Republic Bancorp Inc
NASDAQ:RBCAA
Balance Sheet
Balance Sheet Decomposition
Republic Bancorp Inc
Republic Bancorp Inc
Balance Sheet
Republic Bancorp Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 300
|
1 568
|
1 776
|
2 050
|
2 288
|
2 384
|
2 289
|
2 245
|
2 152
|
2 261
|
2 627
|
2 567
|
3 016
|
3 299
|
3 780
|
3 974
|
4 104
|
4 390
|
4 755
|
4 452
|
4 450
|
5 166
|
5 353
|
5 361
|
|
| Investments |
384
|
462
|
612
|
563
|
615
|
635
|
1 126
|
819
|
820
|
813
|
565
|
567
|
538
|
652
|
662
|
728
|
703
|
714
|
792
|
812
|
826
|
806
|
777
|
1 106
|
|
| PP&E Net |
23
|
34
|
34
|
32
|
37
|
40
|
43
|
39
|
38
|
35
|
33
|
33
|
33
|
30
|
43
|
43
|
43
|
81
|
83
|
75
|
69
|
68
|
68
|
67
|
|
| PP&E Gross |
23
|
34
|
34
|
32
|
37
|
40
|
43
|
39
|
38
|
35
|
33
|
33
|
33
|
30
|
43
|
43
|
43
|
81
|
83
|
75
|
69
|
68
|
68
|
0
|
|
| Accumulated Depreciation |
20
|
26
|
32
|
38
|
44
|
40
|
42
|
39
|
45
|
44
|
48
|
51
|
50
|
47
|
56
|
55
|
59
|
64
|
71
|
74
|
79
|
85
|
87
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
41
|
41
|
41
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
17
|
21
|
23
|
37
|
50
|
46
|
50
|
67
|
62
|
57
|
73
|
86
|
108
|
101
|
129
|
129
|
143
|
164
|
199
|
225
|
271
|
334
|
346
|
354
|
|
| Total Assets |
1 753
N/A
|
2 128
+21%
|
2 499
+17%
|
2 736
+9%
|
3 047
+11%
|
3 165
+4%
|
3 939
+24%
|
3 919
-1%
|
3 623
-8%
|
3 420
-6%
|
3 394
-1%
|
3 372
-1%
|
3 747
+11%
|
4 230
+13%
|
4 816
+14%
|
5 085
+6%
|
5 240
+3%
|
5 620
+7%
|
6 168
+10%
|
6 094
-1%
|
5 836
-4%
|
6 595
+13%
|
6 847
+4%
|
7 042
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
44
|
40
|
38
|
36
|
37
|
32
|
|
| Short-Term Debt |
225
|
220
|
365
|
292
|
402
|
398
|
339
|
300
|
319
|
230
|
251
|
166
|
356
|
395
|
174
|
204
|
183
|
168
|
211
|
291
|
217
|
98
|
103
|
89
|
|
| Total Deposits |
1 040
|
1 297
|
1 418
|
1 603
|
1 693
|
1 969
|
2 743
|
2 603
|
2 303
|
1 734
|
1 983
|
1 991
|
2 058
|
2 488
|
3 161
|
3 433
|
3 456
|
3 786
|
4 733
|
4 839
|
4 538
|
5 053
|
5 211
|
5 203
|
|
| Other Interest Bearing Liabilities |
319
|
420
|
496
|
561
|
647
|
479
|
515
|
638
|
565
|
935
|
543
|
605
|
708
|
700
|
803
|
738
|
810
|
750
|
235
|
25
|
95
|
380
|
395
|
506
|
|
| Total Current Liabilities |
225
|
220
|
365
|
292
|
402
|
398
|
339
|
300
|
319
|
230
|
251
|
166
|
356
|
395
|
174
|
204
|
183
|
204
|
255
|
331
|
255
|
133
|
140
|
121
|
|
| Long-Term Debt |
0
|
0
|
0
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18
|
21
|
24
|
25
|
27
|
30
|
25
|
22
|
23
|
28
|
40
|
27
|
25
|
30
|
34
|
37
|
60
|
75
|
80
|
64
|
91
|
116
|
109
|
110
|
|
| Total Liabilities |
1 602
N/A
|
1 959
+22%
|
2 303
+18%
|
2 522
+10%
|
2 809
+11%
|
2 917
+4%
|
3 663
+26%
|
3 603
-2%
|
3 251
-10%
|
2 968
-9%
|
2 858
-4%
|
2 829
-1%
|
3 188
+13%
|
3 654
+15%
|
4 212
+15%
|
4 453
+6%
|
4 551
+2%
|
4 856
+7%
|
5 345
+10%
|
5 259
-2%
|
4 979
-5%
|
5 682
+14%
|
5 855
+3%
|
5 940
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
|
| Retained Earnings |
108
|
126
|
136
|
136
|
138
|
125
|
147
|
179
|
231
|
312
|
394
|
402
|
415
|
433
|
461
|
488
|
545
|
614
|
666
|
689
|
742
|
786
|
854
|
0
|
|
| Additional Paid In Capital |
39
|
40
|
58
|
77
|
97
|
120
|
123
|
126
|
129
|
132
|
133
|
133
|
135
|
137
|
138
|
139
|
141
|
142
|
144
|
140
|
142
|
142
|
148
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
2
|
5
|
2
|
0
|
1
|
6
|
6
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
9
|
2
|
32
|
20
|
14
|
1 102
|
|
| Total Equity |
151
N/A
|
169
+12%
|
196
+16%
|
214
+9%
|
237
+11%
|
249
+5%
|
276
+11%
|
316
+15%
|
371
+18%
|
452
+22%
|
537
+19%
|
543
+1%
|
559
+3%
|
577
+3%
|
604
+5%
|
632
+5%
|
690
+9%
|
764
+11%
|
823
+8%
|
835
+1%
|
857
+3%
|
913
+7%
|
992
+9%
|
1 102
+11%
|
|
| Total Liabilities & Equity |
1 753
N/A
|
2 128
+21%
|
2 499
+17%
|
2 736
+9%
|
3 047
+11%
|
3 165
+4%
|
3 939
+24%
|
3 919
-1%
|
3 623
-8%
|
3 420
-6%
|
3 394
-1%
|
3 372
-1%
|
3 747
+11%
|
4 230
+13%
|
4 816
+14%
|
5 085
+6%
|
5 240
+3%
|
5 620
+7%
|
6 168
+10%
|
6 094
-1%
|
5 836
-4%
|
6 595
+13%
|
6 847
+4%
|
7 042
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
20
|
21
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
20
|
19
|
19
|
20
|
|