Reading International Inc
NASDAQ:RDIB
Income Statement
Earnings Waterfall
Reading International Inc
Income Statement
Reading International Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
12
|
13
|
17
|
19
|
18
|
18
|
16
|
14
|
16
|
16
|
14
|
15
|
16
|
20
|
23
|
22
|
22
|
19
|
17
|
16
|
13
|
12
|
10
|
10
|
10
|
9
|
10
|
10
|
9
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
12
|
13
|
14
|
14
|
13
|
13
|
13
|
14
|
15
|
17
|
18
|
19
|
21
|
21
|
21
|
21
|
21
|
20
|
19
|
|
| Revenue |
24
N/A
|
39
+63%
|
55
+41%
|
70
+29%
|
87
+23%
|
89
+3%
|
90
+1%
|
92
+2%
|
77
-17%
|
94
+23%
|
89
-6%
|
89
+1%
|
84
-6%
|
90
+7%
|
98
+8%
|
98
+1%
|
98
0%
|
98
0%
|
100
+2%
|
100
0%
|
106
+6%
|
109
+3%
|
110
+1%
|
116
+6%
|
119
+2%
|
125
+5%
|
151
+21%
|
178
+18%
|
197
+11%
|
205
+4%
|
205
+0%
|
203
-1%
|
217
+7%
|
228
+5%
|
230
+1%
|
235
+2%
|
229
-2%
|
226
-1%
|
236
+4%
|
242
+3%
|
245
+1%
|
253
+3%
|
249
-2%
|
247
-1%
|
254
+3%
|
252
-1%
|
258
+3%
|
260
+1%
|
258
-1%
|
257
-1%
|
257
+0%
|
257
0%
|
255
-1%
|
258
+1%
|
261
+1%
|
253
-3%
|
258
+2%
|
262
+2%
|
256
-2%
|
270
+5%
|
271
+0%
|
275
+2%
|
281
+2%
|
276
-2%
|
280
+1%
|
286
+2%
|
298
+4%
|
306
+3%
|
309
+1%
|
295
-5%
|
286
-3%
|
282
-1%
|
277
-2%
|
264
-5%
|
192
-27%
|
132
-31%
|
78
-41%
|
50
-36%
|
83
+65%
|
104
+26%
|
139
+34%
|
158
+14%
|
186
+18%
|
206
+10%
|
203
-1%
|
209
+3%
|
209
+0%
|
225
+7%
|
223
-1%
|
222
0%
|
204
-8%
|
197
-3%
|
211
+7%
|
206
-2%
|
219
+7%
|
211
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(31)
|
(44)
|
(56)
|
(69)
|
(71)
|
(72)
|
(73)
|
(59)
|
(74)
|
(69)
|
(68)
|
(64)
|
(68)
|
(75)
|
(76)
|
(75)
|
(75)
|
(75)
|
(75)
|
(78)
|
(79)
|
(79)
|
(82)
|
(86)
|
(91)
|
(115)
|
(138)
|
(155)
|
(162)
|
(160)
|
(159)
|
(168)
|
(177)
|
(179)
|
(182)
|
(181)
|
(179)
|
(186)
|
(190)
|
(192)
|
(198)
|
(196)
|
(197)
|
(202)
|
(201)
|
(206)
|
(206)
|
(204)
|
(202)
|
(201)
|
(200)
|
(198)
|
(199)
|
(200)
|
(197)
|
(201)
|
(204)
|
(201)
|
(209)
|
(208)
|
(211)
|
(215)
|
(213)
|
(217)
|
(220)
|
(229)
|
(234)
|
(236)
|
(229)
|
(225)
|
(224)
|
(220)
|
(214)
|
(170)
|
(132)
|
(100)
|
(79)
|
(98)
|
(112)
|
(133)
|
(149)
|
(168)
|
(184)
|
(188)
|
(191)
|
(192)
|
(199)
|
(196)
|
(195)
|
(184)
|
(180)
|
(189)
|
(184)
|
(191)
|
(184)
|
|
| Gross Profit |
6
N/A
|
8
+36%
|
11
+38%
|
15
+32%
|
17
+19%
|
18
+5%
|
19
+4%
|
19
+3%
|
18
-7%
|
20
+14%
|
20
-3%
|
21
+5%
|
20
-2%
|
22
+9%
|
23
+2%
|
23
N/A
|
23
+3%
|
23
N/A
|
25
+8%
|
25
0%
|
29
+14%
|
30
+6%
|
31
+3%
|
34
+9%
|
33
-2%
|
34
+4%
|
36
+6%
|
40
+11%
|
42
+4%
|
42
N/A
|
45
+7%
|
44
-1%
|
49
+10%
|
51
+4%
|
52
+1%
|
53
+2%
|
49
-8%
|
47
-4%
|
50
+7%
|
52
+4%
|
53
+2%
|
56
+6%
|
54
-4%
|
50
-6%
|
53
+5%
|
50
-5%
|
52
+4%
|
54
+4%
|
54
+0%
|
55
+1%
|
57
+3%
|
57
+1%
