Peloton Interactive Inc
NASDAQ:PTON

Watchlist Manager
Peloton Interactive Inc Logo
Peloton Interactive Inc
NASDAQ:PTON
Watchlist
Price: 7.01 USD 0.29%
Market Cap: 2.7B USD

Intrinsic Value

PTON's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one PTON stock under the Base Case scenario is 8.02 USD. Compared to the current market price of 7.01 USD, Peloton Interactive Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PTON Intrinsic Value
8.02 USD
Undervaluation 13%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Peloton Interactive Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
PTON
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PTON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Peloton Interactive Inc
NASDAQ:PTON
US
Leisure Products
Market Cap
2.7B USD
IPO
Sep 26, 2019
US
Leisure Products
Market Cap
2.7B USD
IPO
Sep 26, 2019
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Peloton Interactive Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Peloton Interactive Inc

Current Assets 1.3B
Cash & Short-Term Investments 829m
Receivables 96.8m
Other Current Assets 381.7m
Non-Current Assets 802.3m
PP&E 681.9m
Intangibles 51.2m
Other Non-Current Assets 69.2m
Efficiency

Free Cash Flow Analysis
Peloton Interactive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Peloton Interactive Inc

Revenue
2.6B USD
Cost of Revenue
-1.4B USD
Gross Profit
1.2B USD
Operating Expenses
-1.4B USD
Operating Income
-150.6m USD
Other Expenses
-140.1m USD
Net Income
-290.7m USD
Fundamental Scores

PTON Profitability Score
Profitability Due Diligence

Peloton Interactive Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
ROIC is Increasing
42/100
Profitability
Score

Peloton Interactive Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

PTON Solvency Score
Solvency Due Diligence

Peloton Interactive Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
37/100
Solvency
Score

Peloton Interactive Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PTON Price Targets Summary
Peloton Interactive Inc

Wall Street analysts forecast PTON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PTON is 9.16 USD with a low forecast of 4.04 USD and a high forecast of 21 USD.

Lowest
Price Target
4.04 USD
42% Downside
Average
Price Target
9.16 USD
31% Upside
Highest
Price Target
21 USD
200% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Peloton Interactive Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PTON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PTON Insider Trading
Buy and sell transactions by insiders

PTON News

Other Videos
What is the Intrinsic Value of one PTON stock?

The intrinsic value of one PTON stock under the Base Case scenario is 8.02 USD.

Is PTON stock undervalued or overvalued?

Compared to the current market price of 7.01 USD, Peloton Interactive Inc is Undervalued by 13%.

Back to Top