PowerUp Acquisition Corp
NASDAQ:PWUP
Income Statement
Earnings Waterfall
PowerUp Acquisition Corp
Income Statement
PowerUp Acquisition Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
(0)
N/A
|
(0)
-231%
|
(1)
-56%
|
(1)
-46%
|
(1)
-21%
|
(1)
+1%
|
(1)
-5%
|
(1)
-8%
|
(4)
-164%
|
(4)
-6%
|
(4)
-8%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
2
|
4
|
7
|
9
|
8
|
6
|
3
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
1
+11 000%
|
3
+201%
|
6
+89%
|
8
+27%
|
7
-14%
|
4
-35%
|
(1)
N/A
|
(3)
-275%
|
(4)
-14%
|
|
| Net Income | ||||||||||||
| Income from Continuing Operations |
(0)
|
0
|
1
|
3
|
6
|
8
|
7
|
4
|
(1)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
1
+11 000%
|
3
+201%
|
6
+89%
|
8
+27%
|
7
-14%
|
4
-35%
|
(1)
N/A
|
(3)
-275%
|
(4)
-14%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0.03
N/A
|
0.11
+267%
|
0.17
+55%
|
0.4
+135%
|
0.76
+90%
|
0.23
-70%
|
-0.09
N/A
|
-0.37
-311%
|
-0.48
-30%
|
|