Redfin Corp
NASDAQ:RDFN

Watchlist Manager
Redfin Corp Logo
Redfin Corp
NASDAQ:RDFN
Watchlist
Price: 11.19 USD -0.36%
Market Cap: 1.4B USD

Relative Value

The Relative Value of one RDFN stock under the Base Case scenario is 22.46 USD. Compared to the current market price of 11.19 USD, Redfin Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDFN Relative Value
Base Case
22.46 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
68
Median 3Y
1
Median 5Y
1.2
Industry
3.8
Forward
1.4
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-7.1
Industry
16.3
Forward
-10.2
vs History
17
vs Industry
24
Median 3Y
8.7
Median 5Y
2.9
Industry
11.1
vs History
3
vs Industry
16
Median 3Y
-3.2
Median 5Y
-2.3
Industry
12.8
vs History
vs Industry
1
Median 3Y
-8.1
Median 5Y
6.5
Industry
0.9
vs History
28
vs Industry
69
Median 3Y
1.7
Median 5Y
1.9
Industry
6.9
Forward
2.1
vs History
42
vs Industry
66
Median 3Y
5.6
Median 5Y
5.9
Industry
12.5
vs History
vs Industry
5
Median 3Y
-13.7
Median 5Y
-15.1
Industry
15.8
Forward
420.6
vs History
vs Industry
3
Median 3Y
-9.6
Median 5Y
-10.8
Industry
19
Forward
-17.7
vs History
19
vs Industry
19
Median 3Y
13
Median 5Y
5.6
Industry
18.4
vs History
22
vs Industry
17
Median 3Y
14.1
Median 5Y
5.9
Industry
20.4
vs History
26
vs Industry
6
Median 3Y
1.9
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

RDFN Competitors Multiples
Redfin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redfin Corp
NASDAQ:RDFN
1.4B USD 1.4 -7.5 -19.8 -14.8
US
CBRE Group Inc
NYSE:CBRE
46.7B USD 1.2 38 20.8 31.8
CN
Ke Holdings Inc
HKEX:2423
153.6B HKD 1.4 35.8 26.8 26.8
US
Zillow Group Inc
NASDAQ:ZG
17.4B USD 7 -544.1 94.1 -180.8
US
Jones Lang LaSalle Inc
NYSE:JLL
15.3B USD 0.6 24.6 13.4 16.8
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.3 62 14.1 23.4
CA
FirstService Corp
TSX:FSV
9.5B CAD 1.2 49.4 14.6 22.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.9B USD 1.5 -22.1 -44 -35
US
Compass Inc
NYSE:COMP
6B USD 0.9 -106.5 81.7 -171.9
UK
Cushman & Wakefield PLC
NYSE:CWK
3.5B USD 0.4 15.9 9.8 12.1
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.5 12.3 22.3
P/E Multiple
Earnings Growth PEG
US
Redfin Corp
NASDAQ:RDFN
Average P/E: 36.5
Negative Multiple: -7.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
35.8
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -544.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
26%
0.9
CA
Colliers International Group Inc
TSX:CIGI
62
39%
1.6
CA
FirstService Corp
TSX:FSV
49.4
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -22.1 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -106.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.9
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.5
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBITDA: 32
Negative Multiple: -19.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.8
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
26.8
31%
0.9
US
Zillow Group Inc
NASDAQ:ZG
94.1
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.4
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.1
16%
0.9
CA
FirstService Corp
TSX:FSV
14.6
10%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -44 N/A N/A
US
C
Compass Inc
NYSE:COMP
81.7
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.8
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBIT: 22.2
Negative Multiple: -14.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
31.8
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.8
30%
0.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -180.8 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
16.8
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.4
16%
1.5
CA
FirstService Corp
TSX:FSV
22.3
10%
2.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -35 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -171.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.1
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.3
41%
0.5