Pixelworks Inc
NASDAQ:PXLW
Income Statement
Earnings Waterfall
Pixelworks Inc
Income Statement
Pixelworks Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
91
N/A
|
91
+1%
|
93
+2%
|
96
+3%
|
103
+7%
|
113
+10%
|
121
+7%
|
129
+7%
|
141
+9%
|
154
+9%
|
170
+10%
|
179
+5%
|
176
-1%
|
171
-3%
|
164
-4%
|
167
+2%
|
172
+3%
|
168
-2%
|
158
-6%
|
147
-7%
|
134
-9%
|
121
-9%
|
117
-3%
|
109
-7%
|
106
-3%
|
106
0%
|
100
-6%
|
93
-7%
|
85
-9%
|
72
-16%
|
65
-9%
|
61
-7%
|
61
+1%
|
69
+13%
|
73
+6%
|
75
+2%
|
70
-7%
|
66
-6%
|
63
-5%
|
62
-1%
|
65
+4%
|
64
-1%
|
64
0%
|
63
-2%
|
60
-5%
|
54
-10%
|
48
-11%
|
47
-2%
|
48
+3%
|
53
+11%
|
59
+11%
|
61
+3%
|
61
+0%
|
62
+1%
|
62
0%
|
61
-1%
|
60
-3%
|
56
-5%
|
54
-4%
|
51
-5%
|
53
+5%
|
65
+22%
|
73
+13%
|
78
+7%
|
81
+3%
|
73
-9%
|
72
-2%
|
74
+4%
|
77
+3%
|
78
+2%
|
77
-2%
|
73
-4%
|
69
-6%
|
66
-4%
|
57
-13%
|
47
-17%
|
41
-13%
|
36
-11%
|
41
+13%
|
48
+17%
|
55
+14%
|
62
+13%
|
67
+8%
|
70
+3%
|
70
+0%
|
63
-9%
|
58
-9%
|
56
-3%
|
60
+6%
|
66
+10%
|
61
-8%
|
54
-11%
|
43
-20%
|
34
-21%
|
34
-1%
|
33
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(47)
|
(45)
|
(45)
|
(46)
|
(52)
|
(59)
|
(64)
|
(71)
|
(79)
|
(82)
|
(90)
|
(92)
|
(91)
|
(92)
|
(92)
|
(102)
|
(109)
|
(112)
|
(125)
|
(115)
|
(84)
|
(93)
|
(70)
|
(64)
|
(59)
|
(57)
|
(52)
|
(46)
|
(43)
|
(37)
|
(34)
|
(34)
|
(34)
|
(37)
|
(40)
|
(40)
|
(37)
|
(35)
|
(34)
|
(33)
|
(34)
|
(33)
|
(32)
|
(32)
|
(30)
|
(28)
|
(25)
|
(22)
|
(22)
|
(23)
|
(26)
|
(28)
|
(29)
|
(31)
|
(31)
|
(31)
|
(30)
|
(29)
|
(27)
|
(26)
|
(27)
|
(31)
|
(34)
|
(36)
|
(37)
|
(34)
|
(34)
|
(35)
|
(37)
|
(37)
|
(37)
|
(35)
|
(34)
|
(33)
|
(29)
|
(24)
|
(21)
|
(19)
|
(22)
|
(25)
|
(27)
|
(30)
|
(33)
|
(34)
|
(34)
|
(32)
|
(30)
|
(31)
|
(34)
|
(36)
|
(32)
|
(28)
|
(21)
|
(17)
|
(17)
|
(17)
|
|
| Gross Profit |
44
N/A
|
47
+5%
|
48
+4%
|
50
+4%
|
51
+2%
|
54
+6%
|
56
+4%
|
58
+3%
|
62
+7%
|
72
+16%
|
80
+12%
|
87
+8%
|
85
-2%
|
79
-8%
|
72
-9%
|
65
-10%
|
63
-3%
|
56
-11%
|
33
-41%
|
32
-3%
|
50
+55%
|
28
-43%
|
47
+66%
|
45
-3%
|
47
