Plus Therapeutics Inc
NASDAQ:PSTV
Income Statement
Earnings Waterfall
Plus Therapeutics Inc
Income Statement
Plus Therapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Revenue |
6
N/A
|
5
-16%
|
7
+41%
|
9
+28%
|
9
+7%
|
10
+9%
|
10
+2%
|
11
+12%
|
14
+24%
|
15
+3%
|
13
-9%
|
10
-21%
|
7
-35%
|
6
-8%
|
6
N/A
|
6
-3%
|
6
-1%
|
6
-8%
|
5
-18%
|
3
-24%
|
8
+132%
|
7
-13%
|
9
+26%
|
12
+33%
|
6
-48%
|
7
+11%
|
6
-14%
|
5
-18%
|
7
+45%
|
8
+14%
|
15
+91%
|
14
-6%
|
15
+5%
|
17
+17%
|
11
-37%
|
11
+2%
|
11
-3%
|
9
-17%
|
9
+4%
|
10
+6%
|
10
+3%
|
9
-11%
|
11
+22%
|
10
-8%
|
15
+45%
|
17
+16%
|
15
-13%
|
16
+9%
|
12
-24%
|
10
-19%
|
9
-10%
|
7
-18%
|
8
+4%
|
9
+12%
|
11
+25%
|
12
+13%
|
12
-3%
|
12
+5%
|
12
-5%
|
12
+1%
|
11
-3%
|
10
-11%
|
9
-13%
|
8
-10%
|
6
-19%
|
6
-11%
|
5
-10%
|
4
-26%
|
7
+75%
|
4
-36%
|
4
-14%
|
8
+119%
|
7
-12%
|
6
-9%
|
6
-2%
|
2
-76%
|
0
-80%
|
0
-37%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+214%
|
1
+232%
|
3
+253%
|
4
+45%
|
5
+31%
|
6
+24%
|
6
-9%
|
6
+4%
|
6
+2%
|
5
-11%
|
5
+2%
|
5
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
1
-53%
|
3
+345%
|
3
+7%
|
5
+36%
|
5
+16%
|
6
+7%
|
8
+37%
|
10
+26%
|
10
-1%
|
9
-9%
|
6
-28%
|
3
-47%
|
3
-5%
|
3
-13%
|
3
+2%
|
3
-1%
|
3
-6%
|
2
-29%
|
1
-29%
|
6
+370%
|
6
-13%
|
8
+38%
|
11
+43%
|
6
-48%
|
6
+14%
|
5
-22%
|
2
-67%
|
5
+199%
|
2
-65%
|
9
+402%
|
9
+7%
|
11
+21%
|
14
+23%
|
7
-47%
|
8
+1%
|
7
-10%
|
5
-25%
|
5
+2%
|
6
+10%
|
6
+9%
|
5
-18%
|
7
+40%
|
6
-8%
|
11
+62%
|
13
+22%
|
11
-13%
|
12
+10%
|
9
-29%
|
7
-23%
|
6
-17%
|
5
-18%
|
5
+0%
|
5
+16%
|
7
+30%
|
8
+17%
|
8
+3%
|
9
+7%
|
9
+1%
|
9
+0%
|
9
-5%
|
7
-17%
|
6
-20%
|
5
-12%
|
4
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
(24)
|
(27)
|
(31)
|
(35)
|
(36)
|
(37)
|
(36)
|
(35)
|
(34)
|
(37)
|
(37)
|
(38)
|
(37)
|
(34)
|
(32)
|
(29)
|
(28)
|
(29)
|
(29)
|
(31)
|
(32)
|
(33)
|
(36)
|
(39)
|
(40)
|
(39)
|
(39)
|
(37)
|
(37)
|
(39)
|
(39)
|
(40)
|
(41)
|
(42)
|
(44)
|
(43)
|
(42)
|
(37)
|
(34)
|
(32)
|
(31)
|
(31)
|
(32)
|
(31)
|
(30)
|
(28)
|
(27)
|
(25)
|
(24)
|
(23)
|
(22)
|
(18)
|
(14)
|
(17)
|
(14)
|
(14)
|
(13)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(21)
|
(19)
|
(19)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(20)
|
(18)
|
(19)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(17)
|
(17)
|
(18)
|
(18)
|
(16)
|
(16)
|
