FreightCar America Inc
NASDAQ:RAIL
Income Statement
Earnings Waterfall
FreightCar America Inc
Income Statement
FreightCar America Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
15
|
19
|
15
|
12
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
11
|
13
|
17
|
19
|
22
|
25
|
26
|
25
|
21
|
15
|
11
|
8
|
8
|
7
|
9
|
11
|
14
|
|
| Revenue |
482
N/A
|
559
+16%
|
695
+24%
|
840
+21%
|
927
+10%
|
1 054
+14%
|
1 189
+13%
|
1 321
+11%
|
1 445
+9%
|
1 475
+2%
|
1 305
-12%
|
1 071
-18%
|
817
-24%
|
590
-28%
|
536
-9%
|
612
+14%
|
746
+22%
|
691
-7%
|
654
-5%
|
471
-28%
|
249
-47%
|
228
-8%
|
155
-32%
|
141
-9%
|
143
+1%
|
196
+37%
|
262
+34%
|
351
+34%
|
487
+39%
|
634
+30%
|
718
+13%
|
748
+4%
|
677
-9%
|
546
-19%
|
412
-25%
|
327
-21%
|
290
-11%
|
259
-11%
|
351
+36%
|
466
+33%
|
599
+28%
|
635
+6%
|
731
+15%
|
782
+7%
|
773
-1%
|
829
+7%
|
719
-13%
|
592
-18%
|
524
-11%
|
515
-2%
|
507
-1%
|
466
-8%
|
410
-12%
|
353
-14%
|
301
-15%
|
308
+2%
|
317
+3%
|
304
-4%
|
311
+2%
|
273
-12%
|
230
-16%
|
165
-28%
|
108
-34%
|
93
-14%
|
108
+17%
|
136
+25%
|
156
+15%
|
189
+21%
|
203
+8%
|
264
+30%
|
283
+7%
|
311
+10%
|
365
+17%
|
353
-3%
|
384
+9%
|
361
-6%
|
358
-1%
|
438
+22%
|
497
+13%
|
548
+10%
|
559
+2%
|
495
-12%
|
466
-6%
|
513
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(468)
|
(532)
|
(646)
|
(760)
|
(821)
|
(920)
|
(1 013)
|
(1 116)
|
(1 211)
|
(1 238)
|
(1 109)
|
(921)
|
(712)
|
(521)
|
(485)
|
(557)
|
(680)
|
(623)
|
(577)
|
(410)
|
(212)
|
(202)
|
(141)
|
(135)
|
(140)
|
(191)
|
(257)
|
(336)
|
(455)
|
(580)
|
(651)
|
(674)
|
(613)
|
(500)
|
(380)
|
(306)
|
(277)
|
(254)
|
(338)
|
(439)
|
(556)
|
(585)
|
(670)
|
(711)
|
(690)
|
(735)
|
(639)
|
(531)
|
(484)
|
(481)
|
(476)
|
(452)
|
(407)
|
(360)
|
(309)
|
(312)
|
(320)
|
(314)
|
(320)
|
(283)
|
(244)
|
(181)
|
(137)
|
(120)
|
(122)
|
(139)
|
(151)
|
(178)
|
(192)
|
(244)
|
(259)
|
(283)
|
(339)
|
(329)
|
(355)
|
(326)
|
(316)
|
(392)
|
(446)
|
(490)
|
(492)
|
(425)
|
(396)
|
(436)
|
|
| Gross Profit |
14
N/A
|
27
+91%
|
49
+84%
|
80
+63%
|
107
+34%
|
134
+26%
|
176
+31%
|
205
+17%
|
234
+14%
|
236
+1%
|
196
-17%
|
150
-23%
|
105
-30%
|
68
-35%
|
51
-25%
|
54
+6%
|
67
+23%
|
68
+2%
|
77
+13%
|
61
-21%
|
37
-40%
|
26
-28%
|
14
-47%
|
6
-55%
|
3
-56%
|
5
+89%
|
5
+6%
|
15
+183%
|
32
+108%
|
53
+67%
|
66
+24%
|
73
+11%
|
65
-11%
|
46
-29%
|
32
-32%
|
22
-31%
|
13
-39%
|
5
-61%
|
14
+173%
|
27
+91%
|
42
+60%
|
50
+18%
|
61
+21%
|
71
+17%
|
83
+16%
|
94
+14%
|
80
-15%
|
61
-24%
|
40
-34%
|
34
