Radcom Ltd
NASDAQ:RDCM
Income Statement
Earnings Waterfall
Radcom Ltd
Income Statement
Radcom Ltd
| Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Dec-2010 | Sep-2011 | Dec-2011 | Mar-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
28
+3%
|
31
+11%
|
31
-1%
|
29
-6%
|
26
-9%
|
21
-18%
|
19
-12%
|
18
-4%
|
17
-6%
|
16
-4%
|
15
-10%
|
12
-19%
|
11
-6%
|
11
-3%
|
11
+4%
|
13
+17%
|
14
+7%
|
15
+7%
|
16
+7%
|
18
+9%
|
19
+9%
|
21
+9%
|
22
+7%
|
22
+0%
|
23
+4%
|
24
+1%
|
15
-36%
|
12
-22%
|
15
+26%
|
14
-8%
|
15
+9%
|
16
+9%
|
18
+9%
|
15
-13%
|
13
-16%
|
12
-9%
|
10
-11%
|
12
+15%
|
14
+20%
|
16
+14%
|
19
+18%
|
9
-54%
|
22
+150%
|
15
-33%
|
14
-3%
|
16
+11%
|
13
-19%
|
18
+43%
|
20
+10%
|
20
+3%
|
21
+4%
|
21
-2%
|
22
+6%
|
24
+7%
|
25
+4%
|
24
-1%
|
19
-23%
|
14
-24%
|
16
+17%
|
24
+47%
|
30
+22%
|
31
+5%
|
33
+6%
|
35
+6%
|
37
+7%
|
40
+8%
|
42
+4%
|
41
-3%
|
34
-16%
|
29
-14%
|
27
-7%
|
28
+3%
|
33
+18%
|
35
+7%
|
36
+2%
|
36
+1%
|
38
+3%
|
38
+2%
|
39
+2%
|
39
+1%
|
40
+2%
|
42
+4%
|
43
+3%
|
45
+4%
|
46
+3%
|
47
+3%
|
49
+3%
|
50
+2%
|
52
+3%
|
54
+4%
|
56
+5%
|
59
+5%
|
61
+3%
|
64
+5%
|
67
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(3)
|
(7)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(9)
|
(8)
|
(8)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(11)
|
(12)
|
(10)
|
(9)
|
(8)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
|
| Gross Profit |
19
N/A
|
20
+3%
|
22
+10%
|
21
-7%
|
18
-13%
|
15
-16%
|
11
-26%
|
10
-11%
|
10
+6%
|
11
+2%
|
10
-2%
|
10
-9%
|
7
-31%
|
6
-10%
|
6
-5%
|
6
+11%
|
9
+38%
|
10
+10%
|
10
+9%
|
11
+5%
|
12
+10%
|
13
+9%
|
14
+8%
|
15
+6%
|
15
+1%
|
16
+5%
|
16
+3%
|
10
-39%
|
7
-30%
|
8
+23%
|
8
-4%
|
9
+15%
|
10
+11%
|
11
+10%
|
9
-19%
|
7
-19%
|
7
-6%
|
6
-8%
|
8
+22%
|
10
+22%
|
11
+16%
|
13
+15%
|
6
-56%
|
15
+176%
|
10
-37%
|
9
-4%
|
10
+4%
|
8
-16%
|
12
+45%
|
12
+6%
|
13
+1%
|
13
+5%
|
13
+0%
|
15
+12%
|
15
+0%
|
16
+10%
|
16
-1%
|
14
-12%
|
10
-30%
|
11
+14%
|
17
+47%
|
21
+22%
|
22
+6%
|
23
+6%
|
24
+5%
|
27
+11%
|
29
+7%
|
30
+5%
|
31
+1%
|
25
-18%
|
21
-15%
|
20
-6%
|
19
-4%
|
23
+20%
|
24
+4%
|
25
+3%
|
26
+5%
|
27
+3%
|
28
+6%
|
29
+1%
|
28
-1%
|
29
+2%
|
30
+3%
|
31
+2%
|
32
+5%
|
33
+4%
|
34
