Pulmatrix Inc
NASDAQ:PULM
Income Statement
Earnings Waterfall
Pulmatrix Inc
Income Statement
Pulmatrix Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+382%
|
1
+46%
|
2
+25%
|
2
+6%
|
1
-37%
|
1
-16%
|
0
-48%
|
0
-59%
|
0
+156%
|
0
-26%
|
0
+44%
|
0
N/A
|
0
-69%
|
0
N/A
|
0
N/A
|
5
N/A
|
6
+29%
|
8
+27%
|
11
+35%
|
9
-12%
|
12
+32%
|
13
+3%
|
11
-11%
|
10
-11%
|
7
-33%
|
5
-23%
|
5
-4%
|
4
-19%
|
5
+20%
|
6
+26%
|
6
+6%
|
7
+8%
|
7
-2%
|
7
+7%
|
12
+60%
|
11
-2%
|
10
-12%
|
8
-22%
|
2
-75%
|
0
-81%
|
0
-99%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(16)
|
(20)
|
(24)
|
(27)
|
(20)
|
(18)
|
(18)
|
(28)
|
(16)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(20)
|
(19)
|
(20)
|
(20)
|
(21)
|
(25)
|
(23)
|
(24)
|
(23)
|
(20)
|
(22)
|
(22)
|
(22)
|
(26)
|
(26)
|
(23)
|
(25)
|
(25)
|
(25)
|
(24)
|
(22)
|
(21)
|
(20)
|
(17)
|
(15)
|
(14)
|
(8)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(13)
|
(15)
|
(17)
|
(18)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(10)
|
(11)
|
(10)
|
(10)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(13)
|
(16)
|
(16)
|
(17)
|
(16)
|
(14)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(17)
|
(18)
|
(18)
|
(18)
|
(16)
|
(16)
|
(15)
|
(14)
|
(11)
|
(7)
|
(4)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-92%
|
(2)
-97%
|
(3)
-31%
|
(3)
-20%
|
(4)
-40%
|
(5)
-17%
|
(6)
-21%
|
(7)
-9%
|
(16)
-143%
|
(19)
-18%
|
(23)
-20%
|
(26)
-12%
|
(19)
+27%
|
(17)
+9%
|
(17)
-1%
|
(28)
-60%
|
(16)
+42%
|
(18)
-8%
|
(17)
+0%
|
(19)
-10%
|
(20)
-4%
|
(21)
-3%
|
(20)
+1%
|
(19)
+5%
|
(15)
+24%
|
(14)
+8%
|
(13)
+1%
|
(14)
-4%
|
(14)
+2%
|
(11)
+18%
|
(10)
+13%
|
(9)
+7%
|
(12)
-29%
|
(15)
-28%
|
(17)
-9%
|
(21)
-27%
|
(22)
-3%
|
(19)
+14%
|
(19)
-2%
|
(19)
+2%
|
(18)
+3%
|
(17)
+6%
|
(15)
+13%
|
(9)
+36%
|
(9)
+8%
|
(7)
+15%
|
(7)
+4%
|
(12)
-73%
|
(8)
+35%
|
(6)
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(13)
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(8)
|
(8)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(9)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-92%
|
(2)
-97%
|
(3)
-31%
|
(3)
-20%
|
(4)
-40%
|
(5)
-17%
|
(6)
-21%
|
(7)
-9%
|
(20)
-197%
|
(23)
-16%
|
(26)
-13%
|
(30)
-15%
|
(24)
+19%
|
(23)
+7%
|
(31)
-37%
|
(29)
+7%
|
(25)
+13%
|
(26)
-5%
|
(18)
+31%
|
(20)
-10%
|
(20)
-3%
|
(21)
-2%
|
(21)
+1%
|
(21)
+0%
|
(22)
-8%
|
(21)
+6%
|
(21)
+1%
|
(20)
+2%
|
(13)
+33%
|
(20)
-52%
|
(19)
+6%
|
(19)
+3%
|
(21)
-14%
|
(19)
+11%
|
(20)
-6%
|
(21)
-4%
|
(22)
-4%
|
(19)
+14%
|
(19)
-1%
|
(18)
+3%
|
(18)
+4%
|
(16)
+7%
|
(14)
+13%
|
(9)
+37%
|
(11)
-23%
|
(10)
+11%
|
(10)
+1%
|
(12)
-28%
|
(8)
+35%
|
(6)
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(20)
|
(23)
|
(26)
|
(30)
|
(24)
|
(23)
|
(28)
|
(26)
|
(22)
|
(23)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(20)
|
(13)
|
(20)
|
(19)
|
(19)
|
(21)
|
(19)
|
(20)
|
(21)
|
(22)
|
(19)
|
(19)
|
(18)
|
(18)
|
(16)
|
(14)
|
(9)
|
(11)
|
(10)
|
(10)
|
(12)
|
(8)
|
(6)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-92%
|
(2)
-97%
|
(3)
-31%
|
(3)
-20%
|
(4)
-40%
|
(5)
-17%
|
(6)
-21%
|
(7)
-9%
|
(20)
-197%
|
(23)
-16%
|
(26)
-13%
|
(30)
-15%
|
(24)
+19%
|
(23)
+7%
|
(28)
-23%
|
(26)
+8%
|
(22)
+14%
|
(23)
-6%
|
(18)
+23%
|
(20)
-10%
|
(20)
-3%
|
(21)
-2%
|
(21)
+1%
|
(21)
+0%
|
(22)
-8%
|
(21)
+6%
|
(21)
+1%
|
(20)
+2%
|
(13)
+33%
|
(20)
-52%
|
(19)
+6%
|
(19)
+3%
|
(21)
-14%
|
(19)
+11%
|
(23)
-23%
|
(24)
-4%
|
(25)
-3%
|
(22)
+13%
|
(19)
+14%
|
(18)
+3%
|
(18)
+4%
|
(16)
+7%
|
(14)
+13%
|
(9)
+37%
|
(11)
-23%
|
(10)
+11%
|
(10)
+1%
|
(12)
-28%
|
(8)
+35%
|
(6)
+22%
|
|
| EPS (Diluted) |
-52
N/A
|
-100
-92%
|
-197
-97%
|
-259
-31%
|
-312
-20%
|
-436
-40%
|
-508
-17%
|
-613
-21%
|
-669
-9%
|
-662.33
+1%
|
-329.85
+50%
|
-654.25
-98%
|
-429.14
+34%
|
-347.57
+19%
|
-322.28
+7%
|
-397.71
-23%
|
-320.74
+19%
|
-220.7
+31%
|
-233.6
-6%
|
-180.59
+23%
|
-179.9
+0%
|
-88.6
+51%
|
-90.21
-2%
|
-97.9
-9%
|
-58.6
+40%
|
-23.08
+61%
|
-20.69
+10%
|
-24.52
-19%
|
-19.73
+20%
|
-11.03
+44%
|
-12.02
-9%
|
-13.4
-11%
|
-8.13
+39%
|
-7.61
+6%
|
-6.77
+11%
|
-8.63
-27%
|
-7.34
+15%
|
-7.41
-1%
|
-6.27
+15%
|
-5.46
+13%
|
-5.01
+8%
|
-4.8
+4%
|
-4.45
+7%
|
-3.87
+13%
|
-2.41
+38%
|
-2.97
-23%
|
-2.64
+11%
|
-2.62
+1%
|
-3.34
-27%
|
-2.17
+35%
|
-1.7
+22%
|
|