(16)
|
(15)
|
(17)
|
(18)
|
(20)
|
(22)
|
(24)
|
(25)
|
(28)
|
(29)
|
(28)
|
(28)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(22)
|
(20)
|
(16)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(11)
|
|
| Research & Development |
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(15)
|
(18)
|
(20)
|
(22)
|
(22)
|
(22)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(19)
|
(17)
|
(16)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(15)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(18)
|
(18)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(10)
|
(8)
|
(6)
|
(9)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(9)
|
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(13)
N/A
|
(14)
-10%
|
(11)
+22%
|
(11)
+6%
|
(10)
+4%
|
(10)
-2%
|
(11)
-3%
|
(11)
+1%
|
(9)
+14%
|
(10)
-6%
|
(11)
-12%
|
(13)
-17%
|
(16)
-24%
|
(17)
-7%
|
(19)
-9%
|
(21)
-14%
|
(24)
-15%
|
(28)
-14%
|
(33)
-17%
|
(35)
-7%
|
(30)
+13%
|
(31)
-2%
|
(27)
+13%
|
(23)
+13%
|
(31)
-34%
|
(31)
+2%
|
(33)
-8%
|
(36)
-8%
|
(29)
+20%
|
(29)
+0%
|
(19)
+34%
|
(17)
+11%
|
(18)
-6%
|
(15)
+14%
|
(23)
-49%
|
(25)
-7%
|
(27)
-7%
|
(31)
-15%
|
(34)
-10%
|
(35)
-3%
|
(33)
+5%
|
(33)
-1%
|
(30)
+10%
|
(30)
-1%
|
(28)
+7%
|
(27)
+6%
|
(29)
-10%
|
(29)
+2%
|
(33)
-17%
|
(37)
-10%
|
(38)
-3%
|
(37)
+1%
|
(33)
+12%
|
(29)
+12%
|
(25)
+12%
|
(23)
+11%
|
(23)
-1%
|
(23)
+2%
|
(21)
+5%
|
(21)
+2%
|
(20)
+6%
|
(20)
-2%
|
(19)
+3%
|
(19)
+2%
|
(19)
0%
|
(16)
+14%
|
(13)
+23%
|
(10)
+17%
|
(13)
-21%
|
(10)
+21%
|
(10)
-1%
|
(5)
+48%
|
(4)
+31%
|
(4)
-7%
|
(4)
+10%
|
(8)
-115%
|
(9)
-15%
|
(10)
-9%
|
(10)
-2%
|
(12)
-21%
|
(12)
-2%
|
(14)
-15%
|
(16)
-18%
|
(18)
-8%
|
(20)
-11%
|
(21)
-4%
|
(17)
+18%
|
(15)
+11%
|
(13)
+11%
|
(12)
+11%
|
(14)
-19%
|
(15)
-4%
|
(15)
0%
|
(15)
-2%
|
(13)
+14%
|
(13)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(7)
|
(4)
|
(3)
|
5
|
4
|
2
|
2
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
(4)
|
(1)
|
(3)
|
(1)
|
(7)
|
(3)
|
(0)
|
1
|
4
|
(2)
|
(5)
|
(4)
|
(4)
|
5
|
6
|
4
|
4
|
(4)
|
(4)
|
(4)
|
(20)
|
(6)
|
1
|
4
|
20
|
7
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
2
|
2
|
0
|
2
|
3
|
4
|
5
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(16)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
5
|
5
|
14
|
14
|
9
|
0
|
6
|
1
|
6
|
6
|
0
|
(0)
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
