First Time Loading...

Peloton Interactive Inc
NASDAQ:PTON

Watchlist Manager
Peloton Interactive Inc Logo
Peloton Interactive Inc
NASDAQ:PTON
Watchlist
Price: 3.03 USD -0.98% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

PTON's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Peloton Interactive, Inc. operates an at-home fitness platform for live and on-demand indoor cycling classes. [ Read More ]

The intrinsic value of one PTON stock under the Base Case scenario is 11.93 USD. Compared to the current market price of 3.03 USD, Peloton Interactive Inc is Undervalued by 75%.

Key Points:
PTON Intrinsic Value
Base Case
11.93 USD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Peloton Interactive Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PTON stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Peloton Interactive Inc

Provide an overview of the primary business activities
of Peloton Interactive Inc.

What unique competitive advantages
does Peloton Interactive Inc hold over its rivals?

What risks and challenges
does Peloton Interactive Inc face in the near future?

Has there been any significant insider trading activity
in Peloton Interactive Inc recently?

Summarize the latest earnings call
of Peloton Interactive Inc.

What significant events have occurred
in Peloton Interactive Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Peloton Interactive Inc.

Provide P/S
for Peloton Interactive Inc.

Provide P/E
for Peloton Interactive Inc.

Provide P/OCF
for Peloton Interactive Inc.

Provide P/FCFE
for Peloton Interactive Inc.

Provide P/B
for Peloton Interactive Inc.

Provide EV/S
for Peloton Interactive Inc.

Provide EV/GP
for Peloton Interactive Inc.

Provide EV/EBITDA
for Peloton Interactive Inc.

Provide EV/EBIT
for Peloton Interactive Inc.

Provide EV/OCF
for Peloton Interactive Inc.

Provide EV/FCFF
for Peloton Interactive Inc.

Provide EV/IC
for Peloton Interactive Inc.

Show me price targets
for Peloton Interactive Inc made by professional analysts.

What are the Revenue projections
for Peloton Interactive Inc?

How accurate were the past Revenue estimates
for Peloton Interactive Inc?

What are the Net Income projections
for Peloton Interactive Inc?

How accurate were the past Net Income estimates
for Peloton Interactive Inc?

What are the EPS projections
for Peloton Interactive Inc?

How accurate were the past EPS estimates
for Peloton Interactive Inc?

What are the EBIT projections
for Peloton Interactive Inc?

How accurate were the past EBIT estimates
for Peloton Interactive Inc?

Compare the revenue forecasts
for Peloton Interactive Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Peloton Interactive Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Peloton Interactive Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Peloton Interactive Inc compared to its peers.

Compare the P/E ratios
of Peloton Interactive Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Peloton Interactive Inc with its peers.

Analyze the financial leverage
of Peloton Interactive Inc compared to its main competitors.

Show all profitability ratios
for Peloton Interactive Inc.

Provide ROE
for Peloton Interactive Inc.

Provide ROA
for Peloton Interactive Inc.

Provide ROIC
for Peloton Interactive Inc.

Provide ROCE
for Peloton Interactive Inc.

Provide Gross Margin
for Peloton Interactive Inc.

Provide Operating Margin
for Peloton Interactive Inc.

Provide Net Margin
for Peloton Interactive Inc.

Provide FCF Margin
for Peloton Interactive Inc.

Show all solvency ratios
for Peloton Interactive Inc.

Provide D/E Ratio
for Peloton Interactive Inc.

Provide D/A Ratio
for Peloton Interactive Inc.

Provide Interest Coverage Ratio
for Peloton Interactive Inc.

Provide Altman Z-Score Ratio
for Peloton Interactive Inc.

Provide Quick Ratio
for Peloton Interactive Inc.

Provide Current Ratio
for Peloton Interactive Inc.

Provide Cash Ratio
for Peloton Interactive Inc.

What is the historical Revenue growth
over the last 5 years for Peloton Interactive Inc?

What is the historical Net Income growth
over the last 5 years for Peloton Interactive Inc?

What is the current Free Cash Flow
of Peloton Interactive Inc?

