Radcom Ltd
NASDAQ:RDCM

Watchlist Manager
Radcom Ltd Logo
Radcom Ltd
NASDAQ:RDCM
Watchlist
Price: 13.4 USD 2.29% Market Closed
Market Cap: 214.8m USD

Relative Value

The Relative Value of one RDCM stock under the Base Case scenario is 6.27 USD. Compared to the current market price of 13.4 USD, Radcom Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDCM Relative Value
Base Case
6.27 USD
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
33
Median 3Y
3
Median 5Y
3.4
Industry
2.5
Forward
3
vs History
31
vs Industry
12
Median 3Y
24.8
Median 5Y
-27.6
Industry
23.1
Forward
14
vs History
vs Industry
Median 3Y
-46
Median 5Y
-45.4
Industry
17.3
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-44.1
Industry
21.7
vs History
28
vs Industry
50
Median 3Y
1.9
Median 5Y
2
Industry
3
vs History
12
vs Industry
48
Median 3Y
2.2
Median 5Y
2.1
Industry
2.5
Forward
3
vs History
12
vs Industry
59
Median 3Y
3.1
Median 5Y
2.9
Industry
5
vs History
11
vs Industry
Median 3Y
-19.8
Median 5Y
-19
Industry
12.7
vs History
11
vs Industry
Median 3Y
-18.7
Median 5Y
-18.4
Industry
16.4
Forward
17.8
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-26
Industry
15.9
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-25.3
Industry
19.1
vs History
73
vs Industry
24
Median 3Y
2.3
Median 5Y
2.9
Industry
2.5

Multiples Across Competitors

RDCM Competitors Multiples
Radcom Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Radcom Ltd
NASDAQ:RDCM
214.4m USD 3.4 24.8 42.7 44.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
301B EUR 8.6 52.5 28.4 32.5
US
Palantir Technologies Inc
NYSE:PLTR
306.6B USD 98.4 537.3 691.9 742.7
US
Salesforce Inc
NYSE:CRM
262.3B USD 6.8 42.3 22.3 32
US
Intuit Inc
NASDAQ:INTU
216.7B USD 11.9 62.5 39.5 46.3
US
Adobe Inc
NASDAQ:ADBE
164.4B USD 7.3 23.9 18.8 20.7
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
112.9B USD 22 58.8 41.4 48.6
US
Microstrategy Inc
NASDAQ:MSTR
102.2B USD 222.5 -19.1 -3 204.7 -1 659.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.3B USD 17.1 77.1 48.8 55.7
P/S Multiple
Revenue Growth P/S to Growth
IL
Radcom Ltd
NASDAQ:RDCM
Average P/S: 21 304.8
3.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.4
33%
3
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.9
14%
0.9
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
222.5
4%
55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
12%
1.4
P/E Multiple
Earnings Growth PEG
IL
Radcom Ltd
NASDAQ:RDCM
Average P/E: 115.8
24.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
537.3
73%
7.4
US
Salesforce Inc
NYSE:CRM
42.3
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.5
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.9
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
58.8
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Radcom Ltd
NASDAQ:RDCM
Average EV/EBITDA: 156
42.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
691.9
109%
6.3
US
Salesforce Inc
NYSE:CRM
22.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.5
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.8
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
41.4
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 204.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Radcom Ltd
NASDAQ:RDCM
Average EV/EBIT: 486.1
44.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.5
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
742.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
32
33%
1
US
Intuit Inc
NASDAQ:INTU
46.3
37%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
48.6
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 659.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
28%
2