4
|
4
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
4
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(11)
N/A
|
(13)
-18%
|
(10)
+21%
|
(11)
-4%
|
(13)
-23%
|
(14)
-3%
|
(14)
-4%
|
(14)
+1%
|
(9)
+34%
|
(5)
+50%
|
(6)
-38%
|
1
N/A
|
(2)
N/A
|
(8)
-288%
|
(10)
-19%
|
(17)
-71%
|
(27)
-61%
|
(29)
-11%
|
(31)
-7%
|
(38)
-21%
|
(25)
+33%
|
(27)
-5%
|
(23)
+12%
|
(20)
+15%
|
(29)
-44%
|
(28)
+1%
|
(33)
-16%
|
(36)
-10%
|
(30)
+16%
|
(30)
+2%
|
(22)
+26%
|
(20)
+8%
|
(23)
-15%
|
(20)
+16%
|
(24)
-23%
|
(28)
-15%
|
(27)
+1%
|
(37)
-35%
|
(37)
+1%
|
(35)
+6%
|
(32)
+7%
|
(30)
+8%
|
(32)
-9%
|
(35)
-9%
|
(32)
+9%
|
(31)
+5%
|
(26)
+15%
|
(20)
+23%
|
(26)
-31%
|
(29)
-10%
|
(38)
-30%
|
(42)
-11%
|
(37)
+10%
|
(49)
-31%
|
(33)
+33%
|
(22)
+33%
|
(19)
+14%
|
(2)
+89%
|
(13)
-512%
|
(20)
-53%
|
(22)
-11%
|
(24)
-10%
|
(24)
+1%
|
(23)
+2%
|
(23)
+3%
|
(18)
+19%
|
(15)
+21%
|
(11)
+23%
|
(13)
-13%
|
(8)
+34%
|
(8)
+0%
|
(6)
+23%
|
(3)
+49%
|
(2)
+42%
|
(1)
+23%
|
(4)
-153%
|
(8)
-120%
|
(10)
-20%
|
(11)
-10%
|
(13)
-18%
|
(13)
-4%
|
(15)
-10%
|
(17)
-17%
|
(19)
-9%
|
(20)
-8%
|
(21)
-3%
|
(17)
+18%
|
(15)
+12%
|
(13)
+12%
|
(12)
+12%
|
(13)
-12%
|
(13)
+3%
|
(13)
-1%
|
(27)
-109%
|
(19)
+30%
|
(21)
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(13)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(9)
|
(5)
|
(6)
|
1
|
(2)
|
(8)
|
(10)
|
(17)
|
(27)
|
(29)
|
(31)
|
(38)
|
(25)
|
(27)
|
(23)
|
(20)
|
(29)
|
(28)
|
(33)
|
(36)
|
(30)
|
(30)
|
(22)
|
(20)
|
(23)
|
(20)
|
(24)
|
(28)
|
(27)
|
(37)
|
(37)
|
(35)
|
(32)
|
(30)
|
(32)
|
(35)
|
(32)
|
(31)
|
(26)
|
(20)
|
(26)
|
(29)
|
(38)
|
(42)
|
(37)
|
(49)
|
(33)
|
(22)
|
(19)
|
(2)
|
(13)
|
(20)
|
(22)
|
(24)
|
(24)
|
(23)
|
(23)
|
(18)
|
(15)
|
(11)
|
(13)
|
(8)
|
(8)
|
(6)
|
(3)
|
(2)
|
(1)
|
(4)
|
(8)
|
(10)
|
(11)
|
(13)
|
(13)
|
(15)
|
(17)
|
(19)
|
(20)
|
(21)
|
(17)
|
(15)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(27)
|
(19)
|
(21)
|
|
| Net Income (Common) |
(11)
N/A
|
(13)
-18%
|
(10)
+21%
|
(11)
-4%
|
(13)
-23%
|
(14)
-3%
|
(14)
-4%
|
(14)
+1%
|
(9)
+34%
|
(5)
+50%
|
(6)
-38%
|
1
N/A
|
(2)
N/A
|
(8)
-288%
|
(10)
-19%
|
(17)
-71%
|
(27)
-61%
|
(29)
-11%
|
(31)
-7%
|
(38)
-21%
|
(25)
+33%
|
(27)
-5%
|
(23)
+12%
|
(20)
+15%
|
(29)
-44%
|
(28)
+1%
|
(33)
-16%
|
(36)
-10%
|
(30)
+16%
|
(30)
+2%
|
(22)
+26%
|
