PowerUp Acquisition Corp
NASDAQ:PWUP
Cash Flow Statement
Cash Flow Statement
PowerUp Acquisition Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
0
|
1
|
3
|
6
|
8
|
7
|
4
|
(1)
|
(3)
|
(4)
|
|
| Other Non-Cash Items |
(0)
|
(2)
|
(4)
|
(8)
|
(9)
|
(8)
|
(6)
|
(3)
|
(1)
|
(0)
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+11%
|
(1)
-22%
|
(0)
+79%
|
(0)
-50%
|
(1)
-20%
|
(1)
-21%
|
(3)
-318%
|
(3)
-15%
|
(3)
+5%
|
|
| Investing Cash Flow | |||||||||||
| Other Items |
(295)
|
(295)
|
(295)
|
0
|
284
|
285
|
285
|
0
|
14
|
14
|
|
| Cash from Investing Activities |
(295)
N/A
|
(295)
N/A
|
(295)
N/A
|
0
N/A
|
284
N/A
|
285
+0%
|
285
0%
|
0
N/A
|
14
N/A
|
14
-4%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(284)
|
(285)
|
(285)
|
0
|
(14)
|
(14)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other |
297
|
297
|
297
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Cash from Financing Activities |
297
N/A
|
296
0%
|
297
+0%
|
0
N/A
|
(284)
N/A
|
(285)
0%
|
(285)
+0%
|
(283)
+1%
|
(11)
+96%
|
(11)
+5%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
1
N/A
|
1
-7%
|
0
-8%
|
(0)
N/A
|
(0)
-50%
|
(1)
-20%
|
(0)
+8%
|
(0)
+36%
|
(0)
+60%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+11%
|
(1)
-22%
|
(0)
+79%
|
(0)
-50%
|
(1)
-20%
|
(1)
-21%
|
(3)
-318%
|
(3)
-15%
|
(3)
+5%
|
|