REE Automotive Holding Inc
NASDAQ:REE
Cash Flow Statement
Cash Flow Statement
REE Automotive Holding Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
(73)
|
(488)
|
(505)
|
(516)
|
(508)
|
(127)
|
(107)
|
(113)
|
(116)
|
(106)
|
(114)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
1
|
2
|
3
|
2
|
1
|
1
|
0
|
2
|
|
Stock-Based Compensation |
57
|
57
|
448
|
452
|
459
|
465
|
27
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
43
|
439
|
440
|
429
|
413
|
26
|
12
|
24
|
25
|
20
|
19
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
|
Change in Working Capital |
3
|
(1)
|
6
|
(5)
|
(17)
|
(6)
|
(18)
|
(14)
|
(0)
|
(9)
|
4
|
|
Cash from Operating Activities |
(26)
N/A
|
(50)
-88%
|
(59)
-19%
|
(90)
-52%
|
(110)
-22%
|
(103)
+6%
|
(113)
-9%
|
(102)
+10%
|
(91)
+11%
|
(94)
-4%
|
(89)
+5%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(10)
|
(11)
|
(11)
|
(11)
|
(5)
|
(4)
|
|
Other Items |
0
|
0
|
2
|
0
|
(110)
|
(117)
|
(96)
|
(63)
|
44
|
68
|
53
|
|
Cash from Investing Activities |
(1)
N/A
|
(2)
-45%
|
(1)
+56%
|
(3)
-351%
|
(114)
-3 270%
|
(127)
-11%
|
(107)
+16%
|
(74)
+31%
|
32
N/A
|
62
+92%
|
50
-20%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
10
|
10
|
4
|
3
|
3
|
3
|
2
|
1
|
0
|
1
|
4
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
Other |
(1)
|
288
|
288
|
288
|
288
|
(0)
|
0
|
0
|
0
|
0
|
4
|
|
Cash from Financing Activities |
9
N/A
|
298
+3 085%
|
291
-2%
|
291
0%
|
291
+0%
|
3
-99%
|
2
-23%
|
1
-64%
|
0
-49%
|
1
+85%
|
24
+2 852%
|
|
Change in Cash | ||||||||||||
Net Change in Cash |
(18)
N/A
|
246
N/A
|
231
-6%
|
198
-15%
|
67
-66%
|
(227)
N/A
|
(217)
+4%
|
(175)
+19%
|
(58)
+67%
|
(31)
+46%
|
(16)
+49%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(28)
N/A
|
(51)
-86%
|
(62)
-20%
|
(93)
-52%
|
(114)
-22%
|
(113)
+1%
|
(124)
-9%
|
(113)
+9%
|
(102)
+10%
|
(99)
+2%
|
(93)
+6%
|