Peloton Interactive Inc
NASDAQ:PTON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Peloton Interactive Inc
NASDAQ:PTON
|
US |
|
Onex Corp
TSX:ONEX
|
CA |
|
Vault Minerals Ltd
ASX:VAU
|
AU |
|
Towne Bank
NASDAQ:TOWN
|
US |
|
Carlisle Companies Inc
NYSE:CSL
|
US |
|
A
|
Adaro Energy Indonesia TBK PT
F:A64
|
ID |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
|
CH |
|
A
|
AMMB Holdings Bhd
KLSE:AMBANK
|
MY |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
US |
|
A
|
Aperam SA
MAD:APAM
|
LU |
|
Arverne Group SA
PAR:ARVEN
|
FR |
|
Mitsubishi UFJ Financial Group Inc
TSE:8306
|
JP |
|
Imricor Medical Systems Inc
ASX:IMR
|
US |
|
B
|
BW Energy Ltd
OSE:BWE
|
BM |
|
C
|
Compagnie Generale des Etablissements Michelin SCA
XHAM:MCH
|
FR |
|
Tristate Holdings Ltd
HKEX:458
|
HK |
|
Vitesco Technologies Group AG
OTC:VTSCF
|
DE |
|
CTO Realty Growth Inc
NYSE:CTO
|
US |
|
Costco Wholesale Corp
NASDAQ:COST
|
US |
|
Bayer AG
MIL:1BAYN
|
DE |
|
B
|
BuzzFeed Inc
NASDAQ:BZFD
|
US |
|
Pulmatrix Inc
NASDAQ:PULM
|
US |
|
E
|
EBOS Group Ltd
OTC:EBOSY
|
AU |
|
Aston Martin Lagonda Global Holdings PLC
LSE:AML
|
UK |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one PTON stock?
Estimated DCF Value of one
PTON
stock is
hidden
USD.
Compared to the current market price of 6.4 USD, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Peloton Interactive Inc's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