+3%
|
35
+3%
|
36
+3%
|
38
+5%
|
39
+4%
|
42
+6%
|
44
+5%
|
45
+2%
|
48
+6%
|
50
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(22)
|
(23)
|
(25)
|
(26)
|
(25)
|
(24)
|
(21)
|
(19)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(17)
|
(13)
|
(14)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(7)
|
(17)
|
(13)
|
(13)
|
(15)
|
(11)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(11)
|
(12)
|
(17)
|
(19)
|
(22)
|
(24)
|
(24)
|
(24)
|
(26)
|
(26)
|
(27)
|
(29)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(31)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(37)
|
(37)
|
(37)
|
(38)
|
(39)
|
(38)
|
(40)
|
(41)
|
(41)
|
(40)
|
(43)
|
(44)
|
|
| Selling, General & Administrative |
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
(13)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(10)
|
(10)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(5)
|
(12)
|
(9)
|
(9)
|
(11)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(7)
|
(8)
|
(12)
|
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(22)
|
(24)
|
(25)
|
|
| Research & Development |
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
0
|
(9)
|
(7)
|
(7)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
0
|
(5)
|
(6)
|
(7)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(6)
|
(5)
|
(4)
|
0
|
(4)
|
(4)
|
0
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(6)
|
0
|
0
|
(6)
|
(2)
|
(3)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
2
|
3
|
3
|
3
|
2
|
2
|
2
|
(7)
|
2
|
2
|
2
|
(4)
|
2
|
2
|
2
|
(4)
|
2
|
2
|
2
|
(4)
|
2
|
2
|
2
|
(4)
|
2
|
2
|
(5)
|
1
|
1
|
2
|
(5)
|
2
|
2
|
2
|
(4)
|
2
|
2
|
2
|
(3)
|
2
|
2
|
(3)
|
1
|
(5)
|
(4)
|
(1)
|
(5)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
(5)
|
(5)
|
2
|
(2)
|
(0)
|
0
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
|
| Operating Income |
(1)
N/A
|
(2)
-136%
|
(1)
+36%
|
(4)
-274%
|
(8)
-86%
|
(10)
-38%
|
(13)
-20%
|
(11)
+8%
|
(9)
+26%
|
(6)
+29%
|
(5)
+15%
|
(5)
+4%
|
(7)
-37%
|
(7)
-2%
|
(7)
-2%
|
(6)
+10%
|
(4)
+42%
|
(3)
+27%
|
(2)
+31%
|
(2)
+5%
|
(1)
+39%
|
(0)
+69%
|
0
N/A
|
1
+330%
|
1
-25%
|
1
+3%
|
(1)
N/A
|
(4)
-596%
|
(7)
-98%
|
(10)
-33%
|
(9)
+9%
|
(7)
+22%
|
(5)
+26%
|
(4)
+28%
|
