FreightCar America Inc
NASDAQ:RAIL
Income Statement
Earnings Waterfall
FreightCar America Inc
Revenue
|
358.1m
USD
|
Cost of Revenue
|
-316.3m
USD
|
Gross Profit
|
41.8m
USD
|
Operating Expenses
|
-27.5m
USD
|
Operating Income
|
14.3m
USD
|
Other Expenses
|
-37.9m
USD
|
Net Income
|
-23.6m
USD
|
Income Statement
FreightCar America Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
290
N/A
|
259
-11%
|
351
+36%
|
466
+33%
|
599
+28%
|
635
+6%
|
731
+15%
|
782
+7%
|
773
-1%
|
829
+7%
|
719
-13%
|
592
-18%
|
524
-11%
|
515
-2%
|
507
-1%
|
466
-8%
|
410
-12%
|
353
-14%
|
301
-15%
|
308
+2%
|
317
+3%
|
304
-4%
|
311
+2%
|
273
-12%
|
230
-16%
|
165
-28%
|
108
-34%
|
93
-14%
|
108
+17%
|
136
+25%
|
156
+15%
|
189
+21%
|
203
+8%
|
264
+30%
|
283
+7%
|
311
+10%
|
365
+17%
|
353
-3%
|
384
+9%
|
361
-6%
|
358
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(277)
|
(254)
|
(338)
|
(439)
|
(556)
|
(585)
|
(670)
|
(711)
|
(690)
|
(735)
|
(639)
|
(531)
|
(484)
|
(481)
|
(476)
|
(452)
|
(407)
|
(360)
|
(309)
|
(312)
|
(320)
|
(314)
|
(320)
|
(283)
|
(244)
|
(181)
|
(137)
|
(120)
|
(122)
|
(139)
|
(151)
|
(178)
|
(192)
|
(244)
|
(259)
|
(283)
|
(339)
|
(329)
|
(355)
|
(326)
|
(316)
|
|
Gross Profit |
13
N/A
|
5
-62%
|
14
+173%
|
27
+91%
|
42
+60%
|
50
+18%
|
61
+21%
|
71
+17%
|
83
+16%
|
94
+14%
|
80
-15%
|
61
-24%
|
40
-34%
|
34
-15%
|
31
-9%
|
14
-56%
|
3
-78%
|
(7)
N/A
|
(8)
-5%
|
(4)
+53%
|
(4)
+3%
|
(10)
-172%
|
(9)
+12%
|
(10)
-19%
|
(14)
-40%
|
(16)
-14%
|
(28)
-74%
|
(27)
+5%
|
(14)
+50%
|
(3)
+75%
|
5
N/A
|
10
+119%
|
12
+12%
|
20
+76%
|
25
+23%
|
28
+13%
|
26
-8%
|
23
-10%
|
30
+27%
|
34
+15%
|
42
+22%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(28)
|
(32)
|
(32)
|
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(41)
|
(39)
|
(36)
|
(33)
|
(30)
|
(33)
|
(33)
|
(34)
|
(36)
|
(31)
|
(29)
|
(28)
|
(36)
|
(38)
|
(38)
|
(38)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(30)
|
(28)
|
(29)
|
(27)
|
(28)
|
(28)
|
(24)
|
(26)
|
(26)
|
(27)
|
|
Selling, General & Administrative |
(27)
|
(31)
|
(32)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(41)
|
(43)
|
(41)
|
(38)
|
(36)
|
(33)
|
(30)
|
(33)
|
(33)
|
(34)
|
(36)
|
(31)
|
(29)
|
(29)
|
(36)
|
(38)
|
(37)
|
(38)
|
(29)
|
(29)
|
(30)
|
(32)
|
(31)
|
(30)
|
(28)
|
(29)
|
(27)
|
(28)
|
(28)
|
(24)
|
(26)
|
(26)
|
(27)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(14)
N/A
|
(26)
-85%
|
(18)
+30%
|
(7)
+61%
|
7
N/A
|
14
+104%
|
23
+59%
|
32
+38%
|
41
+30%
|
51
+23%
|
39
-23%
|
22
-43%
|
4
-83%
|
1
-68%
|
1
N/A
|
(19)
N/A
|
(30)
-60%
|
(41)
-37%
|
(44)
-7%
|
(35)
+21%
|
(33)
+6%
|
(38)
-16%
|
(44)
-17%
|
(48)
-9%
|
(53)
-9%
|
(54)
-3%
|
(58)
-6%
|
(56)
+3%
|
(43)
+22%
|