|
57
N/A
|
59
+4%
|
61
+3%
|
57
-6%
|
57
0%
|
58
+3%
|
55
-6%
|
61
+11%
|
63
+4%
|
64
+1%
|
66
+3%
|
63
-5%
|
63
+0%
|
66
+4%
|
69
+5%
|
72
+5%
|
73
+1%
|
65
-11%
|
61
-6%
|
59
-4%
|
57
-3%
|
51
-12%
|
21
-58%
|
(1)
N/A
|
(22)
-3 533%
|
(29)
-33%
|
(15)
+48%
|
(8)
+49%
|
6
N/A
|
9
+44%
|
18
+107%
|
22
+20%
|
15
-29%
|
18
+15%
|
18
+1%
|
25
+42%
|
27
+5%
|
27
+1%
|
20
-25%
|
18
-12%
|
22
+24%
|
21
-2%
|
28
+31%
|
27
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(12)
|
(15)
|
(18)
|
(23)
|
(24)
|
(24)
|
(25)
|
(24)
|
(27)
|
(27)
|
(28)
|
(27)
|
(27)
|
(28)
|
(30)
|
(30)
|
(29)
|
(29)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(28)
|
(29)
|
(33)
|
(36)
|
(40)
|
(44)
|
(37)
|
(33)
|
(30)
|
(24)
|
(31)
|
(33)
|
(33)
|
(36)
|
(34)
|
(35)
|
(34)
|
(35)
|
(34)
|
(34)
|
(32)
|
(34)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(33)
|
(35)
|
(36)
|
(39)
|
(43)
|
(43)
|
(34)
|
(33)
|
(42)
|
(36)
|
(48)
|
(50)
|
(50)
|
(49)
|
(48)
|
(47)
|
(48)
|
(47)
|
(46)
|
(44)
|
(39)
|
(39)
|
(44)
|
(45)
|
(48)
|
(49)
|
(46)
|
(45)
|
(42)
|
(42)
|
(39)
|
(39)
|
(39)
|
(38)
|
(38)
|
(37)
|
(36)
|
(35)
|
(34)
|
(33)
|
|
| Selling, General & Administrative |
(7)
|
(9)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(20)
|
(20)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(21)
|
(23)
|
(27)
|
(27)
|
(27)
|
(27)
|
(25)
|
(27)
|
(28)
|
(29)
|
(27)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(24)
|
(22)
|
(17)
|
(16)
|
(20)
|
(21)
|
(25)
|
(26)
|
(23)
|
(23)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(15)
|
(17)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
3
|
3
|
9
|
3
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(4)
-6%
|
(4)
-11%
|
(4)
+3%
|
(6)
-54%
|
(6)
N/A
|
(5)
+10%
|
(6)
-2%
|
(6)
-5%
|
(6)
-5%
|
(7)
-18%
|
(7)
+8%
|
(6)
+5%
|
(5)
+19%
|
(6)
-14%
|
(8)
-34%
|
(6)
+18%
|
(6)
+5%
|
(4)
+43%
|
(1)
+66%
|
2
N/A
|
4
+58%
|
5
+24%
|
8
+62%
|
5
-33%
|
6
+10%
|
3
-41%
|
4
+27%
|
2
-52%
|
(2)
N/A
|
8
N/A
|
11
+41%
|
19
+64%
|
27
+45%
|
21
-24%
|
19
-5%
|
15
-21%
|
11
-30%
|
16
+47%
|
17
+9%
|
19
+9%
|
21
+13%
|
20
-7%
|
17
-14%
|
21
+23%
|
17
-18%
|
19
+12%
|
21
+8%
|
21
+1%
|
21
+0%
|
22
+3%
|
22
+2%
|
23
+3%
|
25
+11%
|
27
+8%
|
24
-11%
|
24
-2%
|
23
-2%
|
19
-19%
|
22
+19%
|
21
-7%
|
21
+2%
|
32
+52%
|
29
-9%
|
20
-30%
|
30
+46%
|
21
-28%
|
22
+4%
|
24
+6%
|
17
-30%
|
14
-18%
|
12
-13%
|
9
-24%
|
3
-65%
|
(25)
N/A
|
(45)
-82%
|
(61)
-36%
|
(68)
-12%
|
(59)
+14%
|
(52)
+11%
|
(42)
+20%
|
(40)
+5%
|
(27)
+31%
|
(23)
+16%
|
(27)
-18%
|
(25)
+9%
|
(21)
+14%
|
(14)
+36%
|
(12)
+11%
|
(12)
+3%
|
(18)
-53%
|
(19)
-7%
|
(14)
+26%
|
(13)
+5%
|
(6)
+54%
|
(6)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(7)
|
(3)
|
