Plus Therapeutics Inc
NASDAQ:PSTV
Cash Flow Statement
Cash Flow Statement
Plus Therapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(11)
|
(13)
|
(10)
|
(10)
|
(13)
|
(13)
|
(14)
|
(14)
|
(9)
|
(5)
|
(6)
|
1
|
(2)
|
(8)
|
(10)
|
(16)
|
(27)
|
(29)
|
(31)
|
(38)
|
(25)
|
(27)
|
(23)
|
(20)
|
(29)
|
(28)
|
(33)
|
(34)
|
(30)
|
(28)
|
(20)
|
(20)
|
(23)
|
(20)
|
(24)
|
(28)
|
(27)
|
(37)
|
(37)
|
(35)
|
(32)
|
(30)
|
(32)
|
(35)
|
(32)
|
(31)
|
(26)
|
(20)
|
(26)
|
(29)
|
(38)
|
(42)
|
(37)
|
(49)
|
(33)
|
(22)
|
(19)
|
(2)
|
(13)
|
(20)
|
(22)
|
(24)
|
(24)
|
(23)
|
(23)
|
(20)
|
(17)
|
(15)
|
(13)
|
(11)
|
(17)
|
(14)
|
(11)
|
(9)
|
(2)
|
(4)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(15)
|
(17)
|
(19)
|
(20)
|
(21)
|
(17)
|
(15)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(27)
|
(19)
|
(21)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
3
|
3
|
2
|
4
|
6
|
5
|
5
|
3
|
(1)
|
(5)
|
(5)
|
(15)
|
(14)
|
(10)
|
(9)
|
(5)
|
(1)
|
0
|
1
|
8
|
4
|
4
|
1
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
1
|
(3)
|
(2)
|
(2)
|
2
|
7
|
6
|
6
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
4
|
4
|
4
|
3
|
2
|
1
|
(0)
|
(0)
|
(1)
|
5
|
8
|
5
|
3
|
(2)
|
(4)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
11
|
5
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
1
|
2
|
0
|
3
|
2
|
2
|
11
|
11
|
24
|
34
|
24
|
22
|
3
|
(7)
|
(7)
|
(11)
|
(3)
|
(5)
|
(4)
|
(3)
|
(7)
|
(7)
|
(12)
|
(10)
|
(6)
|
(12)
|
(5)
|
(3)
|
(1)
|
5
|
0
|
(3)
|
(8)
|
(8)
|
(5)
|
(2)
|
(6)
|
(9)
|
(10)
|
(12)
|
(8)
|
(5)
|
(2)
|
(1)
|
(0)
|
16
|
4
|
(4)
|
(6)
|
(23)
|
(12)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(5)
|
(1)
|
1
|
(0)
|
3
|
0
|
(2)
|
(2)
|
0
|
1
|
2
|
4
|
3
|
6
|
5
|
1
|
0
|
(1)
|
(1)
|
3
|
2
|
3
|
3
|
(4)
|
(2)
|
|
| Cash from Operating Activities |
(8)
N/A
|
(8)
-2%
|
(8)
+3%
|
(6)
+26%
|
(7)
-13%
|
(9)
-26%
|
(7)
+15%
|
(9)
-22%
|
(7)
+19%
|
(7)
+8%
|
(9)
-39%
|
(10)
-5%
|
(13)
-29%
|
(14)
-13%
|
(6)
+55%
|
(9)
-36%
|
(1)
+87%
|
7
N/A
|
(4)
N/A
|
(6)
-40%
|
(16)
-162%
|
(28)
-69%
|
(27)
+2%
|
(28)
-4%
|
(30)
-5%
|
(31)
