Quantum Computing Inc
NASDAQ:QUBT
Income Statement
Earnings Waterfall
Quantum Computing Inc
Revenue
|
280k
USD
|
Cost of Revenue
|
-150k
USD
|
Gross Profit
|
130k
USD
|
Operating Expenses
|
-37.7m
USD
|
Operating Income
|
-37.6m
USD
|
Other Expenses
|
-2.7m
USD
|
Net Income
|
-40.2m
USD
|
Income Statement
Quantum Computing Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+233%
|
0
+40%
|
0
N/A
|
0
+64%
|
0
+17%
|
0
+4%
|
|
Gross Profit | |||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+13%
|
0
-22%
|
0
+57%
|
0
N/A
|
0
+18%
|
|
Operating Income | |||||||||||||||||||||
Operating Expenses |
(6)
|
(6)
|
(8)
|
18
|
(3)
|
(4)
|
(3)
|
(12)
|
(17)
|
(19)
|
(22)
|
(19)
|
(17)
|
(20)
|
(21)
|
(23)
|
(37)
|
(38)
|
(37)
|
(38)
|
|
Selling, General & Administrative |
(6)
|
(26)
|
(27)
|
(3)
|
(2)
|
(4)
|
(3)
|
(11)
|
(16)
|
(17)
|
(20)
|
(16)
|
(15)
|
(17)
|
(18)
|
(19)
|
(32)
|
(33)
|
(31)
|
(31)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
Other Operating Expenses |
0
|
20
|
20
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(6)
N/A
|
(6)
-5%
|
(8)
-26%
|
18
N/A
|
(3)
N/A
|
(4)
-45%
|
(3)
+29%
|
(12)
-357%
|
(17)
-43%
|
(19)
-10%
|
(22)
-18%
|
(19)
+17%
|
(17)
+8%
|
(20)
-19%
|
(21)
-2%
|
(23)
-10%
|
(37)
-59%
|
(38)
-3%
|
(37)
+3%
|
(38)
-2%
|
|
Pre-Tax Income | |||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(4)
|
(3)
|
(3)
|
(1)
|
(5)
|
(5)
|
(4)
|
(6)
|
(3)
|
(4)
|
(4)
|
(2)
|
(11)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(11)
N/A
|
(10)
+4%
|
(11)
-11%
|
17
N/A
|
(8)
N/A
|
(8)
-1%
|
(8)
+3%
|
(21)
-152%
|
(25)
-20%
|
(27)
-11%
|
(30)
-8%
|
(23)
+23%
|
(28)
-22%
|
(32)
-13%
|
(33)
-3%
|
(35)
-9%
|
(39)
-9%
|
(40)
-4%
|
(40)
+1%
|
(40)
-2%
|
|
Net Income | |||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(11)
|
(10)
|
(11)
|
17
|
(8)
|
(8)
|
(8)
|
(21)
|
(25)
|
(27)
|
(30)
|
(23)
|
(28)
|
(32)
|
(33)
|
(35)
|
(39)
|
(40)
|
(40)
|
(40)
|
|
Net Income (Common) |
(11)
N/A
|
(10)
+4%
|
(11)
-11%
|
17
N/A
|
(8)
N/A
|
(8)
-1%
|
(8)
+3%
|
(21)
-152%
|
(25)
-20%
|
(27)
-11%
|
(30)
-8%
|
(23)
+23%
|
(28)
-22%
|
(32)
-13%
|
(33)
-3%
|
(35)
-9%
|
(39)
-9%
|
(40)
-4%
|
(40)
+1%
|
(40)
-2%
|