Rain Enhancement Technologies Holdco Inc
NASDAQ:RAIN
Cash Flow Statement
Cash Flow Statement
Rain Enhancement Technologies Holdco Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
(21)
|
(25)
|
(31)
|
(39)
|
(51)
|
(62)
|
(71)
|
(71)
|
(76)
|
(79)
|
(83)
|
(72)
|
(0)
|
46
|
(5)
|
(6)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
8
|
8
|
9
|
8
|
9
|
10
|
10
|
4
|
4
|
3
|
2
|
3
|
0
|
1
|
3
|
3
|
4
|
2
|
|
| Change in Working Capital |
2
|
4
|
(0)
|
(1)
|
5
|
2
|
5
|
7
|
9
|
8
|
7
|
3
|
0
|
6
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(11)
N/A
|
(14)
-21%
|
(23)
-66%
|
(32)
-43%
|
(37)
-17%
|
(50)
-33%
|
(56)
-13%
|
(60)
-6%
|
(63)
-6%
|
(68)
-7%
|
(74)
-9%
|
(66)
+11%
|
(0)
+100%
|
52
N/A
|
(1)
N/A
|
(2)
-76%
|
(3)
-16%
|
(3)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
(5)
|
0
|
(52)
|
(139)
|
(118)
|
(105)
|
(19)
|
86
|
47
|
37
|
18
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
-1%
|
(52)
-894%
|
(140)
-169%
|
(118)
+15%
|
(105)
+11%
|
(19)
+82%
|
86
N/A
|
47
-45%
|
37
-21%
|
18
-53%
|
10
-42%
|
(0)
N/A
|
(28)
-10 366%
|
(0)
+100%
|
(0)
-304%
|
(1)
-256%
|
(1)
-30%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
63
|
0
|
185
|
122
|
133
|
134
|
12
|
12
|
57
|
57
|
57
|
57
|
0
|
(0)
|
2
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
|
| Other |
(0)
|
(1)
|
0
|
0
|
(12)
|
(12)
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Cash from Financing Activities |
69
N/A
|
69
-1%
|
185
+169%
|
122
-34%
|
122
+0%
|
123
+1%
|
0
-100%
|
1
+36%
|
53
+8 618%
|
53
+0%
|
53
N/A
|
53
0%
|
0
-99%
|
0
-15%
|
1
+264%
|
3
+102%
|
3
+22%
|
4
+9%
|
|
| Change in Cash | |||||||||||||||||||
| Net Change in Cash |
53
N/A
|
50
-6%
|
110
+121%
|
(50)
N/A
|
(34)
+32%
|
(32)
+7%
|
(75)
-136%
|
27
N/A
|
37
+40%
|
23
-39%
|
(3)
N/A
|
(3)
+24%
|
(0)
+98%
|
25
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+85%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
(14)
-21%
|
(23)
-66%
|
(32)
-43%
|
(38)
-16%
|
(50)
-32%
|
(56)
-13%
|
(60)
-6%
|
(63)
-6%
|
(68)
-7%
|
(74)
-10%
|
(66)
+11%
|
(1)
+99%
|
52
N/A
|
(1)
N/A
|
(3)
-84%
|
(3)
-34%
|
(4)
-8%
|
|