PubMatic Inc
NASDAQ:PUBM

Watchlist Manager
PubMatic Inc Logo
PubMatic Inc
NASDAQ:PUBM
Watchlist
Price: 9.05 USD -3% Market Closed
Market Cap: 420m USD

Intrinsic Value

The intrinsic value of one PUBM stock under the Base Case scenario is 13.41 USD. Compared to the current market price of 9.05 USD, PubMatic Inc is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PUBM Intrinsic Value
13.41 USD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PubMatic Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PUBM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PUBM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PubMatic Inc.

Explain Valuation
Compare PUBM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PUBM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PubMatic Inc

Current Assets 520.4m
Cash & Short-Term Investments 136.5m
Receivables 362.6m
Other Current Assets 21.3m
Non-Current Assets 155.7m
PP&E 91.4m
Intangibles 32.7m
Other Non-Current Assets 31.7m
Current Liabilities 388.4m
Accounts Payable 26.7m
Accrued Liabilities 31.9m
Other Current Liabilities 329.8m
Non-Current Liabilities 42.7m
Long-Term Debt 341k
Other Non-Current Liabilities 42.4m
Efficiency

Free Cash Flow Analysis
PubMatic Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PubMatic Inc

Revenue
288.4m USD
Cost of Revenue
-102.5m USD
Gross Profit
185.8m USD
Operating Expenses
-196.8m USD
Operating Income
-11m USD
Other Expenses
3.7m USD
Net Income
-7.2m USD
Fundamental Scores

PUBM Profitability Score
Profitability Due Diligence

PubMatic Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Low 3Y Average Net Margin
37/100
Profitability
Score

PubMatic Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

PUBM Solvency Score
Solvency Due Diligence

PubMatic Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

PubMatic Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PUBM Price Targets Summary
PubMatic Inc

Wall Street analysts forecast PUBM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PUBM is 12.22 USD with a low forecast of 9.6 USD and a high forecast of 21 USD.

Lowest
Price Target
9.6 USD
6% Upside
Average
Price Target
12.22 USD
35% Upside
Highest
Price Target
21 USD
132% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

PubMatic Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PUBM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PUBM Insider Trading
Buy and sell transactions by insiders

PUBM News

Other Videos
What is the Intrinsic Value of one PUBM stock?

The intrinsic value of one PUBM stock under the Base Case scenario is 13.41 USD.

Is PUBM stock undervalued or overvalued?

Compared to the current market price of 9.05 USD, PubMatic Inc is Undervalued by 33%.

Back to Top