
PriceSmart Inc
PriceSmart Inc
Balance Sheet
PriceSmart Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
11
|
33
|
30
|
40
|
32
|
48
|
44
|
73
|
77
|
91
|
122
|
137
|
157
|
200
|
162
|
94
|
103
|
300
|
202
|
238
|
240
|
125
|
241
|
|
| Cash Equivalents |
25
|
11
|
33
|
30
|
40
|
32
|
48
|
44
|
73
|
77
|
91
|
122
|
137
|
157
|
200
|
162
|
94
|
103
|
300
|
202
|
238
|
240
|
125
|
241
|
|
| Short-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
17
|
47
|
50
|
11
|
91
|
100
|
73
|
|
| Total Receivables |
12
|
7
|
2
|
3
|
4
|
3
|
4
|
2
|
3
|
4
|
3
|
3
|
8
|
10
|
16
|
20
|
21
|
21
|
26
|
27
|
29
|
38
|
42
|
50
|
|
| Accounts Receivables |
12
|
6
|
2
|
3
|
4
|
3
|
2
|
2
|
3
|
4
|
3
|
3
|
8
|
10
|
8
|
7
|
9
|
10
|
13
|
12
|
13
|
18
|
19
|
17
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
13
|
12
|
11
|
13
|
15
|
16
|
21
|
23
|
33
|
|
| Inventory |
79
|
74
|
56
|
66
|
77
|
96
|
114
|
116
|
131
|
177
|
201
|
217
|
226
|
267
|
283
|
311
|
321
|
331
|
310
|
390
|
464
|
471
|
529
|
561
|
|
| Other Current Assets |
8
|
15
|
66
|
16
|
18
|
25
|
22
|
23
|
28
|
35
|
26
|
33
|
26
|
23
|
15
|
18
|
20
|
21
|
18
|
28
|
31
|
36
|
36
|
50
|
|
| Total Current Assets |
128
|
107
|
157
|
114
|
139
|
156
|
187
|
185
|
235
|
293
|
322
|
376
|
397
|
457
|
513
|
510
|
488
|
492
|
699
|
697
|
774
|
877
|
832
|
974
|
|
| PP&E Net |
185
|
186
|
148
|
142
|
162
|
180
|
200
|
232
|
266
|
281
|
300
|
339
|
426
|
433
|
473
|
558
|
594
|
671
|
812
|
854
|
869
|
965
|
1 033
|
1 110
|
|
| PP&E Gross |
185
|
186
|
148
|
142
|
162
|
180
|
0
|
0
|
266
|
281
|
300
|
339
|
426
|
433
|
473
|
558
|
594
|
671
|
812
|
854
|
869
|
965
|
1 033
|
1 110
|
|
| Accumulated Depreciation |
30
|
45
|
49
|
53
|
59
|
66
|
0
|
0
|
89
|
104
|
115
|
133
|
146
|
166
|
198
|
224
|
270
|
308
|
354
|
405
|
446
|
523
|
586
|
649
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
10
|
8
|
1
|
0
|
0
|
0
|
|
| Goodwill |
23
|
23
|
23
|
30
|
32
|
32
|
39
|
38
|
38
|
37
|
37
|
36
|
36
|
36
|
36
|
36
|
46
|
46
|
45
|
45
|
43
|
43
|
43
|
43
|
|
| Note Receivable |
0
|
1
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
35
|
37
|
39
|
46
|
47
|
52
|
55
|
55
|
52
|
|
| Long-Term Investments |
11
|
17
|
9
|
6
|
3
|
2
|
0
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
7
|
7
|
|
| Other Long-Term Assets |
42
|
57
|
38
|
27
|
23
|
24
|
25
|
26
|
27
|
45
|
70
|
68
|
70
|
56
|
22
|
28
|
25
|
25
|
34
|
44
|
59
|
55
|
53
|
83
|
|
| Other Assets |
23
|
23
|
23
|
30
|
32
|
32
|
39
|
38
|
38
|
37
|
37
|
36
|
36
|
36
|
36
|
36
|
46
|
46
|
45
|
45
|
43
|
43
|
43
|
43
|
|
| Total Assets |
389
N/A
|
392
+1%
|
376
-4%
|
320
-15%
|
359
+12%
|
395
+10%
|
451
+14%
|
487
+8%
|
573
+17%
|
664
+16%
|
736
+11%
|
826
+12%
|
938
+14%
|
991
+6%
|
1 097
+11%
|
1 178
+7%
|
1 216
+3%
|
1 296
+7%
|
1 657
+28%
|
1 706
+3%
|
1 808
+6%
|
2 006
+11%
|
2 023
+1%
|
2 269
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