(35)
+20%
|
(27)
+24%
|
(19)
+27%
|
(16)
+18%
|
(9)
+45%
|
(2)
+77%
|
(1)
+75%
|
(2)
-380%
|
(1)
+71%
|
4
N/A
|
8
+110%
|
14
+74%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(30)
|
(30)
|
(34)
|
(28)
|
(30)
|
(17)
|
(21)
|
(24)
|
(4)
|
(28)
|
(18)
|
(17)
|
|
Non-Reccuring Items |
(10)
|
(10)
|
(10)
|
(9)
|
3
|
4
|
4
|
7
|
6
|
19
|
19
|
13
|
12
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
(6)
|
(30)
|
(23)
|
(24)
|
(18)
|
(25)
|
(37)
|
(43)
|
(43)
|
(3)
|
3
|
10
|
10
|
(0)
|
(5)
|
(5)
|
(19)
|
(19)
|
(18)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
(5)
|
(6)
|
(7)
|
(8)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(25)
N/A
|
(37)
-49%
|
(29)
+21%
|
(17)
+41%
|
9
N/A
|
17
+101%
|
26
+51%
|
38
+46%
|
47
+23%
|
69
+49%
|
58
-17%
|
35
-40%
|
16
-55%
|
(3)
N/A
|
(3)
-11%
|
(21)
-610%
|
(31)
-47%
|
(41)
-30%
|
(43)
-5%
|
(33)
+24%
|
(30)
+7%
|
(36)
-20%
|
(49)
-35%
|
(77)
-56%
|
(75)
+2%
|
(78)
-4%
|
(75)
+4%
|
(81)
-7%
|
(86)
-6%
|
(108)
-25%
|
(99)
+9%
|
(55)
+44%
|
(40)
+27%
|
(27)
+34%
|
(7)
+75%
|
(27)
-300%
|
(37)
-36%
|
(16)
+57%
|
(50)
-218%
|
(29)
+42%
|
(22)
+24%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
6
|
14
|
11
|
6
|
(3)
|
(6)
|
(9)
|
(13)
|
(15)
|
(23)
|
(19)
|
(11)
|
(4)
|
3
|
3
|
10
|
11
|
14
|
14
|
9
|
(10)
|
(12)
|
(13)
|
(14)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
Income from Continuing Operations |
(19)
|
(24)
|
(19)
|
(11)
|
6
|
11
|
17
|
25
|
32
|
47
|
39
|
24
|
12
|
0
|
0
|
(11)
|
(20)
|
(27)
|
(29)
|
(24)
|
(41)
|
(48)
|
(62)
|
(91)
|
(75)
|
(78)
|
(76)
|
(81)
|
(86)
|
(108)
|
(99)
|
(57)
|
(41)
|
(28)
|
(9)
|
(28)
|
(39)
|
(18)
|
(51)
|
(30)
|
(24)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(19)
N/A
|
(24)
-22%
|
(19)
+21%
|
(11)
+39%
|
6
N/A
|
11
+81%
|
17
+54%
|
25
+51%
|
32
+28%
|
47
+47%
|
39
-17%
|
24
-38%
|
12
-49%
|
0
-98%
|
0
+33%
|
(11)
N/A
|
(23)
-100%
|
(30)
-31%
|
(31)
-6%
|
(26)
+17%
|
(41)
-56%
|
(48)
-19%
|
(62)
-28%
|
(91)
-48%
|
(75)
+18%
|
(78)
-4%
|
(75)
+4%
|
(80)
-6%
|
(84)
-6%
|
(107)
-26%
|
(98)
+8%
|
(57)
+42%
|
(41)
+27%
|
(28)
+32%
|
(9)
+67%
|
(28)
-197%
|
(39)
-39%
|
(18)
+54%
|
(51)
-186%
|
(30)
+41%
|
(24)
+22%
|
|
EPS (Diluted) |
-1.62
N/A
|
-1.95
-20%
|
-1.52
+22%
|
-0.92
+39%
|
0.49
N/A
|
0.89
+82%
|
1.36
+53%
|
2.04
+50%
|
2.6
+27%
|
3.79
+46%
|
3.15
-17%
|
1.94
-38%
|
1.01
-48%
|
0.02
-98%
|
0.02
N/A
|
-0.92
N/A
|
-1.83
-99%
|
-2.39
-31%
|
-2.55
-7%
|
-2.11
+17%
|
-3.29
-56%
|
-3.91
-19%
|
-4.98
-27%
|
-7.36
-48%
|
-6.06
+18%
|
-6.29
-4%
|
-6.06
+4%
|
-6.41
-6%
|
-6.29
+2%
|
-5.33
+15%
|
-4.85
+9%
|
-2.57
+47%
|
-2
+22%
|
-1.69
+16%
|
-0.56
+67%
|
-1.64
-193%
|
-1.56
+5%
|
-0.67
+57%
|
-1.82
-172%
|
-1.03
+43%
|
-0.83
+19%
|