Quantum Computing Inc
NASDAQ:QUBT
Balance Sheet
Balance Sheet Decomposition
Quantum Computing Inc
Current Assets | 3.2m |
Cash & Short-Term Investments | 2.1m |
Receivables | 622.2k |
Other Current Assets | 500.2k |
Non-Current Assets | 75.5m |
PP&E | 3.7m |
Intangibles | 71.7m |
Other Non-Current Assets | 129k |
Current Liabilities | 4.6m |
Accounts Payable | 1.5m |
Accrued Liabilities | 195.9k |
Short-Term Debt | 2.5m |
Other Current Liabilities | 465.7k |
Non-Current Liabilities | 840.1k |
Other Non-Current Liabilities | 840.1k |
Balance Sheet
Quantum Computing Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
2
|
0
|
15
|
17
|
5
|
2
|
|
Cash Equivalents |
0
|
2
|
0
|
15
|
17
|
5
|
2
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
Total Current Assets |
0
|
2
|
0
|
15
|
17
|
7
|
3
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
22
|
11
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
59
|
60
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
59
|
60
|
|
Total Assets |
0
N/A
|
2
N/A
|
0
-92%
|
15
+10 080%
|
17
+13%
|
89
+417%
|
79
-12%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
5
|
0
|
|
Short-Term Debt |
0
|
3
|
2
|
0
|
0
|
1
|
2
|
|
Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
3
|
3
|
1
|
1
|
7
|
5
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Liabilities |
0
N/A
|
3
N/A
|
3
-11%
|
1
-77%
|
1
+57%
|
14
+1 233%
|
5
-62%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
10
|
12
|
20
|
33
|
51
|
76
|
95
|
|
Additional Paid In Capital |
10
|
11
|
17
|
48
|
67
|
151
|
168
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
2
N/A
|
3
-85%
|
15
N/A
|
16
+11%
|
75
+362%
|
73
-2%
|
|
Total Liabilities & Equity |
0
N/A
|
2
N/A
|
0
-92%
|
15
+10 080%
|
17
+13%
|
89
+417%
|
79
-12%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
6
|
5
|
7
|
28
|
29
|
56
|
77
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
2
|
2
|
1
|