Watchlist Manager

Watchlist

Price: 74.41 USD 0.32% Market Closed

Market Cap: $1.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		60	62	63	64	64	70	74	78	82	86	87	88	79	89	88	87	86	85	86	87	88	90	91	92	95	112	119	125	130	166	165	164	164	160	160	159	157	164	163	163	165	154	156	157	161	117	117	117	113	111	110	110	113	115	118	121	124	134	139	147	156	173	181	189	199	210	218	222	226	231	234	236	236	216	214	211	232	227	225	226	223	218	220	225	237	268	281	287	289	293	297	304	312	318	326	331
Interest Income		117	114	110	107	106	109	112	115	119	124	126	128	121	135	139	143	148	152	160	168	177	185	191	196	199	214	212	207	202	232	226	220	213	203	200	197	194	199	197	196	195	182	181	181	184	138	139	138	135	133	131	130	132	134	137	140	142	153	157	165	174	191	199	208	219	232	242	250	256	265	272	279	281	260	251	239	252	240	235	234	228	223	224	230	244	282	308	334	356	386	405	421	433	432	437	438
Interest Expense		58	52	47	44	42	40	38	37	37	38	39	40	42	46	51	56	62	68	74	81	88	94	100	104	105	103	93	82	72	66	61	55	49	43	40	38	37	35	34	32	30	28	26	24	23	22	22	22	21	21	21	20	20	19	19	19	19	18	18	18	18	18	18	19	20	22	25	27	30	34	39	43	45	44	37	28	20	14	10	7	6	5	4	5	8	14	28	47	67	93	108	117	121	114	111	107
Non Interest Income		20	22	22	24	25	29	33	33	31	28	26	25	26	28	28	29	29	29	30	31	32	33	35	36	38	60	58	54	46	43	46	50	58	87	88	88	88	115	118	121	120	139	138	162	164	81	77	50	46	45	43	42	43	43	44	45	48	50	51	55	58	58	60	59	58	61	62	64	63	63	64	65	75	62	63	70	87	81	87	87	87	89	85	81	77	69	71	70	71	72	71	74	73	82	82	81
Revenue		79 N/A	84 +6%	85 +1%	88 +4%	89 +1%	98 +10%	107 +9%	111 +4%	113 +2%	115 +1%	113 -2%	113 +1%	105 -7%	117 +12%	116 -1%	116 -1%	114 -1%	114 -1%	116 +2%	118 +2%	120 +2%	123 +3%	126 +2%	128 +1%	132 +4%	171 +29%	177 +4%	180 +1%	176 -2%	208 +19%	210 +1%	215 +2%	222 +3%	247 +11%	249 +1%	247 -1%	245 -1%	279 +14%	281 +1%	284 +1%	285 +0%	293 +3%	294 +0%	319 +9%	324 +2%	197 -39%	195 -1%	167 -14%	159 -5%	156 -2%	153 -2%	152 -1%	155 +2%	158 +1%	162 +2%	166 +3%	172 +4%	184 +7%	190 +3%	202 +6%	214 +6%	231 +8%	240 +4%	248 +3%	257 +4%	271 +5%	280 +3%	286 +2%	290 +1%	294 +2%	298 +1%	301 +1%	311 +3%	279 -10%	277 -1%	280 +1%	319 +14%	308 -4%	312 +1%	313 +0%	309 -1%	307 -1%	304 -1%	306 +1%	314 +3%	336 +7%	351 +4%	356 +1%	360 +1%	365 +1%	368 +1%	377 +3%	385 +2%	400 +4%	407 +2%	413 +1%
