Radcom Ltd
NASDAQ:RDCM

Watchlist Manager
Radcom Ltd Logo
Radcom Ltd
NASDAQ:RDCM
Watchlist
Price: 13.4 USD 2.29% Market Closed
Market Cap: 214.8m USD

Relative Value

The Relative Value of one RDCM stock under the Base Case scenario is 6.27 USD. Compared to the current market price of 13.4 USD, Radcom Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDCM Relative Value
Base Case
6.27 USD
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
33
Median 3Y
3
Median 5Y
3.3
Industry
2.4
Forward
3
vs History
31
vs Industry
12
Median 3Y
24.8
Median 5Y
-27.6
Industry
22.8
Forward
14
vs History
vs Industry
Median 3Y
-46
Median 5Y
-45.4
Industry
17.1
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-44.1
Industry
21.4
vs History
36
vs Industry
50
Median 3Y
1.9
Median 5Y
2
Industry
2.9
vs History
12
vs Industry
48
Median 3Y
2.2
Median 5Y
2.1
Industry
2.4
Forward
3
vs History
14
vs Industry
59
Median 3Y
3.1
Median 5Y
2.9
Industry
4.9
vs History
11
vs Industry
Median 3Y
-19.8
Median 5Y
-19
Industry
12.5
vs History
11
vs Industry
Median 3Y
-18.7
Median 5Y
-18.4
Industry
16.1
Forward
17.8
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-26
Industry
15.6
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-25.3
Industry
18.8
vs History
76
vs Industry
24
Median 3Y
2.3
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

RDCM Competitors Multiples
Radcom Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Radcom Ltd
NASDAQ:RDCM
214.4m USD 3.4 24.8 42.7 44.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.8B EUR 8.5 51.9 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
338.3B USD 108.6 592.8 764.7 820.8
US
Salesforce Inc
NYSE:CRM
259.8B USD 6.7 41.9 22.1 31.7
US
Intuit Inc
NASDAQ:INTU
215.7B USD 11.9 62.2 39.3 46.1
US
Adobe Inc
NASDAQ:ADBE
164B USD 7.3 23.9 18.7 20.7
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
117.6B USD 22.9 61.3 43 50.5
US
Microstrategy Inc
NASDAQ:MSTR
102.9B USD 224 -19.3 -3 224.5 -1 669.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.9B USD 17 76.7 48.6 55.4
P/S Multiple
Revenue Growth P/S to Growth
IL
Radcom Ltd
NASDAQ:RDCM
Average P/S: 21 305.9
3.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
108.6
33%
3.3
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.9
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.9
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
224
4%
56
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
12%
1.4
P/E Multiple
Earnings Growth PEG
IL
Radcom Ltd
NASDAQ:RDCM
Average P/E: 122
24.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.9
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
592.8
73%
8.1
US
Salesforce Inc
NYSE:CRM
41.9
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.2
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
61.3
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Radcom Ltd
NASDAQ:RDCM
Average EV/EBITDA: 164.1
42.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
764.7
109%
7
US
Salesforce Inc
NYSE:CRM
22.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
43
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 224.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Radcom Ltd
NASDAQ:RDCM
Average EV/EBIT: 494.9
44.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
820.8
110%
7.5
US
Salesforce Inc
NYSE:CRM
31.7
33%
1
US
Intuit Inc
NASDAQ:INTU
46.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
50.5
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 669.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.4
28%
2