+4%
|
49
+4%
|
47
-2%
|
47
-1%
|
42
-10%
|
35
-18%
|
31
-11%
|
27
-13%
|
27
+1%
|
32
+16%
|
34
+6%
|
35
+3%
|
32
-7%
|
30
-7%
|
29
-4%
|
29
+1%
|
30
+5%
|
32
+4%
|
32
+1%
|
31
-2%
|
30
-4%
|
26
-13%
|
23
-12%
|
25
+7%
|
26
+8%
|
30
+15%
|
33
+10%
|
33
-2%
|
32
-3%
|
31
-3%
|
30
-1%
|
30
-1%
|
29
-2%
|
28
-6%
|
27
-3%
|
25
-6%
|
27
+7%
|
34
+26%
|
39
+14%
|
42
+9%
|
44
+4%
|
39
-10%
|
38
-4%
|
39
+3%
|
40
+2%
|
41
+1%
|
40
-1%
|
38
-5%
|
35
-10%
|
33
-5%
|
28
-13%
|
23
-18%
|
20
-12%
|
17
-15%
|
19
+12%
|
23
+20%
|
28
+19%
|
33
+18%
|
35
+7%
|
36
+2%
|
36
+0%
|
31
-12%
|
28
-12%
|
26
-7%
|
26
+0%
|
29
+15%
|
28
-4%
|
26
-7%
|
22
-15%
|
18
-21%
|
17
-3%
|
17
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(59)
|
(58)
|
(54)
|
(51)
|
(49)
|
(50)
|
(51)
|
(51)
|
(51)
|
(65)
|
(65)
|
(58)
|
(57)
|
(60)
|
(65)
|
(75)
|
(84)
|
(90)
|
(97)
|
(95)
|
(93)
|
(89)
|
(80)
|
(72)
|
(65)
|
(57)
|
(51)
|
(48)
|
(45)
|
(42)
|
(38)
|
(35)
|
(34)
|
(34)
|
(36)
|
(37)
|
(38)
|
(39)
|
(38)
|
(39)
|
(38)
|
(37)
|
(37)
|
(35)
|
(36)
|
(36)
|
(37)
|
(36)
|
(35)
|
(36)
|
(36)
|
(39)
|
(41)
|
(40)
|
(41)
|
(40)
|
(39)
|
(38)
|
(36)
|
(34)
|
(33)
|
(32)
|
(33)
|
(36)
|
(39)
|
(40)
|
(43)
|
(43)
|
(43)
|
(46)
|
(46)
|
(47)
|
(47)
|
(47)
|
(47)
|
(46)
|
(45)
|
(45)
|
(45)
|
(46)
|
(48)
|
(49)
|
(52)
|
(53)
|
(53)
|
(55)
|
(52)
|
(53)
|
(54)
|
(53)
|
(55)
|
(53)
|
(52)
|
(49)
|
(46)
|
(43)
|
|
| Selling, General & Administrative |
(25)
|
(26)
|
(25)
|
(24)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(26)
|
(27)
|
(27)
|
(24)
|
(26)
|
(26)
|
(29)
|
(31)
|
(32)
|
(35)
|
(35)
|
(35)
|
(34)
|
(31)
|
(28)
|
(25)
|
(23)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
|
| Research & Development |
(18)
|
(19)
|
(20)
|
(22)
|
(27)
|
(28)
|
(30)
|
(30)
|
(30)
|
(27)
|
(28)
|
(30)
|
(33)
|
(34)
|
(38)
|
(46)
|
(52)
|
(57)
|
(61)
|
(59)
|
(57)
|
(55)
|
(49)
|
(44)
|
(39)
|
(34)
|
(31)
|
(29)
|
(27)
|
(25)
|
(22)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(21)
|
(22)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(24)
