
Redfin Corp
NASDAQ:RDFN

Intrinsic Value
The intrinsic value of one
RDFN
stock under the Base Case scenario is
21.19
USD.
Compared to the current market price of 10.76 USD,
Redfin Corp
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Redfin Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Redfin Corp
Balance Sheet Decomposition
Redfin Corp
Current Assets | 458.7m |
Cash & Short-Term Investments | 183.5m |
Receivables | 39.7m |
Other Current Assets | 235.5m |
Non-Current Assets | 617.5m |
PP&E | 60.8m |
Intangibles | 510.6m |
Other Non-Current Assets | 46.1m |
Free Cash Flow Analysis
Redfin Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Redfin Corp
Revenue
|
1B
USD
|
Cost of Revenue
|
-674.5m
USD
|
Gross Profit
|
364m
USD
|
Operating Expenses
|
-509.8m
USD
|
Operating Income
|
-145.8m
USD
|
Other Expenses
|
-45.6m
USD
|
Net Income
|
-191.4m
USD
|
RDFN Profitability Score
Profitability Due Diligence
Redfin Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Redfin Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
RDFN Solvency Score
Solvency Due Diligence
Redfin Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Redfin Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RDFN Price Targets Summary
Redfin Corp
According to Wall Street analysts, the average 1-year price target for
RDFN
is 9.75 USD
with a low forecast of 6.36 USD and a high forecast of 13.13 USD.
Dividends
Current shareholder yield for RDFN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RDFN
stock under the Base Case scenario is
21.19
USD.
Compared to the current market price of 10.76 USD,
Redfin Corp
is
Undervalued by 49%.