Pulmatrix Inc
NASDAQ:PULM
Cash Flow Statement
Cash Flow Statement
Pulmatrix Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(22)
|
(25)
|
(26)
|
(32)
|
(24)
|
(23)
|
(28)
|
(26)
|
(22)
|
(23)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(20)
|
(13)
|
(20)
|
(19)
|
(19)
|
(21)
|
(19)
|
(20)
|
(21)
|
(22)
|
(19)
|
(19)
|
(18)
|
(18)
|
(16)
|
(14)
|
(9)
|
(11)
|
(10)
|
(10)
|
(12)
|
(8)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
11
|
12
|
13
|
14
|
10
|
9
|
14
|
13
|
8
|
9
|
3
|
3
|
3
|
3
|
3
|
4
|
10
|
10
|
10
|
9
|
2
|
12
|
11
|
11
|
11
|
6
|
6
|
6
|
6
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
4
|
3
|
4
|
3
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
2
|
1
|
0
|
2
|
1
|
2
|
0
|
(0)
|
15
|
15
|
14
|
18
|
(1)
|
(6)
|
(5)
|
(12)
|
(11)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(7)
|
(6)
|
(6)
|
(5)
|
(1)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-74%
|
(2)
-135%
|
(2)
-10%
|
(3)
-53%
|
(4)
-44%
|
(5)
-6%
|
(6)
-24%
|
(5)
+4%
|
(10)
-82%
|
(12)
-22%
|
(12)
-4%
|
(17)
-33%
|
(14)
+13%
|
(14)
+4%
|
(13)
+3%
|
(12)
+8%
|
(12)
+2%
|
(14)
-15%
|
(14)
-5%
|
(15)
-1%
|
(16)
-9%
|
(16)
+1%
|
(17)
-6%
|
(17)
-2%
|
3
N/A
|
4
+20%
|
3
-8%
|
7
+132%
|
(13)
N/A
|
(14)
-13%
|
(12)
+12%
|
(19)
-50%
|
(20)
-8%
|
(18)
+11%
|
(20)
-9%
|
(20)
-3%
|
(18)
+10%
|
(19)
-2%
|
(19)
-3%
|
(18)
+6%
|
(18)
-2%
|
(19)
-3%
|
(16)
+16%
|
(14)
+14%
|
(13)
+9%
|
(11)
+9%
|
(11)
+7%
|
(10)
+8%
|
(8)
+18%
|
(6)
+25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-60%
|
9
N/A
|
9
+0%
|
9
-1%
|
9
-1%
|
(0)
N/A
|
(1)
-53%
|
(0)
+26%
|
(0)
+16%
|
(0)
+25%
|
(0)
+89%
|
(0)
-133%
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
+50%
|
(0)
-50%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
-150%
|
(0)
+20%
|
(0)
-75%
|
(0)
-33%
|
(0)
+36%
|
(0)
-11%
|
(0)
N/A
|
(0)
+30%
|
(0)
-7%
|
(0)
-33%
|
(0)
+50%
|
(0)
+10%
|
(0)
+11%
|
(0)
+13%
|
(0)
-443%
|
(1)
-78%
|
(1)
-23%
|
(1)
-22%
|
(1)
+31%
|
(0)
+43%
|
(0)
+39%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(1)
|
(1)
|
(1)
|
16
|
18
|
18
|
18
|
1
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
10
|
15
|
15
|
17
|
8
|
18
|
18
|
19
|
21
|
21
|
21
|
18
|
15
|
8
|
21
|
21
|
58
|
50
|
37
|
43
|
6
|
6
|
8
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
0
|
7
|
7
|
7
|
7
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+53%
|
2
+128%
|
2
+5%
|
18
+846%
|
18
+0%
|
17
-6%
|
17
-1%
|
0
-98%
|
22
+6 418%
|
22
+0%
|
22
N/A
|
22
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-156%
|
8
N/A
|
12
+50%
|
13
+3%
|
14
+8%
|
6
-59%
|
13
+134%
|
13
0%
|
16
+19%
|
18
+12%
|
21
+16%
|
21
+0%
|
18
-14%
|
15
-16%
|
8
-46%
|
21
+158%
|
21
0%
|
58
+176%
|
50
-14%
|
37
-26%
|
43
+17%
|
6
-86%
|
6
N/A
|
7
+23%
|
1
-83%
|
1
+16%
|
1
N/A
|
0
-97%
|
0
+6%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-40%
|
0
+50%
|
0
-89%
|
15
+154 600%
|
14
-8%
|
13
-10%
|
12
-10%
|
(5)
N/A
|
21
N/A
|
19
-10%
|
18
-3%
|
14
-22%
|
(15)
N/A
|
(15)
N/A
|
(15)
0%
|
(4)
+71%
|
0
N/A
|
(1)
N/A
|
(1)
+34%
|
(9)
-1 327%
|
(3)
+71%
|
(3)
+3%
|
(1)
+61%
|
1
N/A
|
23
+3 878%
|
24
+3%
|
21
-13%
|
22
+7%
|
(5)
N/A
|
7
N/A
|
8
+24%
|
39
+375%
|
30
-24%
|
19
-36%
|
24
+24%
|
(14)
N/A
|
(13)
+13%
|
(11)
+9%
|
(18)
-60%
|
(17)
+8%
|
(17)
-2%
|
(19)
-13%
|
(17)
+14%
|
(15)
+12%
|
(14)
+7%
|
(12)
+10%
|
(11)
+9%
|
(10)
+10%
|
(8)
+20%
|
(6)
+25%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-74%
|
(2)
-135%
|
(2)
-10%
|
(3)
-53%
|
(4)
-44%
|
(5)
-8%
|
(6)
-24%
|
(6)
+3%
|
(10)
-81%
|
(12)
-21%
|
(13)
-5%
|
(17)
-33%
|
(15)
+13%
|
(14)
+3%
|
(14)
+4%
|
(13)
+8%
|
(12)
+2%
|
(14)
-13%
|
(15)
-5%
|
(15)
0%
|
(16)
-9%
|
(16)
+1%
|
(17)
-6%
|
(17)
-2%
|
3
N/A
|
3
+21%
|
3
-8%
|
7
+132%
|
(13)
N/A
|
(14)
-13%
|
(13)
+11%
|
(19)
-49%
|
(21)
-8%
|
(18)
+11%
|
(20)
-9%
|
(21)
-3%
|
(19)
+9%
|
(19)
-1%
|
(19)
-3%
|
(18)
+6%
|
(19)
-2%
|
(19)
-5%
|
(17)
+14%
|
(15)
+12%
|
(14)
+7%
|
(12)
+10%
|
(11)
+9%
|
(10)
+10%
|
(8)
+20%
|
(6)
+25%
|
|