-3%
|
(33)
-7%
|
(33)
-1%
|
(33)
+0%
|
(30)
+9%
|
(27)
+10%
|
(25)
+8%
|
(24)
+5%
|
(25)
-6%
|
(24)
+6%
|
(25)
-5%
|
(24)
+5%
|
(27)
-13%
|
(31)
-17%
|
(32)
-3%
|
(35)
-10%
|
(32)
+8%
|
(32)
+2%
|
(32)
0%
|
(32)
-1%
|
(34)
-5%
|
(33)
+2%
|
(33)
0%
|
(35)
-4%
|
(34)
+1%
|
(36)
-4%
|
(35)
+2%
|
(30)
+13%
|
(26)
+13%
|
(22)
+17%
|
(21)
+5%
|
(20)
+2%
|
(21)
0%
|
(21)
-4%
|
(20)
+7%
|
(20)
+2%
|
(19)
+1%
|
(19)
+3%
|
(18)
+3%
|
(18)
0%
|
(17)
+4%
|
(15)
+13%
|
(14)
+9%
|
(12)
+13%
|
(11)
+7%
|
(10)
+11%
|
(9)
+5%
|
(6)
+37%
|
(4)
+30%
|
(4)
+3%
|
(4)
-5%
|
(8)
-102%
|
(10)
-18%
|
(11)
-10%
|
(11)
+0%
|
(10)
+6%
|
(11)
-8%
|
(11)
-2%
|
(13)
-17%
|
(13)
+3%
|
(15)
-15%
|
(15)
-1%
|
(13)
+12%
|
(13)
+3%
|
(12)
+10%
|
(10)
+14%
|
(11)
-13%
|
(11)
+6%
|
(13)
-20%
|
(17)
-37%
|
(16)
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
24
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(34)
|
(2)
|
(4)
|
(4)
|
29
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
5
|
(20)
|
12
|
12
|
18
|
16
|
12
|
11
|
8
|
11
|
12
|
14
|
14
|
13
|
6
|
39
|
3
|
(3)
|
5
|
(30)
|
4
|
8
|
6
|
7
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
4
|
4
|
4
|
4
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
6
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(3)
|
0
|
(1)
|
0
|
|
| Cash from Investing Activities |
2
N/A
|
4
+78%
|
11
+167%
|
11
+0%
|
17
+61%
|
15
-11%
|
11
-26%
|
10
-15%
|
6
-38%
|
9
+48%
|
11
+20%
|
13
+19%
|
13
+7%
|
12
-10%
|
5
-60%
|
6
+15%
|
1
-84%
|
(7)
N/A
|
1
N/A
|
(2)
N/A
|
1
N/A
|
6
+941%
|
5
-17%
|
6
+21%
|
6
-3%
|
5
-21%
|
3
-41%
|
0
-92%
|
(0)
N/A
|
(0)
+44%
|
(0)
+50%
|
(0)
-27%
|
(0)
-57%
|
(0)
-82%
|
(1)
-120%
|
(1)
-44%
|
(1)
-2%
|
(1)
+5%
|
(1)
+15%
|
(1)
+42%
|
(1)
+7%
|
(0)
+18%
|
(1)
-122%
|
(1)
-16%
|
(1)
-2%
|
(1)
-21%
|
(1)
+21%
|
4
N/A
|
4
-2%
|
3
-10%
|
3
+2%
|
(2)
N/A
|
(1)
+18%
|
(1)
+34%
|
(1)
+18%
|
(0)
+38%
|
(1)
-36%
|
(0)
+20%
|
(0)
+57%
|
(0)
+24%
|
0
N/A
|
(1)
N/A
|
(1)
-10%
|
(1)
-14%
|
(1)
-7%
|
(0)
+80%
|
(0)
+41%
|
(0)
+69%
|
(0)
-160%
|
(0)
+31%
|
3
N/A
|
6
+106%
|
6
-1%
|
6
N/A
|
2
-57%
|
(1)
N/A
|
