Radware Ltd
NASDAQ:RDWR
Income Statement
Earnings Waterfall
Radware Ltd
Income Statement
Radware Ltd
| Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Dec-2010 | Dec-2011 | Dec-2012 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11
N/A
|
14
+29%
|
18
+29%
|
24
+30%
|
31
+32%
|
38
+23%
|
45
+16%
|
49
+10%
|
46
-6%
|
43
-6%
|
41
-6%
|
38
-6%
|
41
+8%
|
44
+6%
|
46
+6%
|
49
+6%
|
52
+6%
|
55
+6%
|
58
+5%
|
61
+5%
|
64
+6%
|
68
+6%
|
73
+7%
|
74
+2%
|
76
+2%
|
78
+3%
|
78
+0%
|
80
+3%
|
81
+1%
|
81
+0%
|
81
0%
|
82
+2%
|
85
+3%
|
89
+4%
|
91
+3%
|
94
+3%
|
94
+1%
|
95
+0%
|
93
-2%
|
96
+3%
|
102
+6%
|
109
+7%
|
122
+12%
|
144
+19%
|
167
+16%
|
189
+13%
|
98
-48%
|
193
+97%
|
152
-21%
|
205
+35%
|
214
+4%
|
222
+4%
|
228
+3%
|
231
+1%
|
222
-4%
|
217
-3%
|
208
-4%
|
201
-3%
|
200
-1%
|
197
-2%
|
197
+0%
|
198
+1%
|
205
+3%
|
211
+3%
|
217
+3%
|
223
+3%
|
229
+3%
|
234
+2%
|
241
+3%
|
244
+1%
|
249
+2%
|
252
+1%
|
251
-1%
|
249
-1%
|
248
0%
|
250
+1%
|
257
+3%
|
268
+4%
|
279
+4%
|
287
+3%
|
293
+2%
|
299
+2%
|
296
-1%
|
293
-1%
|
289
-2%
|
279
-3%
|
270
-3%
|
261
-3%
|
257
-2%
|
259
+1%
|
267
+3%
|
275
+3%
|
282
+3%
|
289
+2%
|
295
+2%
|
302
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(26)
|
(29)
|
(33)
|
(36)
|
(19)
|
(37)
|
(29)
|
(39)
|
(39)
|
(40)
|
(40)
|
(40)
|
(39)
|
(38)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(38)
|
(40)
|
(41)
|
(41)
|
(42)
|
(42)
|
(43)
|
(43)
|
(44)
|
(45)
|
(45)
|
(45)
|
(45)
|
(45)
|
(47)
|
(49)
|
(51)
|
(52)
|
(53)
|
(54)
|
(54)
|
(54)
|
(54)
|
(53)
|
(53)
|
(52)
|
(51)
|
(52)
|
(52)
|
(53)
|
(54)
|
(56)
|
(57)
|
(58)
|
|
| Gross Profit |
9
N/A
|
12
+28%
|
15
+28%
|
20
+31%
|
26
+32%
|
32
+23%
|
37
+16%
|
41
+9%
|
38
-7%
|
36
-7%
|
33
-7%
|
31
-6%
|
34
+8%
|
36
+6%
|
38
+6%
|
40
+6%
|
42
+6%
|
45
+6%
|
47
+5%
|
50
+5%
|
53
+6%
|
56
+6%
|
60
+7%
|
61
+1%
|
61
+1%
|
63
+2%
|
62
0%
|
65
+3%
|
66
+2%
|
66
0%
|
64
-2%
|
65
+1%
|
67
+3%
|
70
+4%
|
73
+4%
|
74
+3%
|
75
+0%
|
73
-2%
|
72
-2%
|
74
+3%
|
79
+6%
|
86
+9%
|
96
+12%
|
115
+20%
|
134
+16%
|
154
+15%
|
79
-49%
|
156
+98%
|
123
-21%
|
166
+35%
|
175
+5%
|
182
+4%
|
188
+3%
|
191
+2%
|
183
-4%
|
178
-3%
|
171
-4%
|
165
-3%
|
164
-1%
|
161
-2%
|
161
+0%
|
162
+0%
|
166
+3%
|
172
+3%
|
176
+3%
|
182
+3%
|
187
+3%
|
193
+3%
|
199
+3%
|
201
+1%
|
204
+1%
|
207
+1%
|
206
-1%
|
204
-1%
|
203
0%
|
205
+1%
|
210
+3%
|
219
+4%
|
228
+4%
|
234
+3%
|
240
+3%
|
245
+2%
|
242
-1%
|
240
-1%
|
235
-2%
|
226
-4%
|
218
-4%
|
210
-4%
|
206
