First Time Loading...

Peloton Interactive Inc
NASDAQ:PTON

Watchlist Manager
Peloton Interactive Inc Logo
Peloton Interactive Inc
NASDAQ:PTON
Watchlist
Price: 3.6 USD 4.35% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Peloton Interactive Inc?
Write Note

Intrinsic Value

PTON's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Peloton Interactive, Inc. operates an at-home fitness platform for live and on-demand indoor cycling classes. [ Read More ]

The intrinsic value of one PTON stock under the Base Case scenario is 10.99 USD. Compared to the current market price of 3.6 USD, Peloton Interactive Inc is Undervalued by 67%.

Key Points:
PTON Intrinsic Value
Base Case
10.99 USD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Peloton Interactive Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PTON stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Peloton Interactive Inc

Current Assets 1.4B
Cash & Short-Term Investments 794.5m
Receivables 101.7m
Other Current Assets 524.8m
Non-Current Assets 987.5m
PP&E 852.4m
Intangibles 58.7m
Other Non-Current Assets 76.4m
Current Liabilities 745.5m
Accounts Payable 474.9m
Accrued Liabilities 78.1m
Other Current Liabilities 192.5m
Non-Current Liabilities 2.3B
Long-Term Debt 1.7B
Other Non-Current Liabilities 569.9m
Efficiency

Earnings Waterfall
Peloton Interactive Inc

Revenue
2.7B USD
Cost of Revenue
-1.6B USD
Gross Profit
1.1B USD
Operating Expenses
-1.6B USD
Operating Income
-521.9m USD
Other Expenses
-241.4m USD
Net Income
-763.3m USD

Free Cash Flow Analysis
Peloton Interactive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PTON Profitability Score
Profitability Due Diligence

Peloton Interactive Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3-Year Average ROE
Positive Gross Profit
34/100
Profitability
Score

Peloton Interactive Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

PTON Solvency Score
Solvency Due Diligence

Peloton Interactive Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
36/100
Solvency
Score

Peloton Interactive Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PTON Price Targets Summary
Peloton Interactive Inc

Wall Street analysts forecast PTON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PTON is 4.77 USD with a low forecast of 2.02 USD and a high forecast of 21 USD.

Lowest
Price Target
2.02 USD
44% Downside
Average
Price Target
4.77 USD
33% Upside
Highest
Price Target
21 USD
483% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PTON?

Click here to dive deeper.

Competitive Landscape

Ownership

PTON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Price Appreciation

PTON Price
Peloton Interactive Inc

1M 1M
+5%
6M 6M
-41%
1Y 1Y
-57%
3Y 3Y
-97%
5Y 5Y
-88%
10Y 10Y
-88%
Annual Price Range
3.6
52w Low
2.99
52w High
9.71
Price Metrics
Average Annual Return 60.13%
Standard Deviation of Annual Returns 223.56%
Max Drawdown -98%
Shares Statistics
Market Capitalization 1.3B USD
Shares Outstanding 352 798 016
Percentage of Shares Shorted 21.66%

PTON Return Decomposition
Main factors of price return

What is price return decomposition?

PTON News

Other Videos

Last Important Events
Peloton Interactive Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Peloton Interactive Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Peloton Interactive Inc Logo
Peloton Interactive Inc

Country

United States of America

Industry

Leisure Products

Market Cap

1.3B USD

Dividend Yield

0%

Description

Peloton Interactive, Inc. operates an at-home fitness platform for live and on-demand indoor cycling classes. The company is headquartered in New York City, New York and currently employs 6,743 full-time employees. The company went IPO on 2019-09-26. The firm provides connected, technology-enabled fitness, and the streaming of immersive, instructor-led boutique classes to its customers. The firm segments include Connected Fitness Products and Subscription. The Connected Fitness Products segment include the Company’s portfolio of connected fitness products and related accessories, Precor branded fitness products, delivery and installation services, Company’s branded apparel, extended warranty agreements, and commercial service contracts. Its Subscriptions segment provide access to content in its library of live and on-demand fitness classes. The firm products include Peloton Bike, Peloton Bike+, Tread and Tread+. Its accessories include cycling shoes, dumbbells, resistance bands, reversible workout, bike mat, heart rate monitor, yoga blocks, yoga straps, cleats, pedals, bike weights, and among others.

Contact

NEW YORK
New York City
441 Ninth Avenue, Sixth Floor
+19176719198.0
https://www.onepeloton.com/

IPO

2019-09-26

Employees

6 743

Officers

CEO, President & Director
Mr. W. Barry McCarthy Jr.
Chief Financial Officer
Ms. Elizabeth Coddington
Chief Content Officer
Ms. Jennifer Cotter
Chief Accounting Officer
Mr. Saqib Baig
Senior Vice President of Investor Relations
Mr. Peter Coleman Stabler
Chief Legal Officer & Corporate Secretary
Ms. Tammy Albarran
Show More
Chief Marketing Officer
Ms. Lauren Weinberg
Chief People Officer
Ms. Dalana Brand
Chief Emerging Business Officer
Mr. Dion Camp Sanders
Chief Supply Chain Officer
Mr. Andrew Rendich
Show Less

See Also

Discover More
What is the Intrinsic Value of one PTON stock?

The intrinsic value of one PTON stock under the Base Case scenario is 10.99 USD.

Is PTON stock undervalued or overvalued?

Compared to the current market price of 3.6 USD, Peloton Interactive Inc is Undervalued by 67%.