|
(22)
|
(21)
|
(19)
|
(18)
|
(18)
|
(19)
|
(21)
|
(21)
|
(23)
|
(23)
|
(23)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(29)
|
(31)
|
(31)
|
(32)
|
(30)
|
(30)
|
(31)
|
(30)
|
(32)
|
(31)
|
(31)
|
(30)
|
(28)
|
(25)
|
|
| Depreciation & Amortization |
(16)
|
(13)
|
(9)
|
(4)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(15)
N/A
|
(12)
+20%
|
(6)
+49%
|
(1)
+81%
|
2
N/A
|
4
+112%
|
5
+17%
|
7
+40%
|
11
+55%
|
7
-41%
|
15
+124%
|
29
+94%
|
28
-4%
|
18
-34%
|
7
-62%
|
(10)
N/A
|
(21)
-96%
|
(34)
-66%
|
(64)
-88%
|
(63)
+2%
|
(43)
+31%
|
(61)
-41%
|
(33)
+45%
|
(27)
+19%
|
(18)
+35%
|
(8)
+55%
|
(4)
+49%
|
(1)
+79%
|
(2)
-174%
|
(7)
-202%
|
(7)
+2%
|
(8)
-16%
|
(7)
+18%
|
(3)
+61%
|
(2)
+10%
|
(3)
-20%
|
(6)
-112%
|
(9)
-48%
|
(10)
-11%
|
(10)
-2%
|
(8)
+20%
|
(6)
+25%
|
(5)
+16%
|
(4)
+14%
|
(6)
-40%
|
(10)
-71%
|
(14)
-38%
|
(12)
+16%
|
(8)
+30%
|
(5)
+37%
|
(2)
+54%
|
(6)
-160%
|
(9)
-46%
|
(10)
-10%
|
(10)
-5%
|
(10)
+7%
|
(10)
-3%
|
(11)
-10%
|
(10)
+11%
|
(9)
+3%
|
(6)
+37%
|
2
N/A
|
6
+248%
|
6
+12%
|
4
-32%
|
(0)
N/A
|
(5)
-1 251%
|
(4)
+26%
|
(3)
+20%
|
(5)
-85%
|
(5)
-6%
|
(9)
-62%
|
(13)
-43%
|
(14)
-10%
|
(18)
-32%
|
(23)
-22%
|
(25)
-9%
|
(28)
-13%
|
(26)
+7%
|
(23)
+10%
|
(20)
+14%
|
(16)
+20%
|
(17)
-5%
|
(18)
-5%
|
(17)
+4%
|
(23)
-39%
|
(25)
-6%
|
(28)
-12%
|
(29)
-4%
|
(24)
+17%
|
(27)
-13%
|
(28)
-3%
|
(30)
-7%
|
(32)
-8%
|
(29)
+9%
|
(26)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
(32)
|
(4)
|
(4)
|
(24)
|
(24)
|
(22)
|
(23)
|
(13)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(21)
|
(135)
|
(136)
|
(164)
|
(126)
|
(15)
|
(15)
|
(14)
|
(7)
|
(4)
|
6
|
10
|
15
|
19
|
11
|
13
|
4
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
(5)
|
(6)
|
(5)
|
(5)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Pre-Tax Income |
(43)
N/A
|
(12)
+71%
|
(7)
+42%
|
(23)
-221%
|
(20)
+12%
|
(15)
+24%
|
(16)
-6%
|
(4)
+75%
|
(1)
+66%
|
8
N/A
|
16
+105%
|
30
+91%
|
30
-2%
|
21
-30%
|
9
-55%
|
(9)
N/A
|
(20)
-137%
|
(54)
-168%
|
(197)
-264%
|
(197)
0%
|
(205)
