PolyPid Ltd
NASDAQ:PYPD
Income Statement
Earnings Waterfall
PolyPid Ltd
Revenue
|
0
USD
|
Operating Expenses
|
-22.9m
USD
|
Operating Income
|
-22.9m
USD
|
Other Expenses
|
-998k
USD
|
Net Income
|
-23.9m
USD
|
Income Statement
PolyPid Ltd
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(4)
|
(12)
|
(18)
|
(26)
|
(31)
|
(34)
|
(37)
|
(43)
|
(46)
|
(47)
|
(46)
|
(39)
|
(33)
|
(27)
|
(23)
|
(23)
|
|
Selling, General & Administrative |
(1)
|
(4)
|
(6)
|
(9)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(11)
|
(10)
|
(8)
|
(7)
|
(7)
|
|
Research & Development |
(3)
|
(8)
|
(12)
|
(17)
|
(20)
|
(23)
|
(26)
|
(31)
|
(33)
|
(34)
|
(33)
|
(28)
|
(23)
|
(19)
|
(16)
|
(16)
|
|
Operating Income |
(4)
N/A
|
(12)
-164%
|
(18)
-57%
|
(26)
-43%
|
(31)
-17%
|
(34)
-11%
|
(37)
-10%
|
(43)
-15%
|
(46)
-7%
|
(47)
-2%
|
(46)
+3%
|
(39)
+15%
|
(33)
+16%
|
(27)
+18%
|
(23)
+13%
|
(23)
+3%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
(1)
|
(11)
|
(11)
|
1
|
(9)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(23)
-289%
|
(29)
-28%
|
(37)
-26%
|
(40)
-8%
|
(33)
+16%
|
(37)
-10%
|
(43)
-16%
|
(46)
-7%
|
(47)
-3%
|
(46)
+2%
|
(39)
+15%
|
(34)
+15%
|
(28)
+18%
|
(24)
+13%
|
(24)
+1%
|
|
Net Income | |||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(6)
|
(23)
|
(29)
|
(37)
|
(40)
|
(33)
|
(37)
|
(43)
|
(46)
|
(47)
|
(46)
|
(40)
|
(34)
|
(28)
|
(24)
|
(24)
|
|
Net Income (Common) |
(6)
N/A
|
(25)
-326%
|
(31)
-26%
|
(39)
-24%
|
(42)
-7%
|
(33)
+21%
|
(37)
-10%
|
(43)
-16%
|
(46)
-7%
|
(47)
-3%
|
(46)
+1%
|
(40)
+15%
|
(34)
+15%
|
(28)
+18%
|
(24)
+13%
|
(24)
+1%
|
|
EPS (Diluted) |
-10.29
N/A
|
-43.82
-326%
|
-51.54
-18%
|
-62.87
-22%
|
-67.43
-7%
|
-53.51
+21%
|
-58.19
-9%
|
-68.7
-18%
|
-72.68
-6%
|
-72.55
+0%
|
-71.52
+1%
|
-60.86
+15%
|
-46.88
+23%
|
-18.75
+60%
|
-14.59
+22%
|
-16.99
-16%
|