Financials

Balance Sheet Decomposition
Peloton Interactive Inc

Current Assets 1.5B
Cash & Short-Term Investments 737.7m
Receivables 141m
Other Current Assets 647.8m
Non-Current Assets 1B
PP&E 897.9m
Intangibles 61.3m
Other Non-Current Assets 83.7m
Current Liabilities 793.3m
Accounts Payable 513.1m
Accrued Liabilities 79.1m
Other Current Liabilities 201.1m
Non-Current Liabilities 2.3B
Long-Term Debt 1.7B
Other Non-Current Liabilities 593.5m
Efficiency

Earnings Waterfall
Peloton Interactive Inc

Revenue
2.7B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.1B USD
Operating Expenses
-1.7B USD
Operating Income
-646.9m USD
Other Expenses
-225m USD
Net Income
-871.9m USD

Free Cash Flow Analysis
Peloton Interactive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PTON Profitability Score
Profitability Due Diligence

Peloton Interactive Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive Gross Profit
Positive Revenue Growth Forecast
32/100
Profitability
Score

Peloton Interactive Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

PTON Solvency Score
Solvency Due Diligence

Peloton Interactive Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
36/100
Solvency
Score

Peloton Interactive Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PTON Price Targets Summary
Peloton Interactive Inc

Wall Street analysts forecast PTON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PTON is 6.09 USD with a low forecast of 3.03 USD and a high forecast of 21 USD.

Lowest
Price Target
3.03 USD
0% Upside
Average
Price Target
6.09 USD
101% Upside
Highest
Price Target
21 USD
593% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

PTON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

PTON Price
Peloton Interactive Inc

1M 1M
-32%
6M 6M
-37%
1Y 1Y
-67%
3Y 3Y
-97%
5Y 5Y
-90%
10Y 10Y
-90%
Annual Price Range
3.03
52w Low
3.03
52w High
9.78
Price Metrics
Average Annual Return 60.13%
Standard Deviation of Annual Returns 223.56%
Max Drawdown -98%
Shares Statistics
Market Capitalization 1.1B USD
Shares Outstanding 366 870 000
Percentage of Shares Shorted 16.49%

PTON Return Decomposition
Main factors of price return

What is price return decomposition?

PTON News

Other Videos

Last Important Events
Peloton Interactive Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Peloton Interactive Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Peloton Interactive Inc Logo
Peloton Interactive Inc

Country

United States of America

Industry

Leisure Products

Market Cap

1.1B USD

Dividend Yield

0%

Description

Peloton Interactive, Inc. operates an at-home fitness platform for live and on-demand indoor cycling classes. The company is headquartered in New York City, New York and currently employs 6,743 full-time employees. The company went IPO on 2019-09-26. The firm provides connected, technology-enabled fitness, and the streaming of immersive, instructor-led boutique classes to its customers. The firm segments include Connected Fitness Products and Subscription. The Connected Fitness Products segment include the Company’s portfolio of connected fitness products and related accessories, Precor branded fitness products, delivery and installation services, Company’s branded apparel, extended warranty agreements, and commercial service contracts. Its Subscriptions segment provide access to content in its library of live and on-demand fitness classes. The firm products include Peloton Bike, Peloton Bike+, Tread and Tread+. Its accessories include cycling shoes, dumbbells, resistance bands, reversible workout, bike mat, heart rate monitor, yoga blocks, yoga straps, cleats, pedals, bike weights, and among others.

Contact

NEW YORK
New York City
441 Ninth Avenue, Sixth Floor
+19176719198.0
https://www.onepeloton.com/

IPO

2019-09-26

Employees

6 743

Officers

CEO, President & Director
Mr. W. Barry McCarthy Jr.
Chief Financial Officer
Ms. Elizabeth Coddington
Chief Content Officer
Ms. Jennifer Cotter
Chief Accounting Officer
Mr. Saqib Baig
Senior Vice President of Investor Relations
Mr. Peter Coleman Stabler
Chief Legal Officer & Corporate Secretary
Ms. Tammy Albarran
Show More
Chief Marketing Officer
Ms. Lauren Weinberg
Chief People Officer
Ms. Dalana Brand
Chief Emerging Business Officer
Mr. Dion Camp Sanders
Chief Supply Chain Officer
Mr. Andrew Rendich
Show Less

See Also

Discover More
What is the Intrinsic Value of one PTON stock?

The intrinsic value of one PTON stock under the Base Case scenario is 11.93 USD.

Is PTON stock undervalued or overvalued?

Compared to the current market price of 3.03 USD, Peloton Interactive Inc is Undervalued by 75%.