Redfin Corp
NASDAQ:RDFN

Watchlist Manager
Redfin Corp Logo
Redfin Corp
NASDAQ:RDFN
Watchlist
Price: 11.19 USD -0.36% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one RDFN stock under the Base Case scenario is 22.46 USD. Compared to the current market price of 11.19 USD, Redfin Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDFN Relative Value
Base Case
22.46 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
68
Median 3Y
1
Median 5Y
1.2
Industry
3.8
Forward
1.4
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-7.1
Industry
16.3
Forward
-10.2
vs History
15
vs Industry
24
Median 3Y
11.5
Median 5Y
2.9
Industry
11.2
vs History
1
vs Industry
16
Median 3Y
-2.8
Median 5Y
-2.3
Industry
12.8
vs History
vs Industry
1
Median 3Y
-9.1
Median 5Y
4.5
Industry
0.9
vs History
26
vs Industry
69
Median 3Y
1.8
Median 5Y
1.9
Industry
6.8
Forward
2.1
vs History
41
vs Industry
66
Median 3Y
5.7
Median 5Y
5.9
Industry
12.5
vs History
vs Industry
5
Median 3Y
-14.1
Median 5Y
-15.1
Industry
15.9
Forward
420.6
vs History
vs Industry
3
Median 3Y
-9.6
Median 5Y
-10.8
Industry
19.2
Forward
-17.7
vs History
17
vs Industry
19
Median 3Y
28.7
Median 5Y
5.6
Industry
18.5
vs History
20
vs Industry
17
Median 3Y
36.5
Median 5Y
5.9
Industry
20.7
vs History
25
vs Industry
6
Median 3Y
2
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

RDFN Competitors Multiples
Redfin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redfin Corp
NASDAQ:RDFN
1.4B USD 1.4 -7.5 -19.8 -14.8
US
CBRE Group Inc
NYSE:CBRE
47.7B USD 1.2 38.8 21.2 32.3
CN
Ke Holdings Inc
HKEX:2423
145B HKD 1.3 33.4 24.2 24.2
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 6.4 -496.2 85.3 -164
US
Jones Lang LaSalle Inc
NYSE:JLL
15.8B USD 0.6 25.1 13.8 17.3
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.4 63.2 14.3 23.7
CA
FirstService Corp
TSX:FSV
9.5B CAD 1.3 49.8 14.7 22.4
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -104 80.1 -168.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.8B USD 1.2 -18.3 -37.1 -29.6
UK
Cushman & Wakefield PLC
NYSE:CWK
3.7B USD 0.4 16.4 10.1 12.5
US
Newmark Group Inc
NASDAQ:NMRK
3B USD 1 29.3 12.3 22.2
P/E Multiple
Earnings Growth PEG
US
Redfin Corp
NASDAQ:RDFN
Average P/E: 36.6
Negative Multiple: -7.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38.8
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.4
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -496.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.1
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.2
39%
1.6
CA
FirstService Corp
TSX:FSV
49.8
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -104 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.4
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.3
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBITDA: 30.7
Negative Multiple: -19.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.2
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.2
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
85.3
156%
0.5
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
CA
FirstService Corp
TSX:FSV
14.7
10%
1.5
US
C
Compass Inc
NYSE:COMP
80.1
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -37.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBIT: 22.1
Negative Multiple: -14.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
32.3
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -164 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.3
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.7
16%
1.5
CA
FirstService Corp
TSX:FSV
22.4
10%
2.2
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -168.3 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.5
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.2
41%
0.5