Rain Enhancement Technologies Holdco Inc
NASDAQ:RAIN
Income Statement
Earnings Waterfall
Rain Enhancement Technologies Holdco Inc
Income Statement
Rain Enhancement Technologies Holdco Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(14)
|
(23)
|
(29)
|
(39)
|
(52)
|
(62)
|
(72)
|
(72)
|
(77)
|
(81)
|
(84)
|
(74)
|
(0)
|
(8)
|
(3)
|
(5)
|
(6)
|
(7)
|
(5)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(6)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(0)
|
(4)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
|
| Research & Development |
(10)
|
(15)
|
(19)
|
(26)
|
(41)
|
(49)
|
(58)
|
(57)
|
(61)
|
(65)
|
(65)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(14)
N/A
|
(23)
-69%
|
(29)
-24%
|
(39)
-34%
|
(52)
-32%
|
(62)
-21%
|
(72)
-15%
|
(72)
+0%
|
(77)
-8%
|
(81)
-6%
|
(84)
-3%
|
(74)
+12%
|
(0)
+99%
|
(8)
-1 964%
|
(3)
+60%
|
(5)
-33%
|
(6)
-30%
|
(7)
-13%
|
(5)
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(21)
N/A
|
(25)
-20%
|
(31)
-22%
|
(39)
-26%
|
(51)
-32%
|
(62)
-21%
|
(71)
-15%
|
(71)
+1%
|
(76)
-7%
|
(79)
-4%
|
(83)
-6%
|
(72)
+13%
|
(0)
+99%
|
(7)
-1 602%
|
(3)
+54%
|
(5)
-33%
|
(6)
-33%
|
(7)
-10%
|
(6)
+12%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(21)
|
(25)
|
(31)
|
(39)
|
(51)
|
(62)
|
(71)
|
(71)
|
(76)
|
(79)
|
(83)
|
(72)
|
(0)
|
(7)
|
(3)
|
(5)
|
(6)
|
(7)
|
(6)
|
|
| Net Income (Common) |
(21)
N/A
|
(25)
-20%
|
(31)
-22%
|
(39)
-26%
|
(51)
-32%
|
(62)
-21%
|
(71)
-15%
|
(71)
+1%
|
(76)
-7%
|
(79)
-4%
|
(83)
-6%
|
(72)
+13%
|
(0)
+99%
|
(7)
-1 602%
|
(3)
+54%
|
(5)
-33%
|
(6)
-33%
|
(7)
-10%
|
(6)
+12%
|
|
| EPS (Diluted) |
-0.81
N/A
|
-0.97
-20%
|
-1.48
-53%
|
-1.46
+1%
|
-2.65
-82%
|
-2.33
+12%
|
-2.7
-16%
|
-2.68
+1%
|
-2.71
-1%
|
-2.16
+20%
|
-2.28
-6%
|
-1.98
+13%
|
-0.06
+97%
|
-0.98
-1 533%
|
-0.45
+54%
|
-0.6
-33%
|
-0.8
-33%
|
-0.88
-10%
|
-0.77
+12%
|
|