Recon Technology Ltd
NASDAQ:RCON
Income Statement
Earnings Waterfall
Recon Technology Ltd
Income Statement
Recon Technology Ltd
| Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
3
|
4
|
1
|
1
|
0
|
|
| Revenue |
66
N/A
|
101
+53%
|
64
-37%
|
76
+19%
|
98
+30%
|
98
+0%
|
112
+14%
|
117
+4%
|
116
-1%
|
98
-15%
|
81
-18%
|
64
-21%
|
47
-26%
|
45
-3%
|
50
+9%
|
76
+52%
|
80
+5%
|
95
+19%
|
89
-6%
|
77
-14%
|
79
+3%
|
79
+0%
|
90
+14%
|
93
+4%
|
86
-8%
|
61
-29%
|
63
+3%
|
52
-18%
|
51
-1%
|
58
+15%
|
43
-27%
|
43
0%
|
47
+10%
|
48
+3%
|
50
+3%
|
60
+21%
|
64
+7%
|
75
+17%
|
86
+14%
|
85
-1%
|
74
-13%
|
102
+39%
|
91
-12%
|
66
-27%
|
61
-8%
|
48
-21%
|
77
+61%
|
84
+9%
|
75
-11%
|
67
-10%
|
67
0%
|
69
+3%
|
66
-5%
|
66
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(40)
|
(65)
|
(42)
|
(46)
|
(62)
|
(56)
|
(64)
|
(68)
|
(66)
|
(61)
|
(53)
|
(43)
|
(32)
|
(33)
|
(33)
|
(51)
|
(55)
|
(66)
|
(62)
|
(52)
|
(51)
|
(49)
|
(59)
|
(61)
|
(58)
|
(41)
|
(42)
|
(41)
|
(41)
|
(52)
|
(41)
|
(35)
|
(39)
|
(35)
|
(37)
|
(44)
|
(49)
|
(68)
|
(78)
|
(81)
|
(60)
|
(73)
|
(64)
|
(46)
|
(46)
|
(41)
|
(62)
|
(64)
|
(57)
|
(48)
|
(49)
|
(48)
|
(44)
|
(51)
|
|
| Gross Profit |
26
N/A
|
36
+37%
|
22
-38%
|
30
+35%
|
36
+21%
|
42
+17%
|
48
+14%
|
49
+3%
|
51
+3%
|
38
-26%
|
27
-27%
|
20
-26%
|
15
-26%
|
12
-17%
|
17
+39%
|
24
+41%
|
24
0%
|
29
+20%
|
27
-7%
|
25
-7%
|
28
+11%
|
30
+9%
|
31
+4%
|
32
+3%
|
28
-14%
|
20
-27%
|
21
+5%
|
10
-52%
|
10
-2%
|
7
-32%
|
2
-68%
|
7
+239%
|
8
+10%
|
14
+72%
|
13
-5%
|
16
+22%
|
15
-5%
|
8
-50%
|
8
+8%
|
4
-50%
|
13
+221%
|
30
+124%
|
27
-11%
|
20
-26%
|
14
-27%
|
7
-50%
|
15
+108%
|
19
+29%
|
18
-7%
|
19
+5%
|
18
-5%
|
21
+17%
|
22
+6%
|
15
-31%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(10)
|
(5)
|
(11)
|
(16)
|
(17)
|
(20)
|
(21)
|
(22)
|
(37)
|
(37)
|
(40)
|
(48)
|
(24)
|
(26)
|
(28)
|
(27)
|
(28)
|
(28)
|
(26)
|
(26)
|
(26)
|
(25)
|
(30)
|
(30)
|
(28)
|
(28)
|
(46)
|
(50)
|
(52)
|
(56)
|
(47)
|
(45)
|
(51)
|
(49)
|
(47)
|
(47)
|
(46)
|
(51)
|
(45)
|
(45)
|
(54)
|
(49)
|
(40)
|
(37)
|
(68)
|
(105)
|
(102)
|
(80)
|
(87)
|
(105)
|
(93)
|
(98)
|
(73)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(5)
|
(11)
|
(16)
|
(17)
|
(20)
|
(21)
|
(22)
|
(37)
|
(37)
|
(40)
|
(37)
|
(19)
|
(20)
|
(22)
|
(21)
|
(21)
|
(21)
|
(17)
|
(18)
|
(20)
|
(19)
|
(21)
|
(22)
|
(21)
|
(21)
|
(41)
|
(44)
|
(45)
|
(49)
|
(40)
|
(39)
|
(44)
|
(41)
|
(39)
|
(40)
|
(42)
|
(47)
|
(42)
|
(42)
|
(51)
|
(45)
|
(33)
|
(29)
|
(62)
|
(96)
|
(93)
|
(69)
|
(78)
|
(83)
|
(78)
|
(80)
|
(56)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(14)
|
(18)
|
(16)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(11)
|
0
|
0
|
0
|
|
| Operating Income |
17
N/A
|
25
+52%
|
17
-32%
|
19
+8%
|
20
+7%
|
25
+26%
|
28
+12%
|
28
-1%
|
28
+1%
|
0
-99%
|
(10)
N/A
|
(20)
-100%
|
(33)
-71%
|
(12)
+65%
|
(8)
+29%
|
(4)
+58%
|
(3)
+25%
|
1
N/A
|
(1)
N/A
|
(1)
+57%
|
2
N/A
|
4
+97%
|
6
+35%
|
3
-53%
|
(2)
N/A
|
(8)
-260%
|
(7)
+13%
|
(36)
-434%
|
(40)
-12%
|
(45)
-14%
|
(54)
-19%
|
(40)
+26%
|
(37)
+8%
|
(37)
-1%
|
(36)
+3%
|
(31)
+15%
|
(32)
-5%
|
(39)
-21%
|
(42)
-9%
|
(41)