Pre-Tax Income
Loan Loss Provision		(4)	(4)	(3)	(3)	(3)	(5)	(8)	(8)	(7)	(4)	(2)	(2)	(1)	(1)	(1)	(1)	(0)	(0)	(2)	(2)	(2)	(5)	(4)	(6)	(7)	(14)	(17)	(16)	(16)	(31)	(30)	(31)	(34)	(25)	(26)	(23)	(20)	(21)	(18)	(19)	(18)	(11)	(12)	(14)	(15)	(3)	(4)	(4)	(3)	(3)	(3)	(2)	(3)	(4)	(4)	(5)	(5)	(10)	(11)	(12)	(15)	(22)	(25)	(27)	(28)	(33)	(33)	(32)	(31)	(31)	(31)	(30)	(26)	(16)	(14)	(16)	(31)	(24)	(17)	(13)	(15)	(9)	(17)	(17)	(22)	(40)	(42)	(44)	(48)	(51)	(50)	(52)	(54)	(41)	(38)	(34)
Non Interest Expense		(50)	(51)	(52)	(54)	(54)	(56)	(59)	(60)	(63)	(65)	(65)	(65)	(64)	(65)	(67)	(69)	(69)	(71)	(72)	(73)	(75)	(78)	(81)	(85)	(87)	(98)	(100)	(103)	(108)	(118)	(121)	(122)	(122)	(129)	(127)	(126)	(126)	(118)	(122)	(123)	(122)	(121)	(120)	(123)	(125)	(117)	(119)	(116)	(116)	(115)	(112)	(110)	(108)	(107)	(108)	(111)	(113)	(115)	(119)	(125)	(130)	(137)	(140)	(145)	(151)	(155)	(160)	(163)	(164)	(166)	(169)	(170)	(172)	(169)	(169)	(170)	(186)	(183)	(186)	(186)	(183)	(184)	(173)	(175)	(174)	(178)	(195)	(197)	(199)	(198)	(196)	(197)	(203)	(210)	(212)	(217)
Pre-Tax Income		25 N/A	28 +12%	30 +4%	31 +6%	32 +1%	37 +16%	40 +9%	43 +6%	44 +2%	45 +4%	46 +1%	47 +2%	40 -15%	51 +28%	48 -5%	46 -4%	46 -2%	42 -7%	42 -1%	43 +2%	43 0%	41 -5%	40 0%	37 -8%	38 +3%	60 +57%	60 +1%	61 +1%	52 -15%	60 +15%	61 +2%	62 +2%	66 +6%	93 +41%	95 +2%	98 +3%	98 +1%	140 +42%	141 +1%	142 +0%	144 +2%	162 +12%	162 +0%	182 +13%	184 +1%	77 -58%	72 -7%	48 -33%	41 -15%	38 -6%	39 +2%	40 +2%	44 +12%	47 +5%	49 +6%	50 +1%	53 +7%	59 +11%	59 +0%	65 +10%	69 +6%	73 +5%	75 +4%	77 +2%	78 +2%	83 +6%	88 +5%	91 +3%	94 +4%	96 +2%	98 +1%	101 +4%	113 +12%	94 -17%	95 +1%	94 -1%	103 +9%	101 -1%	110 +8%	114 +4%	111 -2%	114 +2%	115 +0%	114 0%	117 +2%	118 +1%	114 -4%	115 +1%	113 -1%	116 +2%	121 +5%	128 +6%	128 0%	149 +17%	157 +6%	161 +2%
Net Income
Tax Provision		(9)	(10)	(10)	(11)	(11)	(13)	(14)	(15)	(16)	(16)	(16)	(16)	(14)	(17)	(17)	(16)	(16)	(15)	(15)	(15)	(15)	(14)	(14)	(13)	(13)	(21)	(21)	(21)	(18)	(22)	(23)	(23)	(24)	(32)	(32)	(33)	(34)	(48)	(50)	(49)	(50)	(56)	(56)	(63)	(65)	(27)	(25)	(17)	(15)	(14)	(15)	(15)	(16)	(16)	(17)	(17)	(18)	(20)	(20)	(22)	(23)	(24)	(25)	(26)	(26)	(24)	(23)	(19)	(16)	(17)	(16)	(18)	(22)	(17)	(18)	(19)	(19)	(20)	(22)	(24)	(24)	(24)	(24)	(24)	(26)	(26)	(25)	(24)	(23)	(23)	(24)	(26)	(26)	(31)	(33)	(34)