-15%
|
31
-9%
|
14
-56%
|
3
-78%
|
(7)
N/A
|
(8)
-5%
|
(4)
+53%
|
(4)
+3%
|
(10)
-172%
|
(9)
+12%
|
(10)
-19%
|
(14)
-40%
|
(16)
-14%
|
(28)
-74%
|
(27)
+5%
|
(14)
+50%
|
(3)
+75%
|
5
N/A
|
10
+119%
|
12
+12%
|
20
+76%
|
25
+23%
|
28
+13%
|
26
-8%
|
23
-10%
|
30
+27%
|
34
+15%
|
42
+22%
|
46
+9%
|
51
+12%
|
58
+14%
|
67
+15%
|
70
+4%
|
69
-1%
|
77
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(26)
|
(30)
|
(34)
|
(28)
|
(30)
|
(31)
|
(32)
|
(34)
|
(37)
|
(37)
|
(36)
|
(39)
|
(37)
|
(36)
|
(35)
|
(32)
|
(30)
|
(30)
|
(29)
|
(31)
|
(30)
|
(29)
|
(29)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(32)
|
(32)
|
(33)
|
(33)
|
(28)
|
(29)
|
(28)
|
(28)
|
(32)
|
(32)
|
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(41)
|
(39)
|
(36)
|
(33)
|
(30)
|
(33)
|
(33)
|
(34)
|
(36)
|
(31)
|
(29)
|
(28)
|
(36)
|
(38)
|
(38)
|
(38)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(30)
|
(28)
|
(29)
|
(27)
|
(28)
|
(28)
|
(24)
|
(26)
|
(26)
|
(27)
|
(47)
|
(31)
|
(31)
|
(33)
|
(33)
|
(38)
|
(40)
|
|
| Selling, General & Administrative |
(24)
|
(26)
|
(30)
|
(34)
|
(28)
|
(30)
|
(31)
|
(32)
|
(34)
|
(36)
|
(37)
|
(36)
|
(39)
|
(37)
|
(36)
|
(36)
|
(32)
|
(30)
|
(30)
|
(29)
|
(31)
|
(30)
|
(29)
|
(29)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(32)
|
(33)
|
(32)
|
(28)
|
(28)
|
(28)
|
(27)
|
(31)
|
(32)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(41)
|
(43)
|
(41)
|
(38)
|
(36)
|
(33)
|
(30)
|
(33)
|
(33)
|
(34)
|
(36)
|
(31)
|
(29)
|
(29)
|
(36)
|
(38)
|
(37)
|
(38)
|
(29)
|
(29)
|
(30)
|
(32)
|
(31)
|
(30)
|
(28)
|
(29)
|
(27)
|
(28)
|
(28)
|
(24)
|
(26)
|
(26)
|
(27)
|
(29)
|
(31)
|
(31)
|
(33)
|
(36)
|
(38)
|
(40)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
0
N/A
|
19
+6 100%
|
45
+144%
|
79
+73%
|
104
+32%
|
145
+39%
|
173
+20%
|
199
+15%
|
200
+0%
|
159
-21%
|
114
-28%
|
66
-42%
|
31
-53%
|
15
-51%
|
19
+24%
|
35
+85%
|
37
+7%
|
47
+25%
|
32
-32%
|
5
-83%
|
(4)
N/A
|
(15)
-326%
|
(23)
-51%
|
(22)
+3%
|
(20)
+10%
|
(21)
-4%
|
(12)
+44%
|
3
N/A
|
22
+570%
|
34
+56%
|
41
+18%
|
32
-20%
|
18
-44%
|
3
-84%
|
(7)
N/A
|
(14)
-120%
|
(26)
-84%
|
(18)
+30%
|
(7)
+61%
|
7
N/A
|
14
+104%
|
23
+59%
|
32
+38%
|
41
+30%
|
51
+23%
|
39
-23%
|
22
-43%
|
4
-83%
|
1
-68%
|
1
N/A
|
(19)
N/A
|
(30)
-60%
|
(41)
-37%
|
(44)
-7%
|
(35)
+21%
|
(33)
+6%
|
(38)
-16%
|
(44)
-17%
|
(48)
-9%
|
(53)
-9%
|
(54)
-3%
|
(58)
-6%
|
(56)
+3%
|
(43)
+22%
|
(35)
+20%
|
(27)
+24%
|
(19)
+27%
|
(16)
+18%
|
(9)
+45%
|
(2)
+77%
|
(1)
+75%
|
(2)
-380%
|
(1)
+71%
|
