Recon Technology Ltd
NASDAQ:RCON
Cash Flow Statement
Cash Flow Statement
Recon Technology Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12
|
11
|
20
|
18
|
17
|
18
|
23
|
22
|
23
|
23
|
(11)
|
(18)
|
(29)
|
(33)
|
(12)
|
(9)
|
(4)
|
(2)
|
2
|
0
|
1
|
3
|
4
|
3
|
2
|
(3)
|
(3)
|
(3)
|
(31)
|
(36)
|
(44)
|
(53)
|
(41)
|
(37)
|
(39)
|
(37)
|
(31)
|
(33)
|
(39)
|
(43)
|
(45)
|
(38)
|
(26)
|
(23)
|
(20)
|
(23)
|
(26)
|
96
|
94
|
(47)
|
(61)
|
(55)
|
(51)
|
(49)
|
(44)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
4
|
3
|
8
|
5
|
(3)
|
(2)
|
(7)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
5
|
(0)
|
(0)
|
0
|
(3)
|
1
|
2
|
2
|
25
|
25
|
10
|
10
|
(13)
|
(12)
|
5
|
5
|
5
|
4
|
1
|
2
|
3
|
4
|
6
|
7
|
2
|
3
|
14
|
16
|
21
|
23
|
25
|
24
|
28
|
28
|
25
|
27
|
28
|
28
|
22
|
20
|
24
|
19
|
11
|
7
|
(5)
|
(126)
|
(121)
|
19
|
33
|
28
|
31
|
22
|
11
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
10
|
9
|
9
|
9
|
2
|
4
|
4
|
4
|
4
|
2
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(7)
|
(10)
|
(20)
|
(19)
|
(27)
|
(23)
|
(50)
|
(74)
|
(76)
|
(78)
|
(50)
|
(21)
|
12
|
15
|
21
|
10
|
(23)
|
(22)
|
(21)
|
0
|
22
|
11
|
5
|
(16)
|
(16)
|
(14)
|
(15)
|
(9)
|
2
|
14
|
24
|
27
|
13
|
11
|
13
|
17
|
11
|
9
|
(2)
|
(4)
|
3
|
(17)
|
(31)
|
(2)
|
2
|
(9)
|
(5)
|
(13)
|
(2)
|
(4)
|
(27)
|
(9)
|
(26)
|
(26)
|
(4)
|
|
| Cash from Operating Activities |
6
N/A
|
2
-72%
|
5
+214%
|
(2)
N/A
|
(6)
-275%
|
(1)
+82%
|
(22)
-1 939%
|
(45)
-100%
|
(54)
-21%
|
(54)
-1%
|
(42)
+23%
|
(17)
+59%
|
(6)
+64%
|
(8)
-21%
|
(3)
+59%
|
(11)
-235%
|
(22)
-105%
|
(20)
+7%
|
(14)
+28%
|
5
N/A
|
25
+414%
|
17
-33%
|
13
-23%
|
(8)
N/A
|
(8)
-2%
|
(10)
-25%
|
(17)
-66%
|
(9)
+46%
|
(15)
-70%
|
(6)
+60%
|
1
N/A
|
(0)
N/A
|
(0)
-67%
|
0
N/A
|
5
+1 182%
|
10
+116%
|
6
-44%
|
4
-25%
|
(13)
N/A
|
(18)
-38%
|
(20)
-9%
|
(34)
-73%
|
(32)
+5%
|
(5)
+85%
|
(5)
-7%
|
(22)
-324%
|
(34)
-53%
|
(40)
-19%
|
(26)
+35%
|
(29)
-11%
|
(52)
-77%
|
(32)
+37%
|
(44)
-35%
|
(50)
-14%
|
(34)
+32%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(6)
|
(10)
|
(12)
|
(11)
|
(6)
|
(3)
|
(4)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(15)
|
(16)
|
(6)
|
(10)
|
|
| Other Items |
(0)
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
2
|
2
|
(1)
|
(46)
|
(21)
|
0
|
(60)
|
(244)
|
(134)
|
18
|
(3)
|
44
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-328%
|
(4)
-222%
|
(2)
+34%
|
(1)
+61%
|
(0)
+83%
|
2
N/A
|
1
-65%
|
(0)
N/A
|
(0)
+27%
|
(2)
-1 160%
|
(2)
+5%
|
(2)
-6%
|
(3)
-4%
|
(0)
+90%
|
(1)
-140%
|
(1)
-73%
|
(1)
-28%
|
(1)
-2%
|
(1)
+26%
|
(2)
-121%
|
(2)
+17%
|
(2)
-1%
|
(2)
0%
|
(0)
+81%
|
(0)
-26%
|
(0)
-11%
|
(0)
+29%
|
(2)
-404%
|
(2)
-22%
|
(2)
+2%
|
(2)
+2%
|
(0)
+94%
|
0
N/A
|
0
-43%
|
0
-91%
|
(1)
N/A
|
(2)
-230%
|
(8)
