
PubMatic Inc
NASDAQ:PUBM

Intrinsic Value
The intrinsic value of one
PUBM
stock under the Base Case scenario is
12.8
USD.
Compared to the current market price of 9.88 USD,
PubMatic Inc
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PubMatic Inc
Fundamental Analysis
Want a deep‑dive on PubMatic Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
PubMatic Inc
Balance Sheet Decomposition
PubMatic Inc
Current Assets | 575.5m |
Cash & Short-Term Investments | 140.6m |
Receivables | 424.8m |
Other Current Assets | 10.1m |
Non-Current Assets | 164m |
PP&E | 102.9m |
Intangibles | 33.9m |
Other Non-Current Assets | 27.2m |
Free Cash Flow Analysis
PubMatic Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
PubMatic Inc
Revenue
|
291.3m
USD
|
Cost of Revenue
|
-101m
USD
|
Gross Profit
|
190.2m
USD
|
Operating Expenses
|
-186.3m
USD
|
Operating Income
|
3.9m
USD
|
Other Expenses
|
8.6m
USD
|
Net Income
|
12.5m
USD
|
PUBM Profitability Score
Profitability Due Diligence
PubMatic Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
PubMatic Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
PUBM Solvency Score
Solvency Due Diligence
PubMatic Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
PubMatic Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PUBM Price Targets Summary
PubMatic Inc
According to Wall Street analysts, the average 1-year price target for
PUBM
is 16.32 USD
with a low forecast of 12.12 USD and a high forecast of 22.05 USD.
Dividends
Current shareholder yield for PUBM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PUBM
stock under the Base Case scenario is
12.8
USD.
Compared to the current market price of 9.88 USD,
PubMatic Inc
is
Undervalued by 23%.