PubMatic Inc
NASDAQ:PUBM

Watchlist Manager
PubMatic Inc Logo
PubMatic Inc
NASDAQ:PUBM
Watchlist
Price: 11.29 USD -1.22% Market Closed
Market Cap: 545.8m USD

Relative Value

The Relative Value of one PUBM stock under the Base Case scenario is 18.17 USD. Compared to the current market price of 11.29 USD, PubMatic Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUBM Relative Value
Base Case
18.17 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
39
Median 3Y
3.2
Median 5Y
3.2
Industry
1.4
Forward
1.8
vs History
12
vs Industry
12
Median 3Y
50.6
Median 5Y
40.8
Industry
17.5
Forward
-54.8
vs History
81
vs Industry
42
Median 3Y
9.4
Median 5Y
10.5
Industry
10.8
vs History
38
vs Industry
26
Median 3Y
18.2
Median 5Y
18.9
Industry
15.4
vs History
89
vs Industry
38
Median 3Y
2.8
Median 5Y
3.1
Industry
1.7
vs History
80
vs Industry
47
Median 3Y
2.5
Median 5Y
2.6
Industry
1.5
Forward
1.3
vs History
80
vs Industry
53
Median 3Y
3.6
Median 5Y
3.7
Industry
3.4
vs History
70
vs Industry
35
Median 3Y
10.5
Median 5Y
12.1
Industry
8.6
Forward
5.5
vs History
vs Industry
5
Median 3Y
21.8
Median 5Y
21.3
Industry
12.4
Forward
-49.1
vs History
85
vs Industry
46
Median 3Y
7.5
Median 5Y
8.7
Industry
10.3
vs History
47
vs Industry
31
Median 3Y
14.8
Median 5Y
15.4
Industry
13
vs History
58
vs Industry
63
Median 3Y
1.8
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

PUBM Competitors Multiples
PubMatic Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PubMatic Inc
NASDAQ:PUBM
545.5m USD 1.9 99.7 9.3 -163.8
FR
Publicis Groupe SA
PAR:PUB
24.1B EUR 1.5 14.5 7.8 10.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
108B CNY 8.7 20.6 18.4 18.4
UK
Informa PLC
LSE:INF
10.5B GBP 2.9 35.2 11.4 18.1
US
Omnicom Group Inc
NYSE:OMC
14.3B USD 0.9 9.8 6.6 7.2
US
Interpublic Group of Companies Inc
NYSE:IPG
9B USD 0.9 18.2 6.1 7.1
UK
WPP PLC
LSE:WPP
6.4B GBP 0.4 11.8 5.1 7
JP
GMO AD Partners Inc
TSE:4784
871.8B JPY 30.5 728.2 476.8 522.9
JP
Dentsu Group Inc
TSE:4324
807.3B JPY 0.6 -4.2 4.1 6.7
JP
CyberAgent Inc
TSE:4751
717.9B JPY 0.9 32.3 11.3 13.5
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.7 4.3 13.5
P/E Multiple
Earnings Growth PEG
US
PubMatic Inc
NASDAQ:PUBM
Average P/E: 98.3
99.7
8%
12.5
FR
Publicis Groupe SA
PAR:PUB
14.5
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.6
N/A N/A
UK
Informa PLC
LSE:INF
35.2
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
9.8
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
18.2
17%
1.1
UK
WPP PLC
LSE:WPP
11.8
-28%
N/A
JP
GMO AD Partners Inc
TSE:4784
728.2
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
32.3
26%
1.2
FR
JCDecaux SE
PAR:DEC
12.7
6%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PubMatic Inc
NASDAQ:PUBM
Average EV/EBIT: 62.5
Negative Multiple: -163.8
85%
N/A
FR
Publicis Groupe SA
PAR:PUB
10.6
7%
1.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.4
8%
2.3
UK
Informa PLC
LSE:INF
18.1
23%
0.8
US
Omnicom Group Inc
NYSE:OMC
7.2
4%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.1
2%
3.6
UK
WPP PLC
LSE:WPP
7
8%
0.9
JP
GMO AD Partners Inc
TSE:4784
522.9
N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
13.5
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.5
7%
1.9