+3%
|
(32)
+21%
|
(24)
+25%
|
(22)
+7%
|
(20)
+10%
|
(22)
-11%
|
(61)
-173%
|
(90)
-48%
|
(82)
+8%
|
(62)
+24%
|
(68)
-10%
|
(87)
-27%
|
(72)
+18%
|
(76)
-6%
|
(57)
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
3
|
2
|
1
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(6)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
4
|
7
|
11
|
17
|
21
|
17
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(11)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
36
|
183
|
174
|
7
|
7
|
16
|
(1)
|
10
|
0
|
|
| Pre-Tax Income |
17
N/A
|
27
+60%
|
19
-30%
|
21
+8%
|
22
+7%
|
27
+22%
|
30
+12%
|
30
+2%
|
31
+2%
|
(7)
N/A
|
(17)
-138%
|
(28)
-62%
|
(33)
-19%
|
(12)
+65%
|
(9)
+27%
|
(4)
+57%
|
(3)
+27%
|
2
N/A
|
0
-95%
|
1
+941%
|
4
+300%
|
5
+42%
|
5
-5%
|
3
-43%
|
(2)
N/A
|
(3)
-83%
|
(3)
+2%
|
(34)
-981%
|
(39)
-14%
|
(48)
-25%
|
(55)
-14%
|
(40)
+27%
|
(37)
+8%
|
(38)
-2%
|
(36)
+3%
|
(31)
+15%
|
(32)
-4%
|
(39)
-21%
|
(43)
-9%
|
(45)
-6%
|
(38)
+17%
|
(25)
+33%
|
(22)
+13%
|
(20)
+10%
|
(23)
-17%
|
(26)
-13%
|
95
N/A
|
94
-2%
|
(48)
N/A
|
(61)
-29%
|
(55)
+11%
|
(51)
+6%
|
(49)
+4%
|
(44)
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(10)
|
(7)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
3
|
3
|
4
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
12
|
17
|
12
|
17
|
18
|
21
|
22
|
23
|
23
|
(11)
|
(18)
|
(29)
|
(33)
|
(12)
|
(9)
|
(4)
|
(2)
|
2
|
0
|
1
|
3
|
4
|
3
|
2
|
(3)
|
(3)
|
(3)
|
(31)
|
(36)
|
(44)
|
(53)
|
(41)
|
(37)
|
(39)
|
(37)
|
(31)
|
(33)
|
(39)
|
(43)
|
(45)
|
(38)
|
(26)
|
(23)
|
(20)
|
(23)
|
(26)
|
96
|
94
|
(47)
|
(61)
|
(55)
|
(51)
|
(49)
|
(44)
|
|
| Income to Minority Interest |
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
|
| Net Income (Common) |
12
N/A
|
14
+22%
|
9
-36%
|
15
+68%
|
15
-3%
|
18
+22%
|
20
+8%
|
20
+3%
|
20
+2%
|
(13)
N/A
|
(19)
-51%
|
(29)
-51%
|
(33)
-15%
|
(11)
+66%
|
(9)
+19%
|
(4)
+58%
|
(3)
+28%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
2
+5 973%
|
3
+22%
|
2
-23%
|
1
-64%
|
(3)
N/A
|
(4)
-14%
|
(3)
+10%
|
(31)
-802%
|
(36)
-15%
|
(44)
-22%
|
(52)
-18%
|
(41)
+22%
|
(37)
+8%
|
(39)
-5%
|
(37)
+6%
|
(31)
+15%
|
(33)
-4%
|
(39)
-18%
|
(42)
-8%
|
(44)
-6%
|
(37)
+16%
|
(25)
+32%
|
(22)
+13%
|
(19)
+12%
|
(21)
-12%
|
(23)
-6%
|
97
N/A
|
96
-2%
|
(46)
N/A
|
(59)
-30%
|
(52)
+12%
|
(50)
+4%
|
(48)
+4%
|
(43)
+11%
|
|
| EPS (Diluted) |
463.16
N/A
|
565.08
+22%
|
361.08
-36%
|
608.19
+68%
|
388.02
-36%
|
400.66
+3%
|
444.06
+11%
|
466.48
+5%
|
465.4
0%
|
-289.84
N/A
|
-438.38
-51%
|
-659.9
-51%
|
-756.47
-15%
|
-254.81
+66%
|
-206.38
+19%
|
-86.81
+58%
|
-62.7
+28%
|
25.75
N/A
|
-5.28
N/A
|
0.9
N/A
|
55.2
+6 033%
|
62.89
+14%
|
45.44
-28%
|
16.46
-64%
|
-64.16
N/A
|
-72.05
-12%
|
-64.57
+10%
|
-582.51
-802%
|
-602.4
-3%
|
-709.48
-18%
|
-840.12
-18%
|
-648.93
+23%
|
-568.09
+12%
|
-569.95
0%
|
-372.59
+35%
|
-442.88
-19%
|
-425.06
+4%
|
-410.85
+3%
|
-256.58
+38%
|
-344.31
-34%
|
-184.92
+46%
|
-116.84
+37%
|
-88.95
+24%
|
-74.91
+16%
|
-52.78
+30%
|
-32.37
+39%
|
60.95
N/A
|
57.34
-6%
|
-24.3
N/A
|
-31.39
-29%
|
-19
+39%
|
-9.88
+48%
|
-5.33
+46%
|
-4.68
+12%
|
|