PolyPid Ltd
NASDAQ:PYPD
Cash Flow Statement
Cash Flow Statement
PolyPid Ltd
Sep-2016 | Dec-2016 | Sep-2017 | Dec-2017 | Mar-2019 | Dec-2019 | Mar-2020 | Dec-2020 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(7)
|
(11)
|
(16)
|
(54)
|
(1)
|
(7)
|
(12)
|
(37)
|
(12)
|
(24)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
Other Non-Cash Items |
2
|
2
|
5
|
42
|
(3)
|
(10)
|
(6)
|
16
|
3
|
5
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Change in Working Capital |
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(0)
|
(2)
|
0
|
(0)
|
|
Cash from Operating Activities |
(6)
N/A
|
(10)
-65%
|
(11)
-10%
|
(12)
-15%
|
(5)
+56%
|
(17)
-219%
|
(17)
+4%
|
(22)
-30%
|
(8)
+62%
|
(17)
-108%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Other Items |
(9)
|
(8)
|
1
|
(7)
|
0
|
(23)
|
(17)
|
(40)
|
(8)
|
4
|
|
Cash from Investing Activities |
(9)
N/A
|
(8)
+7%
|
(1)
+90%
|
(8)
-936%
|
(0)
+97%
|
(24)
-10 609%
|
(18)
+23%
|
(41)
-124%
|
(8)
+81%
|
4
N/A
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
17
|
26
|
11
|
14
|
6
|
38
|
31
|
63
|
13
|
13
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
Cash from Financing Activities |
17
N/A
|
26
+56%
|
11
-57%
|
14
+28%
|
6
-57%
|
38
+506%
|
31
-17%
|
63
+100%
|
11
-83%
|
10
-9%
|
|
Change in Cash | |||||||||||
Net Change in Cash |
2
N/A
|
9
+276%
|
(0)
N/A
|
(6)
-1 939%
|
1
N/A
|
(3)
N/A
|
(4)
-7%
|
0
N/A
|
(5)
N/A
|
(3)
+33%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(6)
N/A
|
(10)
-70%
|
(12)
-17%
|
(14)
-18%
|
(6)
+60%
|
(18)
-222%
|
(18)
+3%
|
(22)
-26%
|
(8)
+62%
|
(17)
-106%
|