(4)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(16)
|
(17)
|
(17)
|
(17)
|
(15)
|
(13)
|
(15)
|
(15)
|
(12)
|
(13)
|
(14)
|
(18)
|
(21)
|
(21)
|
(21)
|
(18)
|
(16)
|
(15)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(8)
|
(9)
|
(9)
|
(8)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(13)
|
(13)
|
(14)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(21)
|
(20)
|
(19)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
6
|
6
|
6
|
0
|
(7)
|
(7)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
90
|
92
|
92
|
46
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
6
|
8
|
8
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
(0)
|
(1)
|
2
|
2
|
3
|
4
|
2
|
2
|
1
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
1
|
1
|
(1)
|
(5)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
2
|
4
|
3
|
2
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
9
|
9
|
1
|
9
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
2
|
3
|
4
|
1
|
5
|
10
|
7
|
8
|
4
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
2
|
1
|
(1)
|
(0)
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-2%
|
(5)
-23%
|
(6)
-2%
|
(8)
-36%
|
(9)
-19%
|
(6)
+36%
|
(6)
-5%
|
(5)
+22%
|
(5)
-13%
|
(8)
-51%
|
(7)
+9%
|
(9)
-16%
|
(9)
N/A
|
(10)
-15%
|
(13)
-33%
|
(11)
+17%
|
(12)
-14%
|
(11)
+10%
|
(5)
+56%
|
(6)
-27%
|
(1)
+77%
|
(1)
+57%
|
(1)
-133%
|
(4)
-150%
|
(3)
+29%
|
(5)
-80%
|
(7)
-51%
|
(17)
-151%
|
(21)
-20%
|
(8)
+61%
|
(3)
+61%
|
8
N/A
|
12
+51%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-157%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
2
N/A
|
1
-48%
|
6
+433%
|
9
+42%
|
13
+40%
|
14
+9%
|
15
+8%
|
17
+13%
|
15
-9%
|
20
+29%
|
31
+55%
|
26
-14%
|
27
+3%
|
25
-9%
|
12
-52%
|
16
+37%
|
13
-21%
|
14
+9%
|
35
+148%
|
32
-8%
|
34
+7%
|
34
-1%
|
16
-53%
|
16
+3%
|
18
+7%
|
10
-43%
|
7
-32%
|
5
-21%
|
2
-57%
|
(4)
N/A
|
(32)
-768%
|
(53)
-66%
|
(71)
-33%
|
(32)
+55%
|
21
N/A
|
29
+42%
|
41
+40%
|
(5)
N/A
|
(34)
-592%
|
(28)
+18%
|
(36)
-29%
|
(32)
+11%
|
(34)
-7%
|
(33)
+4%
|
(31)
+6%
|
(32)
-6%
|
(39)
-21%
|
(42)
-7%
|
(35)
+15%
|
(27)
+23%
|
(19)
+30%
|
(17)
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(14)
|
(14)
|
(14)
|
(14)
|
12
|
13
|
12
|
11
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
9
|
8
|
8
|
9
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(9)
|
(8)
|
10
|
10
|
14
|
13
|
(6)
|
(8)
|
(8)
|
(7)
|
(29)
|
(27)
|
(24)
|
(23)
|
5
|
(6)
|
(13)
|
(12)
|
(6)
|
2
|
6
|
5
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
(5)
|
(4)
|
(5)
|
(5)
|
(8)
|
(9)
|
(6)
|
(7)
|
(5)
|
(7)
|
(9)
|
(8)
|
(10)
|
(10)
|
(11)
|
(14)
|
(12)
|
(14)
|
(13)
|
(7)
|
(9)
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(9)
|
(19)
|
(23)
|
(10)
|
(5)
|
6
|
10
