
Radware Ltd
NASDAQ:RDWR

Intrinsic Value
The intrinsic value of one
RDWR
stock under the Base Case scenario is
21.5
USD.
Compared to the current market price of 23.32 USD,
Radware Ltd
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Radware Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Radware Ltd
Balance Sheet Decomposition
Radware Ltd
Current Assets | 339.9m |
Cash & Short-Term Investments | 291.7m |
Receivables | 34.7m |
Other Current Assets | 13.5m |
Non-Current Assets | 305.8m |
Long-Term Investments | 156.2m |
PP&E | 32.1m |
Intangibles | 78.8m |
Other Non-Current Assets | 38.7m |
Free Cash Flow Analysis
Radware Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Radware Ltd
Revenue
|
281.9m
USD
|
Cost of Revenue
|
-54.4m
USD
|
Gross Profit
|
227.4m
USD
|
Operating Expenses
|
-225.5m
USD
|
Operating Income
|
2m
USD
|
Other Expenses
|
9.6m
USD
|
Net Income
|
11.6m
USD
|
RDWR Profitability Score
Profitability Due Diligence
Radware Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Radware Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
RDWR Solvency Score
Solvency Due Diligence
Radware Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Radware Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RDWR Price Targets Summary
Radware Ltd
According to Wall Street analysts, the average 1-year price target for
RDWR
is 26.69 USD
with a low forecast of 24.24 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for RDWR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RDWR
stock under the Base Case scenario is
21.5
USD.
Compared to the current market price of 23.32 USD,
Radware Ltd
is
Overvalued by 8%.