4
N/A
|
8
+110%
|
14
+74%
|
(1)
N/A
|
20
N/A
|
27
+35%
|
34
+27%
|
37
+9%
|
32
-15%
|
38
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(15)
|
(18)
|
(15)
|
(11)
|
(6)
|
2
|
4
|
5
|
7
|
8
|
8
|
8
|
7
|
5
|
4
|
3
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(30)
|
(30)
|
(34)
|
(28)
|
(30)
|
(17)
|
(21)
|
(24)
|
(4)
|
(28)
|
(18)
|
(17)
|
(29)
|
(20)
|
(134)
|
(106)
|
(40)
|
(90)
|
(1)
|
|
| Non-Reccuring Items |
(9)
|
(10)
|
(10)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(49)
|
(51)
|
(51)
|
(20)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
1
|
(10)
|
(10)
|
(10)
|
(9)
|
3
|
4
|
4
|
7
|
6
|
19
|
19
|
13
|
12
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
(6)
|
(30)
|
(23)
|
(24)
|
(18)
|
(25)
|
(37)
|
(43)
|
(43)
|
(3)
|
3
|
10
|
10
|
(0)
|
(5)
|
(5)
|
(19)
|
(19)
|
(18)
|
0
|
(1)
|
(1)
|
3
|
0
|
3
|
3
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
(5)
|
(6)
|
(7)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Pre-Tax Income |
(33)
N/A
|
(24)
+27%
|
(9)
+62%
|
30
N/A
|
68
+122%
|
98
+45%
|
147
+50%
|
177
+21%
|
204
+15%
|
207
+1%
|
167
-19%
|
122
-27%
|
43
-65%
|
(11)
N/A
|
(30)
-169%
|
(28)
+7%
|
18
N/A
|
38
+108%
|
48
+27%
|
32
-33%
|
5
-85%
|
(4)
N/A
|
(16)
-283%
|
(24)
-51%
|
(22)
+5%
|
(20)
+10%
|
(20)
+1%
|
(10)
+49%
|
5
N/A
|
25
+372%
|
36
+45%
|
42
+17%
|
33
-22%
|
18
-47%
|
3
-86%
|
(7)
N/A
|
(25)
-282%
|
(37)
-50%
|
(29)
+21%
|
(17)
+41%
|
9
N/A
|
17
+101%
|
26
+51%
|
38
+46%
|
47
+23%
|
69
+49%
|
58
-17%
|
35
-40%
|
16
-55%
|
(3)
N/A
|
(3)
-11%
|
(21)
-610%
|
(31)
-47%
|
(41)
-30%
|
(43)
-5%
|
(33)
+24%
|
(30)
+7%
|
(36)
-20%
|
(49)
-35%
|
(77)
-56%
|
(75)
+2%
|
(78)
-4%
|
(75)
+4%
|
(81)
-7%
|
(86)
-6%
|
(108)
-25%
|
(99)
+9%
|
(55)
+44%
|
(40)
+27%
|
(27)
+34%
|
(7)
+75%
|
(27)
-300%
|
(37)
-36%
|
(16)
+57%
|
(50)
-218%
|
(29)
+42%
|
(22)
+24%
|
(31)
-42%
|
(2)
+93%
|
(109)
-4 622%
|
(70)
+36%
|
(4)
+95%
|
(55)
-1 457%
|
41
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
8
|
5
|
3
|
(12)
|
(22)
|
(33)
|
(54)
|
(65)
|
(76)
|
(77)
|
(61)
|
(45)
|
(15)
|
4
|
12
|
11
|
(7)
|
(14)
|
(17)
|
(10)
|
(0)
|
3
|
7
|
9
|
10
|
9
|
11
|
3
|
(0)
|
(9)
|
(15)
|
(14)
|
(14)
|
(11)
|
(5)
|
(2)
|
6
|
14
|
11
|
6
|
(3)
|
(6)
|
(9)
|
(13)
|
(15)
|
(23)
|
(19)
|
(11)
|
(4)
|
3
|
3
|
10
|
11
|
14
|
14
|
9
|
(10)
|
(12)
|
(13)
|
(14)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
(4)
|
(6)
|
(10)
|
45
|
48
|
|
| Income from Continuing Operations |
(25)
|
(19)
|
(6)
|
19
|
46
|
65
|
93
|
112
|
129
|
130
|
