Balance Sheet

Current Liabilities	12.3m
Accounts Payable	2.4m
Accrued Liabilities	7.8m
Other Current Liabilities	2.1m
Non-Current Liabilities	71.1m
Other Non-Current Liabilities	71.1m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	18	27	20	28	18	7	31	62	57	48
Cash Equivalents	18	27	20	28	18	7	31	62	57	48
Short-Term Investments	0	0	0	0	6	7	0	0	0	0
Total Receivables	5	6	3	5	7	11	5	9	10	10
Accounts Receivables	5	6	3	5	7	11	5	9	10	10
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	3	3	3	3	3	5	2	1	2	4
Other Current Assets	1	1	1	1	2	2	1	3	4	3
Total Current Assets	26	37	26	36	35	32	40	74	72	65
PP&E Net	6	7	4	6	6	10	12	10	8	11
PP&E Gross	6	7	4	6	6	10	12	10	8	11
Accumulated Depreciation	21	20	21	18	17	18	17	16	16	17
Intangible Assets	0	0	0	6	4	3	1	0	0	0
Goodwill	0	0	0	18	18	18	18	18	18	18
Other Long-Term Assets	1	1	1	1	1	1	1	3	4	2
Other Assets	0	0	0	18	18	18	18	18	18	18
Total Assets	34 N/A	44 +28%	31 -29%	68 +118%	65 -3%	65 -1%	72 +11%	107 +48%	102 -4%	96 -6%
Liabilities
Accounts Payable	3	3	2	1	2	1	1	3	3	2
Accrued Liabilities	8	8	7	13	7	7	7	9	6	8
Short-Term Debt	3	3	0	0	0	0	0	0	0	0
Other Current Liabilities	1	1	1	4	4	2	2	4	3	2
Total Current Liabilities	15	15	10	18	13	10	11	16	13	12
Long-Term Debt	0	0	0	6	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	31	40	52
Other Liabilities	4	3	2	4	3	8	9	19	18	19
Total Liabilities	19 N/A	18 -5%	12 -33%	28 +138%	16 -43%	17 +7%	19 +12%	66 +246%	70 +5%	83 +19%
Equity
Common Stock	369	391	394	419	429	436	468	476	481	486
Retained Earnings	354	364	375	380	380	389	415	435	451	477
Other Equity	0	0	0	0	0	0	0	0	2	3
Total Equity	16 N/A	26 +68%	19 -28%	39 +107%	49 +25%	48 -4%	53 +11%	40 -24%	32 -19%	13 -61%
Total Liabilities & Equity	34 N/A	44 +28%	31 -29%	68 +118%	65 -3%	65 -1%	72 +11%	107 +48%	102 -4%	96 -6%
Shares Outstanding
Common Shares Outstanding	23	28	29	35	37	38	51	53	55	57

Pixelworks Inc
NASDAQ:PXLW