Reading International Inc
NASDAQ:RDIB

Watchlist Manager
Reading International Inc Logo
Reading International Inc
NASDAQ:RDIB
Watchlist
Price: 10.3 USD 4.2% Market Closed
Market Cap: 53.3m USD

Relative Value

The Relative Value of one RDIB stock under the Base Case scenario is 44.77 USD. Compared to the current market price of 10.3 USD, Reading International Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDIB Relative Value
Base Case
44.77 USD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
90
Median 3Y
0.3
Median 5Y
0.6
Industry
1.5
Forward
0.2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
18.3
Forward
-4.6
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-7.1
Industry
11.2
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.9
Industry
15.7
vs History
vs Industry
10
Median 3Y
2.1
Median 5Y
1.9
Industry
1.8
vs History
88
vs Industry
54
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
0.8
vs History
60
vs Industry
17
Median 3Y
11.1
Median 5Y
8.9
Industry
3.5
vs History
3
vs Industry
10
Median 3Y
-46.6
Median 5Y
-14.4
Industry
9
Forward
10.5
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-10.9
Industry
12.7
Forward
100.5
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-16.9
Industry
10.8
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-10.2
Industry
13.3
vs History
85
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

RDIB Competitors Multiples
Reading International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reading International Inc
NASDAQ:RDIB
52.2m USD 0.3 -1.9 112 -13.3
US
Netflix Inc
NASDAQ:NFLX
526.7B USD 13.1 56.8 19.8 47.8
US
Walt Disney Co
NYSE:DIS
216.1B USD 2.3 24.3 13.1 18
LU
Spotify Technology SA
NYSE:SPOT
145.1B USD 7.8 108.1 65 69.5
NL
Universal Music Group NV
AEX:UMG
48.9B EUR 4.1 23.4 23.2 28.5
US
TKO Group Holdings Inc
NYSE:TKO
34.6B USD 25.9 204.7 99.5 131.6
US
Live Nation Entertainment Inc
NYSE:LYV
34.5B USD 1.5 49.8 18.4 26.9
CN
Tencent Music Entertainment Group
NYSE:TME
28.5B USD 7.1 21.5 23.2 23.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
26B USD 0.7 -2.4 2.8 69.9
FR
Bollore SE
PAR:BOL
14.8B EUR 4.7 8.1 11.1 -31.9
US
Warner Music Group Corp
NASDAQ:WMG
13.8B USD 2.2 30.9 14.6 20.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Reading International Inc
NASDAQ:RDIB
Average EV/EBIT: 48.4
Negative Multiple: -13.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
47.8
22%
2.2
US
Walt Disney Co
NYSE:DIS
18
19%
0.9
LU
Spotify Technology SA
NYSE:SPOT
69.5
42%
1.7
NL
Universal Music Group NV
AEX:UMG
28.5
18%
1.6
US
TKO Group Holdings Inc
NYSE:TKO
131.6
51%
2.6
US
Live Nation Entertainment Inc
NYSE:LYV
26.9
18%
1.5
CN
Tencent Music Entertainment Group
NYSE:TME
23.2
23%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.9
51%
1.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -31.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.4
11%
1.9