(20)
+8%
|
(23)
-15%
|
(20)
+16%
|
(24)
-23%
|
(28)
-15%
|
(27)
+1%
|
(37)
-35%
|
(37)
+1%
|
(35)
+6%
|
(32)
+7%
|
(30)
+8%
|
(32)
-9%
|
(35)
-9%
|
(32)
+9%
|
(31)
+5%
|
(26)
+15%
|
(20)
+23%
|
(26)
-31%
|
(29)
-10%
|
(38)
-30%
|
(42)
-11%
|
(39)
+7%
|
(51)
-32%
|
(34)
+32%
|
(24)
+32%
|
(19)
+18%
|
(2)
+89%
|
(13)
-512%
|
(20)
-53%
|
(22)
-11%
|
(24)
-10%
|
(24)
+1%
|
(23)
+2%
|
(27)
-14%
|
(24)
+12%
|
(21)
+10%
|
(21)
0%
|
(15)
+29%
|
(14)
+8%
|
(19)
-40%
|
(15)
+25%
|
(11)
+21%
|
(9)
+18%
|
(2)
+78%
|
(4)
-82%
|
(8)
-118%
|
(10)
-20%
|
(11)
-10%
|
(13)
-18%
|
(13)
-4%
|
(15)
-10%
|
(17)
-17%
|
(19)
-9%
|
(20)
-8%
|
(21)
-3%
|
(17)
+18%
|
(15)
+12%
|
(13)
+12%
|
(12)
+12%
|
(13)
-12%
|
(13)
+3%
|
(13)
-1%
|
(27)
-109%
|
(19)
+30%
|
(21)
-8%
|
|
| EPS (Diluted) |
-83 178.98
N/A
|
-98 078.5
-18%
|
-77 516.37
+21%
|
-81 885
-6%
|
-101 444.89
-24%
|
-105 468.22
-4%
|
-110 165.49
-4%
|
-108 570.64
+1%
|
-71 743.71
+34%
|
-35 673.6
+50%
|
-50 448.39
-41%
|
6 327.35
N/A
|
-16 874.45
N/A
|
-67 238.41
-298%
|
-78 371.54
-17%
|
-130 208.85
-66%
|
-203 017.49
-56%
|
-218 802.22
-8%
|
-229 639.32
-5%
|
-271 942.26
-18%
|
-172 402.95
+37%
|
-172 092.51
+0%
|
-138 463.75
+20%
|
-104 276.42
+25%
|
-140 907.96
-35%
|
-132 251.07
+6%
|
-149 773.6
-13%
|
-158 863.35
-6%
|
-125 684.76
+21%
|
-118 580.86
+6%
|
-84 577.17
+29%
|
-70 995.35
+16%
|
-72 665.35
-2%
|
-57 095.89
+21%
|
-67 800.37
-19%
|
-76 561.79
-13%
|
-67 310.17
+12%
|
-89 545.05
-33%
|
-87 219.18
+3%
|
-75 271.05
+14%
|
-68 226.12
+9%
|
-60 625.75
+11%
|
-64 710.9
-7%
|
-68 866.05
-6%
|
-61 878.73
+10%
|
-56 754.63
+8%
|
-47 016.99
+17%
|
-34 262.54
+27%
|
-43 442.89
-27%
|
-46 166.41
-6%
|
-56 749.37
-23%
|
-61 079.47
-8%
|
-53 630.35
+12%
|
-56 994.1
-6%
|
-35 832.95
+37%
|
-21 619.8
+40%
|
-15 504.23
+28%
|
1 602.89
N/A
|
-6 850.64
N/A
|
-9 908.26
-45%
|
-9 562.05
+3%
|
-9 489.17
+1%
|
-7 690.51
+19%
|
-6 765.49
+12%
|
-6 173.62
+9%
|
-2 353
+62%
|
-2 113.99
+10%
|
-2 115
0%
|
-1 512
+29%
|
-462.33
+69%
|
-645.33
-40%
|
-242.83
+62%
|
-127.11
+48%
|
-36.11
+72%
|
-7.7
+79%
|
-13.03
-69%
|
-27.46
-111%
|
-17.96
+35%
|
-14.45
+20%
|
-14.57
-1%
|
-16.54
-14%
|
-10.34
+37%
|
-11.67
-13%
|
-10.26
+12%
|
-11.58
-13%
|
-9.03
+22%
|
-6.84
+24%
|
-4.69
+31%
|
-4.24
+10%
|
-2.72
+36%
|
-2.03
+25%
|
-1.63
+20%
|
-1.95
-20%
|
-1.86
+5%
|
-0.09
+95%
|
-0.19
-111%
|
|