Income from Continuing Operations		17	19	19	20	21	24	26	28	28	29	30	31	26	33	32	31	30	28	28	28	28	27	27	24	25	39	39	39	34	37	38	39	42	61	63	64	65	92	92	92	94	105	106	119	119	50	47	31	25	24	24	25	29	31	33	33	35	39	39	43	46	48	50	51	52	60	65	72	78	80	82	83	92	77	76	75	83	82	88	90	88	90	90	90	91	92	89	91	90	93	97	102	101	118	124	128
Net Income (Common)		17 N/A	19 +11%	19 +3%	20 +5%	21 +1%	24 +16%	26 +10%	28 +6%	28 +2%	29 +4%	30 +2%	31 +2%	33 +6%	35 +7%	35 -1%	36 +3%	35 -1%	31 -11%	30 -5%	28 -5%	28 +1%	27 -5%	27 N/A	24 -9%	25 +2%	39 +55%	39 +1%	39 +1%	34 -14%	37 +11%	38 +1%	39 +3%	42 +8%	61 +45%	63 +2%	64 +3%	65 +1%	92 +41%	92 +0%	92 +1%	94 +2%	105 +12%	106 +1%	119 +12%	119 +0%	50 -58%	47 -7%	31 -34%	25 -17%	24 -6%	24 +1%	25 +2%	29 +16%	31 +6%	33 +7%	33 +1%	35 +7%	39 +11%	39 N/A	43 +11%	46 +6%	48 +5%	50 +4%	51 +2%	46 -10%	53 +16%	59 +11%	65 +11%	78 +19%	80 +3%	82 +3%	83 +1%	92 +10%	89 -3%	87 -2%	89 +2%	83 -6%	83 -1%	91 +10%	90 0%	88 -3%	90 +3%	90 +0%	90 0%	91 +1%	92 +1%	89 -3%	91 +2%	90 0%	93 +3%	97 +4%	102 +5%	101 -1%	118 +16%	124 +5%	128 +3%
EPS (Diluted)		0.8 N/A	0.91 +14%	0.93 +2%	0.98 +5%	0.99 +1%	1.14 +15%	1.25 +10%	1.32 +6%	1.34 +2%	1.36 +1%	1.41 +4%	1.43 +1%	1.5 +5%	1.59 +6%	1.65 +4%	1.64 -1%	1.62 -1%	1.48 -9%	1.38 -7%	1.33 -4%	1.33 N/A	1.25 -6%	1.28 +2%	1.18 -8%	1.2 +2%	1.87 +56%	1.87 N/A	1.85 -1%	1.62 -12%	1.79 +10%	1.81 +1%	1.87 +3%	2.02 +8%	2.92 +45%	2.99 +2%	3.07 +3%	3.09 +1%	4.36 +41%	4.37 +0%	4.39 +0%	4.48 +2%	5 +12%	5.05 +1%	5.66 +12%	5.68 +0%	2.39 -58%	2.22 -7%	1.46 -34%	1.22 -16%	1.14 -7%	1.15 +1%	1.18 +3%	1.38 +17%	1.46 +6%	1.56 +7%	1.58 +1%	1.68 +6%	1.86 +11%	1.86 N/A	2.06 +11%	2.19 +6%	2.3 +5%	2.37 +3%	2.4 +1%	2.17 -10%	2.52 +16%	2.75 +9%	3.09 +12%	3.7 +20%	3.77 +2%	3.84 +2%	3.94 +3%	4.34 +10%	4.72 +9%	4.61 -2%	4.71 +2%	3.95 -16%	3.93 -1%	4.34 +10%	4.38 +1%	4.22 -4%	4.47 +6%	4.47 N/A	4.51 +1%	4.53 +0%	4.61 +2%	4.46 -3%	4.57 +2%	4.55 0%	4.7 +3%	4.92 +5%	5.18 +5%	5.14 -1%	5.97 +16%	6.28 +5%	6.44 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.