Quantum Computing Inc
NASDAQ:QUBT
Income Statement
Earnings Waterfall
Quantum Computing Inc
Income Statement
Quantum Computing Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+233%
|
0
+40%
|
0
N/A
|
0
+64%
|
0
+17%
|
0
+4%
|
0
+28%
|
0
-27%
|
0
+28%
|
0
+15%
|
0
-3%
|
0
+3%
|
0
-32%
|
1
+108%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+13%
|
0
-22%
|
0
+57%
|
0
N/A
|
0
+18%
|
0
+25%
|
0
-31%
|
0
-2%
|
0
-19%
|
0
+27%
|
0
+2%
|
0
-28%
|
0
+143%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(8)
|
18
|
(3)
|
(4)
|
(3)
|
(12)
|
(17)
|
(19)
|
(22)
|
(19)
|
(17)
|
(20)
|
(21)
|
(23)
|
(37)
|
(38)
|
(37)
|
(38)
|
(26)
|
(25)
|
(26)
|
(24)
|
(26)
|
(28)
|
(33)
|
(38)
|
|
| Selling, General & Administrative |
(6)
|
(26)
|
(27)
|
(3)
|
(2)
|
(4)
|
(3)
|
(11)
|
(16)
|
(17)
|
(20)
|
(16)
|
(15)
|
(17)
|
(18)
|
(19)
|
(32)
|
(33)
|
(31)
|
(31)
|
(18)
|
(15)
|
(16)
|
(13)
|
(15)
|
(16)
|
(17)
|
(20)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(16)
|
(18)
|
|
| Other Operating Expenses |
0
|
20
|
20
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(6)
-5%
|
(8)
-26%
|
18
N/A
|
(3)
N/A
|
(4)
-45%
|
(3)
+29%
|
(12)
-357%
|
(17)
-43%
|
(19)
-10%
|
(22)
-18%
|
(19)
+17%
|
(17)
+8%
|
(20)
-19%
|
(21)
-2%
|
(23)
-10%
|
(37)
-59%
|
(38)
-3%
|
(37)
+3%
|
(38)
-2%
|
(26)
+30%
|
(25)
+6%
|
(26)
-6%
|
(24)
+9%
|
(26)
-8%
|
(28)
-8%
|
(33)
-18%
|
(38)
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(0)
|
1
|
5
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(3)
|
(3)
|
(1)
|
(5)
|
(5)
|
(4)
|
(6)
|
(3)
|
(4)
|
(4)
|
(2)
|
(11)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(41)
|
(17)
|
(45)
|
(36)
|
|
| Pre-Tax Income |
(11)
N/A
|
(10)
+4%
|
(11)
-11%
|
17
N/A
|
(8)
N/A
|
(8)
-1%
|
(8)
+3%
|
(21)
-152%
|
(25)
-20%
|
(27)
-11%
|
(30)
-8%
|
(23)
+23%
|
(28)
-22%
|
(32)
-13%
|
(33)
-3%
|
(35)
-9%
|
(39)
-9%
|
(40)
-4%
|
(40)
+1%
|
(40)
-2%
|
(27)
+33%
|
(25)
+8%
|
(26)
-2%
|
(23)
+10%
|
(69)
-199%
|
(45)
+34%
|
(76)
-69%
|
(68)
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(10)
|
(11)
|
17
|
(8)
|
(8)
|
(8)
|
(21)
|
(25)
|
(27)
|
(30)
|
(23)
|
(28)
|
(32)
|
(33)
|
(35)
|
(39)
|
(40)
|
(40)
|
(40)
|
(27)
|
(25)
|
(26)
|
(23)
|
(69)
|
(45)
|
(76)
|
(68)
|
|
| Net Income (Common) |
(11)
N/A
|
(10)
+4%
|
(11)
-11%
|
17
N/A
|
(8)
N/A
|
(8)
-1%
|
(8)
+3%
|
(21)
-152%
|
(25)
-20%
|
(27)
-11%
|
(30)
-8%
|
(23)
+23%
|
(28)
-22%
|
(32)
-13%
|
(33)
-3%
|
(35)
-9%
|
(39)
-9%
|
(40)
-4%
|
(40)
+1%
|
(40)
-2%
|
(28)
+31%
|
(26)
+7%
|
(26)
-2%
|
(24)
+10%
|
(69)
-188%
|
(45)
+34%
|
(76)
-69%
|
(68)
+11%
|
|
| EPS (Diluted) |
-2.22
N/A
|
-1.9
+14%
|
-2.12
-12%
|
2.24
N/A
|
-1.14
N/A
|
-1.08
+5%
|
-0.91
+16%
|
-1.2
-32%
|
-0.88
+27%
|
-0.95
-8%
|
-1.02
-7%
|
-0.8
+22%
|
-0.96
-20%
|
-1.08
-13%
|
-1.11
-3%
|
-1.04
+6%
|
-0.69
+34%
|
-0.66
+4%
|
-0.58
+12%
|
-0.53
+9%
|
-0.42
+21%
|
-0.31
+26%
|
-0.28
+10%
|
-0.25
+11%
|
-0.73
-192%
|
-0.29
+60%
|
-0.54
-86%
|
-0.4
+26%
|
|