(5)
-49%
|
(6)
-7%
|
(5)
+14%
|
(4)
+14%
|
(2)
+49%
|
(0)
+80%
|
1
N/A
|
1
+24%
|
(2)
N/A
|
(2)
+22%
|
(3)
-128%
|
(3)
+5%
|
(6)
-69%
|
(3)
+55%
|
(2)
+9%
|
(2)
+33%
|
(1)
+26%
|
(1)
+35%
|
(1)
-10%
|
1
N/A
|
1
-8%
|
2
+81%
|
2
+3%
|
(0)
N/A
|
(1)
-257%
|
(0)
+81%
|
(0)
-8%
|
1
N/A
|
0
-94%
|
(1)
N/A
|
(0)
+71%
|
3
N/A
|
3
+17%
|
4
+30%
|
3
-16%
|
(3)
N/A
|
(7)
-95%
|
(9)
-28%
|
(11)
-25%
|
(8)
+28%
|
(8)
+3%
|
(7)
+12%
|
(5)
+21%
|
(5)
+14%
|
(3)
+26%
|
(5)
-33%
|
(5)
-11%
|
(5)
-10%
|
(5)
+7%
|
(5)
+7%
|
(5)
+3%
|
(4)
+12%
|
(3)
+27%
|
(2)
+21%
|
(3)
-18%
|
(1)
+79%
|
(1)
-1%
|
1
N/A
|
3
+340%
|
5
+63%
|
5
-7%
|
6
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
4
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(0)
+71%
|
(3)
-1 065%
|
(7)
-115%
|
(10)
-54%
|
(12)
-22%
|
(11)
+6%
|
(9)
+24%
|
(6)
+34%
|
(5)
+14%
|
(5)
+4%
|
(7)
-40%
|
(7)
-3%
|
(7)
-2%
|
(6)
+10%
|
(4)
+42%
|
(3)
+28%
|
(2)
+32%
|
(2)
+6%
|
(1)
+42%
|
(0)
+80%
|
0
N/A
|
2
+219%
|
1
-17%
|
1
+9%
|
(0)
N/A
|
(3)
-6 520%
|
(7)
-111%
|
(9)
-34%
|
(9)
+8%
|
(7)
+23%
|
(5)
+25%
|
(4)
+25%
|
(6)
-54%
|
(6)
-11%
|
(5)
+15%
|
(5)
+13%
|
(3)
+44%
|
(1)
+58%
|
(0)
+85%
|
1
N/A
|
(2)
N/A
|
(2)
+9%
|
(4)
-112%
|
(4)
+9%
|
(6)
-60%
|
(3)
+53%
|
(3)
+7%
|
(2)
+26%
|
(1)
+24%
|
(1)
+49%
|
(1)
+1%
|
1
N/A
|
1
-25%
|
1
+36%
|
1
+7%
|
(1)
N/A
|
(1)
-14%
|
1
N/A
|
1
+4%
|
2
+246%
|
1
-63%
|
(1)
N/A
|
(0)
+96%
|
3
N/A
|
4
+22%
|
5
+26%
|
4
-12%
|
(2)
N/A
|
(6)
-148%
|
(7)
-29%
|
(10)
-30%
|
(7)
+32%
|
(6)
+4%
|
(6)
+12%
|
(4)
+22%
|
(4)
+14%
|
(3)
+30%
|
(4)
-34%
|
(4)
-20%
|
(5)
-21%
|
(4)
+23%
|
(4)
-4%
|
(3)
+17%
|
(2)
+39%
|
(1)
+56%
|
1
N/A
|
1
+11%
|
4
+217%
|
4
+4%
|
5
+23%
|
7
+51%
|
7
-4%
|
9
+25%
|
10
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
(1)
|
(0)
|
(3)
|
(7)
|
(10)
|
(12)
|
(11)
|
(9)
|
(6)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
1
|
1
|
(0)
|
(3)
|
(7)
|
(9)
|
(9)
|
(7)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(1)
|
(0)
|
1
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
2
|
1
|
(1)
|
(0)
|
3
|
4
|
5
|
4
|
(2)
|
(6)
|
(8)
|
(10)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
4
|
4
|
5
|
7
|
7
|
9
|
9
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