(0)
+2%
|
(1)
-14%
|
(0)
+73%
|
(0)
+13%
|
(0)
+38%
|
(1)
-625%
|
(1)
-24%
|
(1)
-4%
|
(1)
-1%
|
(0)
+63%
|
(0)
+46%
|
(0)
+13%
|
(0)
-23%
|
(0)
-165%
|
(4)
-894%
|
(4)
0%
|
(4)
+3%
|
(0)
+95%
|
(1)
-441%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(1)
|
(4)
|
(5)
|
(7)
|
(6)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
0
|
3
|
3
|
5
|
1
|
(2)
|
14
|
17
|
37
|
45
|
29
|
29
|
15
|
14
|
30
|
30
|
34
|
32
|
21
|
28
|
36
|
57
|
31
|
53
|
35
|
11
|
40
|
16
|
21
|
19
|
10
|
26
|
24
|
24
|
24
|
18
|
24
|
34
|
38
|
37
|
32
|
47
|
45
|
34
|
31
|
22
|
20
|
21
|
22
|
15
|
16
|
24
|
22
|
12
|
17
|
9
|
11
|
11
|
19
|
16
|
15
|
15
|
1
|
5
|
14
|
19
|
25
|
21
|
19
|
14
|
15
|
15
|
8
|
10
|
6
|
5
|
4
|
10
|
7
|
7
|
23
|
19
|
36
|
|
| Net Issuance of Debt |
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
7
|
7
|
6
|
6
|
(2)
|
(3)
|
(7)
|
14
|
15
|
15
|
18
|
5
|
5
|
5
|
7
|
(0)
|
(3)
|
(5)
|
2
|
2
|
5
|
7
|
(0)
|
(1)
|
(2)
|
0
|
(9)
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(9)
|
(6)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-45%
|
(2)
N/A
|
(3)
-74%
|
(8)
-153%
|
(8)
+4%
|
(5)
+30%
|
(3)
+50%
|
(1)
+62%
|
(1)
-33%
|
(1)
+5%
|
(2)
-69%
|
(1)
+61%
|
(0)
+45%
|
3
N/A
|
2
-5%
|
5
+119%
|
6
+10%
|
3
-52%
|
19
+579%
|
17
-12%
|
36
+117%
|
43
+17%
|
27
-38%
|
27
0%
|
13
-53%
|
13
+2%
|
29
+123%
|
35
+22%
|
38
+9%
|
36
-5%
|
25
-31%
|
24
-3%
|
33
+35%
|
49
+49%
|
44
-10%
|
65
+48%
|
48
-26%
|
27
-43%
|
43
+57%
|
20
-53%
|
25
+23%
|
25
+2%
|
10
-61%
|
22
+127%
|
17
-22%
|
22
+29%
|
22
0%
|
21
-7%
|
27
+32%
|
31
+15%
|
34
+9%
|
31
-10%
|
28
-10%
|
34
+22%
|
33
-4%
|
21
-36%
|
17
-18%
|
18
+4%
|
16
-10%
|
18
+11%
|
17
-2%
|
9
-48%
|
9
+5%
|
17
+80%
|
17
+1%
|
9
-48%
|
15
+73%
|
7
-53%
|
9
+28%
|
9
-6%
|
14
+59%
|
13
-9%
|
11
-15%
|
6
-41%
|
(5)
N/A
|
(0)
+93%
|
9
N/A
|
19
+113%
|
25
+30%
|
20
-17%
|
19
-9%
|
13
-30%
|
13
+0%
|
13
+3%
|
7
-51%
|
8
+20%
|
4
-49%
|
3
-15%
|
2
-37%
|
8
+275%
|
6
-31%
|
6
+9%
|
19
+213%
|
15
-22%
|
28
+81%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
(4)
+22%
|
1
N/A
|
2
+111%
|
2
+61%
|
(1)
N/A
|
