Redfin Corp banner

Redfin Corp
NASDAQ:RDFN

Watchlist Manager
Redfin Corp Logo
Redfin Corp
NASDAQ:RDFN
Watchlist
Price: 11.19 USD -0.36% Market Closed
Market Cap: $1.4B

Relative Value

The Relative Value of one RDFN stock under the Base Case scenario is 24.37 USD. Compared to the current market price of 11.19 USD, Redfin Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDFN Relative Value
Base Case
24.37 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RDFN Competitors Multiples
Redfin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redfin Corp
NASDAQ:RDFN
1.4B USD 1.4 -7.5 -19.8 -14.8
US
CBRE Group Inc
NYSE:CBRE
43.4B USD 1.1 37.5 22.1 38
CN
Ke Holdings Inc
HKEX:2423
152.1B HKD 1.3 38.9 24.8 24.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.9B USD 0.6 23.6 13.1 16.4
US
Zillow Group Inc
NASDAQ:ZG
10.9B USD 4.2 474.8 43.1 -312.2
US
Compass Inc
NYSE:COMP
7.6B USD 0.9 -105.4 105.2 -221.2
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 48.9 15 22.9
CA
Colliers International Group Inc
TSX:CIGI
8.1B CAD 1.1 57.4 11.4 18.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1 -15.4 -31.4 -25
UK
Cushman & Wakefield PLC
NYSE:CWK
3B USD 0.3 13.7 9.1 11.2
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.9 26.7 11.6 21
P/E Multiple
Earnings Growth PEG
US
Redfin Corp
NASDAQ:RDFN
Average P/E: 90.2
Negative Multiple: -7.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.5
38%
1
CN
K
Ke Holdings Inc
HKEX:2423
38.9
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
23.6
26%
0.9
US
Zillow Group Inc
NASDAQ:ZG
474.8
259%
1.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -105.4 N/A N/A
CA
FirstService Corp
TSX:FSV
48.9
31%
1.6
CA
Colliers International Group Inc
TSX:CIGI
57.4
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -15.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
13.7
44%
0.3
US
Newmark Group Inc
NASDAQ:NMRK
26.7
83%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBITDA: 28.4
Negative Multiple: -19.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.1
27%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
24.8
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
13.1
14%
0.9
US
Zillow Group Inc
NASDAQ:ZG
43.1
78%
0.6
US
C
Compass Inc
NYSE:COMP
105.2
N/A N/A
CA
FirstService Corp
TSX:FSV
15
8%
1.9
CA
Colliers International Group Inc
TSX:CIGI
11.4
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.1
18%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
11.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBIT: 21.8
Negative Multiple: -14.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38
33%
1.2
CN
K
Ke Holdings Inc
HKEX:2423
24.8
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
16.4
17%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -312.2 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -221.2 N/A N/A
CA
FirstService Corp
TSX:FSV
22.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
18.6
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -25 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.2
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
21
41%
0.5