-4%
|
(184)
+10%
|
(46)
+75%
|
(40)
+14%
|
(29)
+28%
|
(12)
+57%
|
(6)
+51%
|
6
N/A
|
8
+30%
|
8
-3%
|
11
+45%
|
2
-83%
|
6
+187%
|
1
-89%
|
(3)
N/A
|
(3)
-3%
|
(5)
-85%
|
(6)
-18%
|
(7)
-22%
|
(8)
-6%
|
(6)
+16%
|
(6)
+2%
|
(5)
+16%
|
(5)
+13%
|
(6)
-37%
|
(10)
-66%
|
(14)
-36%
|
(12)
+16%
|
(9)
+29%
|
(6)
+35%
|
(3)
+49%
|
(7)
-135%
|
(9)
-43%
|
(10)
-9%
|
(11)
-5%
|
(10)
+7%
|
(10)
-4%
|
(16)
-50%
|
(14)
+7%
|
(14)
+2%
|
(11)
+24%
|
1
N/A
|
4
+309%
|
1
-86%
|
(3)
N/A
|
(6)
-109%
|
(11)
-67%
|
(5)
+50%
|
(4)
+35%
|
(3)
+21%
|
(3)
+7%
|
(5)
-112%
|
(9)
-57%
|
(14)
-67%
|
(19)
-29%
|
(24)
-31%
|
(26)
-6%
|
(29)
-10%
|
(26)
+8%
|
(22)
+16%
|
(20)
+12%
|
(15)
+21%
|
(16)
-5%
|
(17)
-4%
|
(16)
+5%
|
(22)
-37%
|
(23)
-4%
|
(26)
-11%
|
(27)
-4%
|
(22)
+17%
|
(26)
-18%
|
(27)
-4%
|
(29)
-7%
|
(32)
-9%
|
(28)
+11%
|
(25)
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(2)
|
(5)
|
(10)
|
(8)
|
(5)
|
(1)
|
6
|
(22)
|
(22)
|
(23)
|
(28)
|
1
|
1
|
0
|
(0)
|
(2)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
1
|
5
|
5
|
6
|
5
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(43)
|
(12)
|
(8)
|
(24)
|
(21)
|
(17)
|
(18)
|
(3)
|
(1)
|
6
|
11
|
21
|
22
|
16
|
8
|
(3)
|
(43)
|
(77)
|
(220)
|
(225)
|
(204)
|
(184)
|
(46)
|
(40)
|
(31)
|
(12)
|
(6)
|
7
|
8
|
8
|
11
|
2
|
7
|
5
|
2
|
3
|
0
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(6)
|
(10)
|
(14)
|
(12)
|
(9)
|
(6)
|
(3)
|
(7)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(16)
|
(15)
|
(15)
|
(11)
|
0
|
3
|
(0)
|
(4)
|
(7)
|
(11)
|
(6)
|
(4)
|
(3)
|
(3)
|
(6)
|
(9)
|
(15)
|
(19)
|
(25)
|
(27)
|
(29)
|
(27)
|
(23)
|
(19)
|
(15)
|
(16)
|
(17)
|
(15)
|
(21)
|
(22)
|
(25)
|
(27)
|
(22)
|
(26)
|
(27)
|
(30)
|
(32)
|
(29)
|
(25)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(43)
N/A
|
(12)
+71%
|
(8)
+39%
|
(24)
-210%
|
(21)
+11%
|
(17)
+20%
|
(18)
-6%
|
(3)
+84%
|
(1)
+82%
|
6
N/A
|
11
+93%
|
21
+86%
|
22
+5%
|
16
-26%
|
8
-50%
|
(3)
N/A
|
(43)
-1 490%
|
(77)
-80%
|
(220)
-187%
|
(225)
-2%
|
(204)
+9%
|
(184)
+10%
|
(46)
+75%
|
(40)
+12%
