Reading International Inc
NASDAQ:RDIB

Watchlist Manager
Reading International Inc Logo
Reading International Inc
NASDAQ:RDIB
Watchlist
Price: 10 USD
Market Cap: 51.8m USD

Relative Value

The Relative Value of one RDIB stock under the Base Case scenario is 48.16 USD. Compared to the current market price of 10 USD, Reading International Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDIB Relative Value
Base Case
48.16 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
90
Median 3Y
0.3
Median 5Y
0.6
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
18.3
Forward
-4.2
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-7.1
Industry
11.4
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.9
Industry
16
vs History
vs Industry
10
Median 3Y
2.1
Median 5Y
1.9
Industry
1.8
vs History
92
vs Industry
54
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
0.8
vs History
63
vs Industry
17
Median 3Y
10.5
Median 5Y
8.9
Industry
3.5
vs History
4
vs Industry
10
Median 3Y
-46.6
Median 5Y
-14.4
Industry
9
Forward
10.2
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-10.9
Industry
12.8
Forward
97.9
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-17.2
Industry
10.9
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-10.2
Industry
13.5
vs History
87
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

RDIB Competitors Multiples
Reading International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reading International Inc
NASDAQ:RDIB
47.6m USD 0.2 -1.8 109.1 -13
US
Netflix Inc
NASDAQ:NFLX
540.3B USD 13.5 58.6 20.3 49
US
Walt Disney Co
NYSE:DIS
224.5B USD 2.4 25.2 13.6 18.6
LU
Spotify Technology SA
NYSE:SPOT
146.1B USD 7.7 107.2 64.1 68.5
NL
Universal Music Group NV
AEX:UMG
49.1B EUR 4.2 23.6 23.3 28.6
US
TKO Group Holdings Inc
NYSE:TKO
33.9B USD 25.1 200.3 97.3 128.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.3B USD 1.5 47.9 17.8 26
CN
Tencent Music Entertainment Group
NYSE:TME
31.8B USD 7.9 24.1 26.2 26.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
27.9B USD 0.7 -2.6 2.9 72.2
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.2 11.3 -32.4
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.4 34.3 15.9 22.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Reading International Inc
NASDAQ:RDIB
Average EV/EBIT: 48.9
Negative Multiple: -13
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
49
22%
2.2
US
Walt Disney Co
NYSE:DIS
18.6
19%
1
LU
Spotify Technology SA
NYSE:SPOT
68.5
42%
1.6
NL
Universal Music Group NV
AEX:UMG
28.6
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
128.8
51%
2.5
US
Live Nation Entertainment Inc
NYSE:LYV
26
18%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
26.2
23%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.2
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -32.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
22.2
11%
2