PubMatic Inc
NASDAQ:PUBM

Watchlist Manager
PubMatic Inc Logo
PubMatic Inc
NASDAQ:PUBM
Watchlist
Price: 12.11 USD 0.41% Market Closed
Market Cap: 585.4m USD

Relative Value

The Relative Value of one PUBM stock under the Base Case scenario is 17.19 USD. Compared to the current market price of 12.11 USD, PubMatic Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUBM Relative Value
Base Case
17.19 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
39
Median 3Y
3.1
Median 5Y
3.2
Industry
1.5
Forward
2
vs History
12
vs Industry
12
Median 3Y
52.1
Median 5Y
40.8
Industry
17.9
Forward
-58.8
vs History
67
vs Industry
42
Median 3Y
9.3
Median 5Y
10.5
Industry
11.1
vs History
32
vs Industry
26
Median 3Y
18.2
Median 5Y
19.1
Industry
15.7
vs History
87
vs Industry
38
Median 3Y
2.8
Median 5Y
3.1
Industry
1.8
vs History
78
vs Industry
47
Median 3Y
2.4
Median 5Y
2.5
Industry
1.6
Forward
1.5
vs History
78
vs Industry
53
Median 3Y
3.5
Median 5Y
3.6
Industry
3.5
vs History
66
vs Industry
35
Median 3Y
10.4
Median 5Y
12.1
Industry
8.9
Forward
6
vs History
vs Industry
5
Median 3Y
21.8
Median 5Y
21.3
Industry
12.5
Forward
-32.2
vs History
75
vs Industry
46
Median 3Y
7.4
Median 5Y
8.6
Industry
10.9
vs History
35
vs Industry
31
Median 3Y
14.8
Median 5Y
15.6
Industry
13.5
vs History
55
vs Industry
63
Median 3Y
1.8
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

PUBM Competitors Multiples
PubMatic Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PubMatic Inc
NASDAQ:PUBM
585.1m USD 2 106.9 10.2 -179.9
FR
Publicis Groupe SA
PAR:PUB
23.8B EUR 1.5 14.4 7.5 10
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105B CNY 8.5 20 17.8 17.8
UK
Informa PLC
LSE:INF
10.6B GBP 3 35.6 11.6 18.3
US
Omnicom Group Inc
NYSE:OMC
14B USD 0.9 9.6 6.4 7.1
US
Interpublic Group of Companies Inc
NYSE:IPG
8.6B USD 0.8 17.5 5.8 6.9
UK
WPP PLC
LSE:WPP
5.9B GBP 0.4 10.8 4.8 6.6
JP
Dentsu Group Inc
TSE:4324
800.3B JPY 0.6 -4.2 4.1 6.7
JP
CyberAgent Inc
TSE:4751
760.2B JPY 0.9 34.2 12.1 14.5
JP
GMO AD Partners Inc
TSE:4784
716.1B JPY 25 598.1 391.3 429.2
FR
JCDecaux SE
PAR:DEC
3.4B EUR 0.9 13.1 4.4 13.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PubMatic Inc
NASDAQ:PUBM
Average EV/EBIT: 53.1
Negative Multiple: -179.9
85%
N/A
FR
Publicis Groupe SA
PAR:PUB
10
6%
1.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.8
8%
2.2
UK
Informa PLC
LSE:INF
18.3
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
7.1
4%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
2%
3.5
UK
WPP PLC
LSE:WPP
6.6
8%
0.8
JP
Dentsu Group Inc
TSE:4324
6.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.5
17%
0.9
JP
GMO AD Partners Inc
TSE:4784
429.2
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.8
6%
2.3