-2%
|
207
+1%
|
215
+4%
|
222
+3%
|
227
+3%
|
233
+2%
|
238
+2%
|
244
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(12)
|
(16)
|
(21)
|
(27)
|
(33)
|
(38)
|
(40)
|
(42)
|
(43)
|
(43)
|
(43)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(43)
|
(44)
|
(45)
|
(47)
|
(49)
|
(52)
|
(55)
|
(58)
|
(62)
|
(67)
|
(71)
|
(74)
|
(77)
|
(81)
|
(84)
|
(89)
|
(96)
|
(100)
|
(105)
|
(104)
|
(99)
|
(96)
|
(92)
|
(90)
|
(96)
|
(107)
|
(115)
|
(123)
|
(66)
|
(139)
|
(110)
|
(150)
|
(154)
|
(157)
|
(159)
|
(158)
|
(159)
|
(160)
|
(165)
|
(169)
|
(171)
|
(174)
|
(175)
|
(178)
|
(181)
|
(178)
|
(180)
|
(180)
|
(180)
|
(185)
|
(184)
|
(184)
|
(186)
|
(190)
|
(192)
|
(194)
|
(196)
|
(198)
|
(202)
|
(205)
|
(210)
|
(215)
|
(219)
|
(227)
|
(234)
|
(243)
|
(247)
|
(248)
|
(245)
|
(238)
|
(233)
|
(227)
|
(226)
|
(225)
|
(225)
|
(227)
|
(229)
|
(232)
|
|
| Selling, General & Administrative |
(8)
|
(11)
|
(14)
|
(18)
|
(23)
|
(28)
|
(31)
|
(33)
|
(34)
|
(35)
|
(34)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(38)
|
(40)
|
(42)
|
(45)
|
(49)
|
(52)
|
(55)
|
(56)
|
(57)
|
(60)
|
(62)
|
(65)
|
(70)
|
(73)
|
(77)
|
(76)
|
(72)
|
(70)
|
(66)
|
(65)
|
(69)
|
(75)
|
(78)
|
(86)
|
(47)
|
(98)
|
(79)
|
(107)
|
(110)
|
(113)
|
(113)
|
(111)
|
(111)
|
(110)
|
(113)
|
(117)
|
(118)
|
(122)
|
(122)
|
(123)
|
(125)
|
(126)
|
(127)
|
(128)
|
(128)
|
(128)
|
(126)
|
(125)
|
(126)
|
(128)
|
(129)
|
(130)
|
(130)
|
(132)
|
(133)
|
(135)
|
(138)
|
(141)
|
(142)
|
(146)
|
(150)
|
(156)
|
(160)
|
(161)
|
(159)
|
(159)
|
(153)
|
(150)
|
(151)
|
(151)
|
(151)
|
(152)
|
(153)
|
(153)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(28)
|
(28)
|
(27)
|
(26)
|
(26)
|
(26)
|
(27)
|
(32)
|
(36)
|
(36)
|
(19)
|
(41)
|
(31)
|
(42)
|
(44)
|
(44)
|
(45)
|
(47)
|
(48)
|
(50)
|
(51)
|
(52)
|
(52)
|
(52)
|
(53)
|
(55)
|
(56)
|
(59)
|
(59)
|
(59)
|
(59)
|
(58)
|
(58)
|
(59)
|
(60)
|
(62)
|
(62)
|
(64)
|
(65)
|
(67)
|
(69)
|
(70)
|
(72)
|
(74)
|
(77)
|
(80)
|
(84)
|
(87)
|
(87)
|
(87)
|
(85)
|
(83)
|
(80)
|
(78)
|
(76)
|
(75)
|
(75)
|
(75)
|
(76)
|
(79)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-14%
|
(1)
-79%
|
(2)
-56%
|
(1)
+19%
|
(1)
+25%
|
(0)
+85%
|
1
N/A
|
(4)
N/A
|
(7)
-75%
|
(10)
-34%
|
(12)
-22%
|
(9)
+27%
|
(6)
+27%
|
(4)
+32%
|
(2)
+51%
|
0
N/A
|
3
+592%
|
5
+68%
|
6
+40%
|
8
+26%
|
10
+19%
|
11
+16%
|
9
-21%
|
6
-26%
|
4
-31%
|
(0)
N/A
|
(2)
-3 700%
|
(5)
-135%
|
(8)
-55%
|
(12)
-50%
|
(16)
-25%
|
(17)
-9%
|
(19)
-12%
|
(23)
-21%
|
(25)
-9%
|