(0)
+71%
|
(3)
-1 065%
|
(7)
-115%
|
(10)
-54%
|
(12)
-22%
|
(11)
+6%
|
(9)
+24%
|
(6)
+34%
|
(5)
+14%
|
(5)
+4%
|
(7)
-40%
|
(7)
-3%
|
(7)
-2%
|
(6)
+10%
|
(4)
+42%
|
(3)
+28%
|
(2)
+32%
|
(2)
+6%
|
(1)
+42%
|
(0)
+80%
|
0
N/A
|
2
+219%
|
1
-17%
|
1
+9%
|
(0)
N/A
|
(3)
-6 520%
|
(7)
-111%
|
(9)
-34%
|
(9)
+8%
|
(7)
+23%
|
(5)
+25%
|
(4)
+25%
|
(6)
-54%
|
(6)
-11%
|
(5)
+15%
|
(5)
+13%
|
(3)
+44%
|
(1)
+58%
|
(0)
+85%
|
1
N/A
|
(2)
N/A
|
(2)
+9%
|
(4)
-118%
|
(4)
+9%
|
(6)
-58%
|
(3)
+54%
|
(3)
+7%
|
(2)
+26%
|
(1)
+24%
|
(1)
+49%
|
(1)
+1%
|
1
N/A
|
1
-40%
|
1
+45%
|
1
-1%
|
(1)
N/A
|
(1)
-11%
|
1
N/A
|
1
N/A
|
2
+262%
|
1
-65%
|
(1)
N/A
|
(0)
+92%
|
3
N/A
|
4
+23%
|
5
+27%
|
4
-12%
|
(2)
N/A
|
(6)
-143%
|
(8)
-29%
|
(10)
-30%
|
(7)
+31%
|
(7)
+3%
|
(6)
+12%
|
(5)
+21%
|
(4)
+14%
|
(3)
+29%
|
(4)
-33%
|
(4)
-17%
|
(5)
-20%
|
(4)
+22%
|
(4)
-4%
|
(4)
+16%
|
(2)
+37%
|
(1)
+54%
|
1
N/A
|
1
+11%
|
4
+241%
|
4
+4%
|
5
+24%
|
7
+53%
|
7
-5%
|
9
+24%
|
9
+8%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.35
N/A
|
-0.09
+74%
|
-1.14
-1 167%
|
-2.46
-116%
|
-3.82
-55%
|
-4.65
-22%
|
-4.36
+6%
|
-3.32
+24%
|
-2.19
+34%
|
-1.87
+15%
|
-1.8
+4%
|
-2.51
-39%
|
-2.58
-3%
|
-2.65
-3%
|
-2.37
+11%
|
-1.38
+42%
|
-0.72
+48%
|
-0.49
+32%
|
-0.5
-2%
|
-0.23
+54%
|
-0.06
+74%
|
0.11
N/A
|
0.39
+255%
|
0.32
-18%
|
0.34
+6%
|
-0.01
N/A
|
-0.82
-8 100%
|
-1.72
-110%
|
-2.3
-34%
|
-2.1
+9%
|
-1.39
+34%
|
-0.99
+29%
|
-0.73
+26%
|
-1.16
-59%
|
-1.28
-10%
|
-1.08
+16%
|
-0.94
+13%
|
-0.52
+45%
|
-0.22
+58%
|
-0.04
+82%
|
0.1
N/A
|
-0.33
N/A
|
-0.3
+9%
|
-0.65
-117%
|
-0.59
+9%
|
-0.93
-58%
|
-0.42
+55%
|
-0.34
+19%
|
-0.23
+32%
|
-0.19
+17%
|
-0.1
+47%
|
-0.08
+20%
|
0.13
N/A
|
0.08
-38%
|
0.12
+50%
|
0.12
N/A
|
-0.11
N/A
|
-0.1
+9%
|
0.05
N/A
|
0.04
-20%
|
0.18
+350%
|
0.05
-72%
|
-0.11
N/A
|
-0.01
+91%
|
0.23
N/A
|
0.27
+17%
|
0.34
+26%
|
0.29
-15%
|
-0.18
N/A
|
-0.43
-139%
|
-0.55
-28%
|
-0.72
-31%
|
-0.5
+31%
|
-0.48
+4%
|
-0.42
+13%
|
-0.33
+21%
|
-0.29
+12%
|
-0.19
+34%
|
-0.26
-37%
|
-0.31
-19%
|
-0.37
-19%
|
-0.3
+19%
|
-0.31
-3%
|
-0.26
+16%
|
-0.16
+38%
|
-0.08
+50%
|
0.06
N/A
|
0.07
+17%
|
0.24
+243%
|
0.25
+4%
|
0.31
+24%
|
0.47
+52%
|
0.43
-9%
|
0.5
+16%
|
0.55
+10%
|
|