67
|
69
|
71
|
57
|
66
|
81
|
96
|
101
|
124
|
163
|
173
|
199
|
224
|
242
|
267
|
272
|
256
|
286
|
373
|
389
|
408
|
453
|
486
|
507
|
|
| Accrued Liabilities |
10
|
13
|
18
|
17
|
21
|
31
|
20
|
19
|
23
|
24
|
32
|
38
|
39
|
42
|
44
|
46
|
51
|
58
|
79
|
90
|
90
|
108
|
104
|
117
|
|
| Short-Term Debt |
24
|
21
|
13
|
2
|
0
|
3
|
4
|
2
|
4
|
2
|
0
|
0
|
0
|
7
|
17
|
0
|
0
|
8
|
65
|
0
|
11
|
9
|
8
|
12
|
|
| Current Portion of Long-Term Debt |
9
|
14
|
13
|
5
|
5
|
1
|
3
|
5
|
8
|
8
|
7
|
13
|
12
|
17
|
15
|
18
|
15
|
26
|
19
|
19
|
34
|
20
|
36
|
39
|
|
| Other Current Liabilities |
5
|
4
|
43
|
8
|
10
|
16
|
17
|
15
|
17
|
20
|
22
|
25
|
26
|
30
|
25
|
27
|
28
|
30
|
31
|
35
|
37
|
44
|
46
|
51
|
|
| Total Current Liabilities |
115
|
121
|
158
|
89
|
102
|
132
|
140
|
142
|
176
|
217
|
235
|
275
|
300
|
337
|
368
|
363
|
349
|
408
|
568
|
534
|
580
|
635
|
680
|
726
|
|
| Long-Term Debt |
91
|
100
|
82
|
24
|
13
|
8
|
23
|
37
|
53
|
61
|
71
|
60
|
80
|
73
|
74
|
88
|
88
|
64
|
113
|
110
|
104
|
120
|
94
|
148
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Minority Interest |
10
|
8
|
4
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
4
|
4
|
5
|
5
|
5
|
12
|
6
|
7
|
9
|
8
|
7
|
8
|
13
|
16
|
16
|
19
|
25
|
142
|
144
|
132
|
143
|
123
|
146
|
|
| Total Liabilities |
215
N/A
|
233
+8%
|
248
+7%
|
122
-51%
|
124
+2%
|
150
+21%
|
177
+18%
|
187
+6%
|
237
+26%
|
289
+22%
|
317
+10%
|
345
+9%
|
390
+13%
|
425
+9%
|
459
+8%
|
469
+2%
|
458
-2%
|
499
+9%
|
825
+65%
|
790
-4%
|
817
+3%
|
899
+10%
|
900
+0%
|
1 022
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
25
|
58
|
122
|
110
|
106
|
78
|
50
|
16
|
28
|
78
|
144
|
216
|
284
|
351
|
421
|
474
|
526
|
583
|
659
|
737
|
818
|
890
|
999
|
|
| Additional Paid In Capital |
160
|
163
|
170
|
340
|
364
|
370
|
373
|
377
|
379
|
384
|
384
|
391
|
397
|
403
|
412
|
423
|
433
|
443
|
443
|
465
|
481
|
497
|
515
|
529
|
|
| Treasury Stock |
11
|
9
|
10
|
9
|
10
|
10
|
13
|
14
|
16
|
18
|
17
|
20
|
25
|
29
|
33
|
36
|
39
|
39
|
28
|
26
|
32
|
44
|
117
|
120
|
|
| Other Equity |
3
|
12
|
17
|
10
|
10
|
8
|
8
|
13
|
12
|
18
|
27
|
34
|
40
|
91
|
93
|
99
|
110
|
133
|
165
|
183
|
196
|
164
|
165
|
161
|
|
| Total Equity |
173
N/A
|
159
-8%
|
128
-20%
|
198
+55%
|
235
+18%
|
245
+5%
|
275
+12%
|
300
+9%
|
336
+12%
|
376
+12%
|
419
+11%
|
481
+15%
|
548
+14%
|
567
+3%
|
638
+13%
|
709
+11%
|
758
+7%
|
797
+5%
|
832
+4%
|
915
+10%
|
991
+8%
|
1 107
+12%
|
1 123
+1%
|
1 247
+11%
|
|
| Total Liabilities & Equity |
389
N/A
|
392
+1%
|
376
-4%
|
320
-15%
|
359
+12%
|
395
+10%
|
451
+14%
|
487
+8%
|
573
+17%
|
664
+16%
|
736
+11%
|
826
+12%
|
938
+14%
|
991
+6%
|
1 097
+11%
|
1 178
+7%
|
1 216
+3%
|
1 296
+7%
|
1 657
+28%
|
1 706
+3%
|
1 808
+6%
|
2 006
+11%
|
2 023
+1%
|
2 269
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
26
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|