105
|
77
|
28
|
(7)
|
(19)
|
(17)
|
11
|
24
|
31
|
22
|
5
|
(1)
|
(9)
|
(15)
|
(13)
|
(11)
|
(9)
|
(7)
|
5
|
16
|
21
|
29
|
19
|
7
|
(2)
|
(8)
|
(19)
|
(24)
|
(19)
|
(11)
|
6
|
11
|
17
|
25
|
32
|
47
|
39
|
24
|
12
|
0
|
0
|
(11)
|
(20)
|
(27)
|
(29)
|
(24)
|
(41)
|
(48)
|
(62)
|
(91)
|
(75)
|
(78)
|
(76)
|
(81)
|
(86)
|
(108)
|
(99)
|
(57)
|
(41)
|
(28)
|
(9)
|
(28)
|
(39)
|
(18)
|
(51)
|
(30)
|
(24)
|
(30)
|
(3)
|
(113)
|
(76)
|
(14)
|
(10)
|
89
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(26)
N/A
|
(20)
+23%
|
(7)
+67%
|
18
N/A
|
45
+151%
|
65
+43%
|
93
+42%
|
112
+21%
|
129
+15%
|
130
+1%
|
105
-19%
|
77
-27%
|
28
-64%
|
(7)
N/A
|
(19)
-178%
|
(17)
+7%
|
11
N/A
|
24
+111%
|
31
+31%
|
23
-28%
|
5
-78%
|
(1)
N/A
|
(9)
-1 186%
|
(15)
-64%
|
(13)
+14%
|
(11)
+16%
|
(9)
+14%
|
(7)
+25%
|
5
N/A
|
16
+227%
|
21
+34%
|
29
+34%
|
19
-33%
|
7
-64%
|
(2)
N/A
|
(8)
-259%
|
(19)
-144%
|
(24)
-22%
|
(19)
+21%
|
(11)
+39%
|
6
N/A
|
11
+81%
|
17
+54%
|
25
+51%
|
32
+28%
|
47
+47%
|
39
-17%
|
24
-38%
|
12
-49%
|
0
-98%
|
0
+33%
|
(11)
N/A
|
(23)
-100%
|
(30)
-31%
|
(31)
-6%
|
(26)
+17%
|
(41)
-56%
|
(48)
-19%
|
(62)
-28%
|
(91)
-48%
|
(75)
+18%
|
(78)
-4%
|
(75)
+4%
|
(80)
-6%
|
(84)
-6%
|
(107)
-26%
|
(98)
+8%
|
(57)
+42%
|
(41)
+27%
|
(28)
+32%
|
(9)
+67%
|
(28)
-197%
|
(39)
-39%
|
(18)
+54%
|
(51)
-186%
|
(30)
+41%
|
(24)
+22%
|
(30)
-28%
|
(3)
+90%
|
(113)
-3 615%
|
(76)
+33%
|
(16)
+79%
|
(13)
+20%
|
87
N/A
|
|
| EPS (Diluted) |
-3.76
N/A
|
-2.7
+28%
|
-0.55
+80%
|
1.42
N/A
|
4.04
+185%
|
5.08
+26%
|
7.23
+42%
|
8.79
+22%
|
10.07
+15%
|
10.26
+2%
|
8.56
-17%
|
6.43
-25%
|
2.25
-65%
|
-0.57
N/A
|
-1.59
-179%
|
-1.47
+8%
|
0.97
N/A
|
2.03
+109%
|
2.65
+31%
|
1.89
-29%
|
0.42
-78%
|
-0.07
N/A
|
-0.77
-1 000%
|
-1.25
-62%
|
-1.07
+14%
|
-0.9
+16%
|
-0.77
+14%
|
-0.58
+25%
|
0.41
N/A
|
1.34
+227%
|
1.78
+33%
|
2.4
+35%
|
1.6
-33%
|
0.56
-65%
|
-0.19
N/A
|
-0.67
-253%
|
-1.61
-140%
|
-1.95
-21%
|
-1.52
+22%
|
-0.92
+39%
|
0.49
N/A
|
0.89
+82%
|
1.36
+53%
|
2.04
+50%
|
2.6
+27%
|
3.79
+46%
|
3.15
-17%
|
1.94
-38%
|
1.01
-48%
|
0.02
-98%
|
0.02
N/A
|
-0.92
N/A
|
-1.83
-99%
|
-2.39
-31%
|
-2.55
-7%
|
-2.11
+17%
|
-3.29
-56%
|
-3.91
-19%
|
-4.98
-27%
|
-7.36
-48%
|
-6.06
+18%
|
-6.29
-4%
|
-6.06
+4%
|
-6.41
-6%
|
-6.29
+2%
|
-5.33
+15%
|
-4.85
+9%
|
-2.57
+47%
|
-2
+22%
|
-1.69
+16%
|
-0.56
+67%
|
-1.64
-193%
|
-1.56
+5%
|
-0.67
+57%
|
-1.82
-172%
|
-1.03
+43%
|
-0.83
+19%
|
-1.01
-22%
|
-0.09
+91%
|
-3.61
-3 911%
|
-2.47
+32%
|
-0.46
+81%
|
-0.37
+20%
|
2.73
N/A
|
|