(30)
-19%
|
(31)
-4%
|
(28)
+11%
|
(22)
+20%
|
(13)
+39%
|
(5)
+66%
|
(0)
+92%
|
9
N/A
|
18
+116%
|
31
+68%
|
12
-60%
|
18
+41%
|
13
-28%
|
17
+31%
|
21
+27%
|
25
+20%
|
29
+15%
|
33
+13%
|
24
-26%
|
18
-26%
|
6
-66%
|
(4)
N/A
|
(7)
-96%
|
(13)
-84%
|
(14)
-6%
|
(16)
-18%
|
(15)
+6%
|
(7)
+55%
|
(4)
+46%
|
2
N/A
|
8
+348%
|
8
-1%
|
14
+90%
|
17
+18%
|
19
+10%
|
17
-8%
|
14
-20%
|
10
-26%
|
7
-27%
|
7
-12%
|
9
+30%
|
14
+61%
|
18
+33%
|
19
+6%
|
22
+11%
|
18
-16%
|
8
-55%
|
(3)
N/A
|
(12)
-278%
|
(22)
-76%
|
(27)
-24%
|
(29)
-5%
|
(27)
+7%
|
(20)
+26%
|
(11)
+45%
|
(3)
+70%
|
2
N/A
|
6
+200%
|
9
+51%
|
12
+30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
4
|
6
|
7
|
8
|
8
|
8
|
6
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
7
|
7
|
8
|
7
|
6
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
2
|
5
|
4
|
5
|
6
|
6
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
6
|
5
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
10
|
9
|
10
|
7
|
8
|
7
|
5
|
4
|
3
|
5
|
6
|
8
|
10
|
10
|
13
|
14
|
14
|
15
|
16
|
17
|
18
|
17
|
17
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
1
+364%
|
3
+102%
|
5
+80%
|
6
+37%
|
8
+21%
|
9
+10%
|
3
-61%
|
(1)
N/A
|
(5)
-401%
|
(7)
-64%
|
(5)
+38%
|
(2)
+54%
|
0
N/A
|
2
+2 010%
|
4
+107%
|
6
+46%
|
8
+30%
|
10
+23%
|
12
+18%
|
14
+17%
|
16
+12%
|
14
-13%
|
12
-15%
|
10
-17%
|
5
-43%
|
4
-31%
|
1
-64%
|
(1)
N/A
|
(5)
-440%
|
(8)
-67%
|
(10)
-21%
|
(12)
-19%
|
(16)
-39%
|
(19)
-18%
|
(25)
-30%
|
(27)
-12%
|
(25)
+8%
|
(20)
+21%
|
(11)
+42%
|
(5)
+56%
|
2
N/A
|
11
+569%
|
23
+115%
|
36
+58%
|
15
-59%
|
22
+52%
|
16
-26%
|
22
+33%
|
26
+23%
|
31
+17%
|
34
+10%
|
38
+11%
|
29
-22%
|
24
-18%
|
13
-44%
|
3
-74%
|
0
-89%
|
(7)
N/A
|
(9)
-23%
|
(12)
-35%
|
(10)
+12%
|
(2)
+82%
|
2
N/A
|
8
+411%
|
13
+65%
|
15
+16%
|
21
+41%
|
23
+12%
|
26
+11%
|
26
-1%
|
23
-9%
|
20
-14%
|
18
-10%
|
14
-23%
|
16
+14%
|
20
+29%
|
23
+10%
|
23
+0%
|
23
+0%
|
21
-7%
|
12
-42%
|
5
-62%
|
(3)
N/A
|
(12)
-362%
|
(17)
-36%
|
(18)
-6%
|
(16)
+11%
|
(7)
+53%
|
4
N/A
|
13
+221%
|
19
+51%
|
22
+17%
|
25
+13%
|
29
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(15)
|
(15)
|
(15)
|
(14)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Income from Continuing Operations |
(0)
|
0
|
1
|
3
|
5
|
6
|
7
|
8
|
3
|
(1)
|
(5)
|
(7)
|
(5)
|
(2)
|
0
|
2
|
4
|
6
|
8
|
10
|
12
|
14
|
15
|
13
|
11
|
9
|
5
|
4
|
1
|
(1)
|
(5)
|
(9)
|
(10)
|
(12)
|
(17)
|
(20)
|
(26)
|
(31)
|
(29)
|
(23)
|
(15)
|
(6)
|
1
|
10
|
21
|
32
|