(1)
-31%
|
(2)
-44%
|
(2)
-18%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
0
-95%
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
5
N/A
|
6
+19%
|
(1)
N/A
|
11
N/A
|
1
-92%
|
15
+1 536%
|
20
+39%
|
4
-79%
|
3
-41%
|
(14)
N/A
|
(17)
-28%
|
(5)
+74%
|
1
N/A
|
7
+550%
|
9
+15%
|
(0)
N/A
|
0
N/A
|
7
+2 908%
|
24
+235%
|
18
-27%
|
40
+127%
|
20
-50%
|
(5)
N/A
|
10
N/A
|
(16)
N/A
|
(8)
+48%
|
(7)
+9%
|
(23)
-210%
|
(11)
+52%
|
(18)
-61%
|
(12)
+33%
|
(7)
+39%
|
(10)
-38%
|
(4)
+65%
|
(1)
+76%
|
(2)
-171%
|
(1)
+62%
|
0
N/A
|
11
+2 741%
|
11
+0%
|
(0)
N/A
|
(4)
-1 271%
|
(4)
+1%
|
(4)
-6%
|
(2)
+56%
|
(3)
-75%
|
(11)
-252%
|
(10)
+8%
|
(3)
+73%
|
(1)
+76%
|
(6)
-874%
|
2
N/A
|
(5)
N/A
|
(2)
+59%
|
1
N/A
|
10
+588%
|
12
+22%
|
12
-1%
|
5
-61%
|
(9)
N/A
|
(9)
+0%
|
(2)
+83%
|
8
N/A
|
14
+73%
|
10
-26%
|
7
-33%
|
1
-86%
|
(1)
N/A
|
(0)
+72%
|
(9)
-2 939%
|
(7)
+16%
|
(9)
-29%
|
(10)
-3%
|
(10)
-3%
|
(6)
+39%
|
(10)
-64%
|
(8)
+13%
|
7
N/A
|
(3)
N/A
|
12
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
15
N/A
|
(9)
N/A
|
(7)
+24%
|
(8)
-9%
|
(10)
-22%
|
(8)
+16%
|
(10)
-24%
|
(9)
+10%
|
(8)
+6%
|
(11)
-30%
|
(11)
-2%
|
(13)
-20%
|
(15)
-11%
|
(7)
+51%
|
(42)
-481%
|
(3)
+93%
|
3
N/A
|
(8)
N/A
|
22
N/A
|
(20)
N/A
|
(29)
-49%
|
(28)
+2%
|
(29)
-2%
|
(31)
-5%
|
(32)
-3%
|
(34)
-6%
|
(34)
-1%
|
(34)
+0%
|
(31)
+10%
|
(27)
+10%
|
(25)
+8%
|
(24)
+4%
|
(26)
-6%
|
(24)
+5%
|
(26)
-5%
|
(24)
+5%
|
(27)
-13%
|
(32)
-17%
|
(33)
-3%
|
(36)
-9%
|
(33)
+8%
|
(33)
+0%
|
(33)
-1%
|
(33)
-1%
|
(35)
-5%
|
(34)
+3%
|
(34)
0%
|
(35)
-3%
|
(35)
0%
|
(37)
-4%
|
(36)
+2%
|
(31)
+13%
|
(27)
+13%
|
(23)
+16%
|
(21)
+6%
|
(21)
+2%
|
(21)
+0%
|
(22)
-3%
|
(20)
+7%
|
(20)
+2%
|
(20)
-4%
|
(20)
+3%
|
(19)
+2%
|
(20)
-1%
|
(18)
+9%
|
(15)
+14%
|
(14)
+10%
|
(12)
+13%
|
(11)
+7%
|
(10)
+11%
|
(9)
+6%
|
(6)
+37%
|
(4)
+30%
|
(4)
-6%
|
(5)
-4%
|
(9)
-91%
|
(11)
-18%
|
(11)
-6%
|
(11)
+0%
|
(10)
+6%
|
(12)
-11%
|
(12)
-3%
|
(14)
-16%
|
(13)
+3%
|
(15)
-12%
|
(15)
0%
|
(13)
+12%
|
(13)
+2%
|
(12)
+10%
|
(11)
+9%
|
(12)
-12%
|
(11)
+6%
|
(13)
-18%
|
(17)
-30%
|
(16)
+6%
|
|