|
(31)
+23%
|
(12)
+60%
|
(6)
+51%
|
7
N/A
|
8
+20%
|
8
-3%
|
11
+45%
|
2
-81%
|
7
+208%
|
5
-21%
|
2
-63%
|
3
+47%
|
0
-86%
|
(6)
N/A
|
(7)
-18%
|
(8)
-16%
|
(7)
+16%
|
(6)
+13%
|
(5)
+17%
|
(4)
+14%
|
(6)
-39%
|
(10)
-84%
|
(14)
-36%
|
(12)
+13%
|
(9)
+28%
|
(6)
+33%
|
(3)
+43%
|
(7)
-111%
|
(10)
-38%
|
(11)
-8%
|
(11)
-4%
|
(10)
+9%
|
(11)
-4%
|
(16)
-50%
|
(15)
+8%
|
(15)
N/A
|
(11)
+24%
|
0
N/A
|
3
+783%
|
(0)
N/A
|
(4)
-1 141%
|
(7)
-89%
|
(11)
-54%
|
(5)
+49%
|
(4)
+28%
|
(3)
+14%
|
(3)
0%
|
(6)
-82%
|
(9)
-49%
|
(15)
-61%
|
(19)
-28%
|
(25)
-31%
|
(27)
-8%
|
(29)
-10%
|
(27)
+7%
|
(23)
+15%
|
(20)
+14%
|
(16)
+18%
|
(17)
-4%
|
(17)
-2%
|
(16)
+8%
|
(21)
-30%
|
(22)
-5%
|
(24)
-11%
|
(26)
-7%
|
(22)
+17%
|
(26)
-18%
|
(27)
-4%
|
(29)
-7%
|
(31)
-9%
|
(28)
+11%
|
(24)
+13%
|
|
| EPS (Diluted) |
-37.71
N/A
|
-10.51
+72%
|
-6.16
+41%
|
-19.47
-216%
|
-17.33
+11%
|
-12.97
+25%
|
-13.68
-5%
|
-2.21
+84%
|
-0.39
+82%
|
4.31
N/A
|
7.81
+81%
|
13.81
+77%
|
15.07
+9%
|
12.08
-20%
|
6.13
-49%
|
-2.03
N/A
|
-32.39
-1 496%
|
-57.44
-77%
|
-164.31
-186%
|
-167.04
-2%
|
-152.24
+9%
|
-135.46
+11%
|
-33.59
+75%
|
-29.37
+13%
|
-23.07
+21%
|
-8.91
+61%
|
-4.93
+45%
|
5.18
N/A
|
6.66
+29%
|
6.63
0%
|
9.99
+51%
|
1.9
-81%
|
5.69
+199%
|
4.35
-24%
|
1.71
-61%
|
2.36
+38%
|
0.33
-86%
|
-5.04
N/A
|
-5.1
-1%
|
-5.24
-3%
|
-4.85
+7%
|
-3.82
+21%
|
-3.14
+18%
|
-2.68
+15%
|
-3.74
-40%
|
-6.8
-82%
|
-9.19
-35%
|
-6.97
+24%
|
-5.38
+23%
|
-3.22
+40%
|
-1.81
+44%
|
-3.77
-108%
|
-5.27
-40%
|
-5.56
-6%
|
-5.72
-3%
|
-4.74
+17%
|
-5.07
-7%
|
-6.8
-34%
|
-6.22
+9%
|
-6.19
+0%
|
-4.71
+24%
|
0.13
N/A
|
1.19
+815%
|
-0.1
N/A
|
-1.37
-1 270%
|
-2.3
-68%
|
-3.53
-53%
|
-1.69
+52%
|
-1.3
+23%
|
-1.03
+21%
|
-1.06
-3%
|
-1.92
-81%
|
-2.88
-50%
|
-4.51
-57%
|
-5.69
-26%
|
-7.22
-27%
|
-7.81
-8%
|
-6.78
+13%
|
-6.2
+9%
|
-5.22
+16%
|
-4.52
+13%
|
-3.65
+19%
|
-3.76
-3%
|
-3.8
-1%
|
-3.54
+7%
|
-4.48
-27%
|
-4.69
-5%
|
-5.18
-10%
|
-5.59
-8%
|
-4.56
+18%
|
-5.32
-17%
|
-5.5
-3%
|
-5.9
-7%
|
-6.19
-5%
|
-5.29
+15%
|
-4.46
+16%
|
|