12
|
18
|
13
|
17
|
22
|
25
|
27
|
31
|
23
|
19
|
9
|
1
|
(2)
|
(9)
|
(10)
|
(13)
|
(12)
|
(4)
|
(1)
|
5
|
9
|
12
|
18
|
20
|
24
|
23
|
21
|
18
|
14
|
10
|
11
|
15
|
16
|
8
|
8
|
6
|
(2)
|
(0)
|
(7)
|
(16)
|
(20)
|
(22)
|
(20)
|
(12)
|
(2)
|
6
|
12
|
14
|
17
|
20
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
1
+364%
|
3
+102%
|
5
+73%
|
6
+35%
|
7
+20%
|
8
+8%
|
3
-64%
|
(8)
N/A
|
(11)
-46%
|
(14)
-24%
|
(11)
+21%
|
(2)
+81%
|
0
N/A
|
2
+2 500%
|
4
+107%
|
6
+49%
|
8
+30%
|
10
+22%
|
12
+18%
|
14
+16%
|
15
+12%
|
13
-13%
|
11
-15%
|
9
-18%
|
5
-44%
|
4
-30%
|
1
-74%
|
(1)
N/A
|
(5)
-297%
|
(9)
-66%
|
(10)
-18%
|
(12)
-19%
|
(17)
-40%
|
(20)
-18%
|
(26)
-29%
|
(31)
-21%
|
(29)
+7%
|
(23)
+19%
|
(15)
+37%
|
(6)
+60%
|
1
N/A
|
10
+1 163%
|
21
+122%
|
32
+49%
|
12
-62%
|
18
+51%
|
13
-30%
|
17
+31%
|
22
+29%
|
25
+16%
|
27
+9%
|
31
+12%
|
23
-23%
|
19
-21%
|
9
-50%
|
1
-91%
|
(2)
N/A
|
(9)
-283%
|
(10)
-15%
|
(13)
-27%
|
(12)
+8%
|
(8)
+36%
|
(4)
+41%
|
1
N/A
|
6
+350%
|
12
+98%
|
17
+46%
|
19
+12%
|
23
+21%
|
23
-3%
|
21
-8%
|
18
-15%
|
14
-20%
|
10
-32%
|
11
+14%
|
15
+35%
|
16
+9%
|
8
-52%
|
8
-2%
|
6
-18%
|
(2)
N/A
|
(0)
+88%
|
(7)
-3 405%
|
(16)
-128%
|
(20)
-24%
|
(22)
-9%
|
(20)
+9%
|
(12)
+38%
|
(2)
+82%
|
6
N/A
|
12
+92%
|
14
+22%
|
17
+18%
|
20
+22%
|
|
| EPS (Diluted) |
-0.07
N/A
|
0.04
N/A
|
0.17
+325%
|
0.29
+71%
|
0.49
+69%
|
0.69
+41%
|
0.83
+20%
|
0.89
+7%
|
0.34
-62%
|
-0.91
N/A
|
-1.33
-46%
|
-1.67
-26%
|
-1.32
+21%
|
-0.25
+81%
|
0
N/A
|
0.23
N/A
|
0.46
+100%
|
0.68
+48%
|
0.82
+21%
|
1.03
+26%
|
1.23
+19%
|
1.39
+13%
|
1.54
+11%
|
1.33
-14%
|
1.14
-14%
|
0.93
-18%
|
0.53
-43%
|
0.37
-30%
|
0.1
-73%
|
-0.13
N/A
|
-0.53
-308%
|
-0.88
-66%
|
-1.04
-18%
|
-1.23
-18%
|
-1.71
-39%
|
-2.01
-18%
|
-2.65
-32%
|
-3.19
-20%
|
-3.04
+5%
|
-2.48
+18%
|
-1.56
+37%
|
-0.63
+60%
|
0.07
N/A
|
0.89
+1 171%
|
1.86
+109%
|
0.68
-63%
|
0.27
-60%
|
0.39
+44%
|
0.27
-31%
|
0.35
+30%
|
0.46
+31%
|
0.53
+15%
|
0.58
+9%
|
0.65
+12%
|
0.49
-25%
|
0.4
-18%
|
0.21
-48%
|
0.01
-95%
|
-0.06
N/A
|
-0.2
-233%
|
-0.23
-15%
|
-0.29
-26%
|
-0.26
+10%
|
-0.17
+35%
|
-0.09
+47%
|
0.02
N/A
|
0.12
+500%
|
0.26
+117%
|
0.37
+42%
|
0.41
+11%
|
0.47
+15%
|
0.47
N/A
|
0.43
-9%
|
0.36
-16%
|
0.29
-19%
|
0.2
-31%
|
0.23
+15%
|
0.32
+39%
|
0.34
+6%
|
0.16
-53%
|
0.16
N/A
|
0.13
-19%
|
-0.04
N/A
|
0
N/A
|
-0.16
N/A
|
-0.36
-125%
|
-0.45
-25%
|
-0.5
-11%
|
-0.46
+8%
|
-0.29
+37%
|
-0.06
+79%
|
0.14
N/A
|
0.26
+86%
|
0.32
+23%
|
0.37
+16%
|
0.45
+22%
|
|