-305%
|
(14)
-77%
|
(18)
-27%
|
(19)
-6%
|
(14)
+27%
|
(1)
+90%
|
(2)
-52%
|
(4)
-84%
|
(47)
-1 099%
|
(22)
+54%
|
(0)
+98%
|
(61)
-18 498%
|
(245)
-301%
|
(150)
+39%
|
3
N/A
|
(9)
N/A
|
34
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
6
|
6
|
4
|
0
|
60
|
60
|
60
|
59
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
15
|
0
|
3
|
3
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
65
|
65
|
50
|
0
|
0
|
26
|
36
|
345
|
335
|
0
|
0
|
49
|
18
|
45
|
77
|
(2)
|
|
| Net Issuance of Debt |
(7)
|
(8)
|
(8)
|
2
|
4
|
(0)
|
2
|
1
|
6
|
9
|
10
|
7
|
2
|
3
|
(1)
|
8
|
23
|
22
|
17
|
1
|
(11)
|
(8)
|
(1)
|
3
|
(0)
|
(5)
|
(2)
|
3
|
9
|
3
|
(4)
|
(3)
|
(10)
|
(4)
|
(3)
|
(8)
|
(3)
|
2
|
7
|
11
|
8
|
1
|
3
|
4
|
7
|
51
|
49
|
(6)
|
(10)
|
1
|
7
|
5
|
(0)
|
(1)
|
(1)
|
|
| Other |
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
-151%
|
(1)
+25%
|
6
N/A
|
2
-66%
|
60
+2 777%
|
62
+4%
|
62
-1%
|
64
+3%
|
4
-93%
|
7
+68%
|
5
-35%
|
0
-93%
|
3
+668%
|
(3)
N/A
|
6
N/A
|
23
+250%
|
22
-5%
|
16
-24%
|
(0)
N/A
|
(14)
-7 968%
|
(10)
+25%
|
9
N/A
|
12
+38%
|
14
+14%
|
10
-31%
|
0
-97%
|
5
+1 635%
|
11
+118%
|
6
-46%
|
(1)
N/A
|
0
N/A
|
(10)
N/A
|
(4)
+61%
|
(3)
+30%
|
(8)
-195%
|
(3)
+63%
|
3
N/A
|
24
+647%
|
80
+234%
|
77
-4%
|
53
-31%
|
4
-93%
|
4
+25%
|
33
+651%
|
88
+164%
|
394
+350%
|
329
-17%
|
(10)
N/A
|
1
N/A
|
56
+7 388%
|
23
-59%
|
45
+97%
|
75
+67%
|
(3)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
(0)
|
(1)
|
0
|
(4)
|
10
|
27
|
28
|
11
|
2
|
7
|
(9)
|
|
| Net Change in Cash |
5
N/A
|
(1)
N/A
|
1
N/A
|
2
+152%
|
(5)
N/A
|
59
N/A
|
42
-28%
|
18
-58%
|
9
-47%
|
(50)
N/A
|
(37)
+26%
|
(15)
+60%
|
(9)
+42%
|
(8)
+10%
|
(7)
+16%
|
(5)
+25%
|
0
N/A
|
0
+360%
|
1
+344%
|
4
+317%
|
9
+115%
|
4
-50%
|
20
+344%
|
2
-88%
|
6
+138%
|
(1)
N/A
|
(17)
-2 478%
|
(4)
+75%
|
(6)
-37%
|
(2)
+63%
|
(2)
+15%
|
(2)
-11%
|
(11)
-414%
|
(3)
+68%
|
2
N/A
|
2
-12%
|
2
+16%
|
6
+179%
|
3
-42%
|
48
+1 396%
|
42
-14%
|
4
-91%
|
(41)
N/A
|
(2)
+96%
|
26
N/A
|
60
+134%
|
314
+419%
|
262
-16%
|
(26)
N/A
|
(63)
-140%
|
(213)
-238%
|
(148)
+30%
|
6
N/A
|
23
+292%
|
(12)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
1
-76%
|
5
+217%
|
(2)
N/A
|
(7)
-191%
|
(2)
+71%
|
(23)
-1 002%
|
(45)
-99%
|
(54)
-20%
|
(55)
-1%
|
(42)
+23%
|
(17)
+59%
|
(7)
+63%
|
(8)
-22%
|
(3)
+57%
|
(11)
-228%
|
(23)
-103%
|
(21)
+6%
|
(16)
+26%
|
4
N/A
|
24
+554%
|
16
-33%
|
12
-23%
|
(8)
N/A
|
(8)
-4%
|
(11)
-25%
|
(18)
-66%
|
(10)
+45%
|
(17)
-78%
|
(9)
+50%
|
(1)
+91%
|
(2)
-185%
|
(0)
+79%
|
1
N/A
|
5
+666%
|
10
+111%
|
5
-50%
|
2
-54%
|
(19)
N/A
|
(28)
-48%
|
(32)
-13%
|
(45)
-43%
|
(39)
+15%
|
(8)
+80%
|
(9)
-16%
|
(25)
-176%
|
(35)
-38%
|
(41)
-18%
|
(27)
+34%
|
(30)
-13%
|
(53)
-74%
|
(48)
+9%
|
(59)
-24%
|
(56)
+6%
|
(44)
+22%
|
|