|
(14)
|
(15)
|
(14)
|
(16)
|
13
|
12
|
11
|
13
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
3
|
8
|
8
|
9
|
10
|
24
|
28
|
39
|
35
|
22
|
21
|
8
|
12
|
9
|
10
|
26
|
24
|
44
|
44
|
30
|
30
|
12
|
2
|
(1)
|
(1)
|
(27)
|
(31)
|
(56)
|
(76)
|
(66)
|
(38)
|
8
|
17
|
35
|
(3)
|
(28)
|
(23)
|
(37)
|
(33)
|
(33)
|
(32)
|
(31)
|
(33)
|
(40)
|
(43)
|
(36)
|
(27)
|
(21)
|
(18)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
7
|
9
|
11
|
10
|
5
|
3
|
1
|
4
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+2%
|
(6)
-22%
|
(5)
+4%
|
(8)
-51%
|
(9)
-13%
|
(6)
+31%
|
(7)
-15%
|
(6)
+17%
|
(5)
+8%
|
(7)
-37%
|
(7)
+4%
|
(9)
-20%
|
(10)
-13%
|
2
N/A
|
(1)
N/A
|
1
N/A
|
0
-70%
|
(10)
N/A
|
0
N/A
|
4
+1 200%
|
6
+64%
|
8
+28%
|
3
-63%
|
(2)
N/A
|
(2)
+19%
|
(3)
-76%
|
(6)
-100%
|
(17)
-180%
|
(20)
-19%
|
(10)
+48%
|
(5)
+50%
|
6
N/A
|
10
+62%
|
(14)
N/A
|
(16)
-14%
|
(13)
+19%
|
(16)
-22%
|
16
N/A
|
14
-8%
|
10
-31%
|
12
+22%
|
(5)
N/A
|
(5)
+8%
|
(1)
+80%
|
(1)
-56%
|
3
N/A
|
5
+80%
|
9
+100%
|
10
+6%
|
10
+7%
|
12
+15%
|
25
+116%
|
29
+13%
|
40
+39%
|
36
-9%
|
23
-37%
|
22
-4%
|
9
-59%
|
13
+38%
|
10
-24%
|
10
+5%
|
26
+158%
|
24
-9%
|
31
+29%
|
31
+0%
|
17
-45%
|
17
-2%
|
14
-16%
|
9
-37%
|
6
-31%
|
6
-7%
|
(26)
N/A
|
(30)
-15%
|
(55)
-83%
|
(75)
-36%
|
(65)
+14%
|
(40)
+38%
|
5
N/A
|
14
+178%
|
32
+125%
|
(3)
N/A
|
(28)
-1 004%
|
(23)
+18%
|
(36)
-59%
|
(32)
+12%
|
(32)
-1%
|
(32)
+2%
|
(31)
+3%
|
(33)
-7%
|
(39)
-20%
|
(42)
-6%
|
(35)
+16%
|
(27)
+24%
|
(20)
+25%
|
(17)
+14%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.2
+57%
|
-0.25
-25%
|
-0.24
+4%
|
-0.36
-50%
|
-0.42
-17%
|
-0.29
+31%
|
-0.34
-17%
|
-0.26
+24%
|
-0.26
N/A
|
-0.35
-35%
|
-0.32
+9%
|
-0.38
-19%
|
-0.43
-13%
|
0.06
N/A
|
-0.04
N/A
|
0.04
N/A
|
0.01
-75%
|
-0.46
N/A
|
0.01
N/A
|
0.17
+1 600%
|
0.28
+65%
|
0.36
+29%
|
0.13
-64%
|
-0.09
N/A
|
-0.07
+22%
|
-0.14
-100%
|
-0.27
-93%
|
-0.75
-178%
|
-0.89
-19%
|
-0.46
+48%
|
-0.23
+50%
|
0.27
N/A
|
0.43
+59%
|
-0.61
N/A
|
-0.7
-15%
|
-0.56
+20%
|
-0.68
-21%
|
0.66
N/A
|
0.63
-5%
|
0.43
-32%
|
0.53
+23%
|
-0.22
N/A
|
-0.19
+14%
|
-0.02
+89%
|
-0.06
-200%
|
0.1
N/A
|
0.21
+110%
|
0.38
+81%
|
0.4
+5%
|
0.42
+5%
|
0.49
+17%
|
1.07
+118%
|
1.21
+13%
|
1.69
+40%
|
1.54
-9%
|
0.98
-36%
|
0.94
-4%
|
0.39
-59%
|
0.53
+36%
|
0.41
-23%
|
0.43
+5%
|
1.12
+160%
|
1.03
-8%
|
1.33
+29%
|
1.34
+1%
|
0.73
-46%
|
0.71
-3%
|
0.6
-15%
|
0.38
-37%
|
0.26
-32%
|
0.25
-4%
|
-1.17
N/A
|
-1.38
-18%
|
-2.54
-84%
|
-3.47
-37%
|
-3
+14%
|
-1.81
+40%
|
0.22
N/A
|
0.65
+195%
|
1.42
+118%
|
-0.13
N/A
|
-1.25
-862%
|
-1.02
+18%
|
-1.64
-61%
|
-1.44
+12%
|
-1.45
-1%
|
-1.42
+2%
|
-1.38
+3%
|
-1.46
-6%
|
-1.75
-20%
|
-1.86
-6%
|
-1.58
+15%
|
-1.2
+24%
|
-0.9
+25%
|
-0.77
+14%
|
|