REE Automotive Holding Inc
NASDAQ:REE
Income Statement
Earnings Waterfall
REE Automotive Holding Inc
Revenue
|
1.6m
USD
|
Cost of Revenue
|
-3.3m
USD
|
Gross Profit
|
-1.7m
USD
|
Operating Expenses
|
-118.2m
USD
|
Operating Income
|
-119.9m
USD
|
Other Expenses
|
5.7m
USD
|
Net Income
|
-114.2m
USD
|
Income Statement
REE Automotive Holding Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+22%
|
2
+40%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
|
Gross Profit |
(1)
N/A
|
(2)
-54%
|
(2)
-1%
|
(1)
+21%
|
(1)
+55%
|
(0)
+98%
|
0
N/A
|
(1)
N/A
|
(2)
-38%
|
|
Operating Income | ||||||||||
Operating Expenses |
(515)
|
(538)
|
(536)
|
(138)
|
(127)
|
(121)
|
(119)
|
(109)
|
(118)
|
|
Selling, General & Administrative |
(262)
|
(272)
|
(262)
|
(55)
|
(49)
|
(45)
|
(42)
|
(37)
|
(36)
|
|
Research & Development |
(252)
|
(266)
|
(275)
|
(83)
|
(78)
|
(76)
|
(78)
|
(72)
|
(83)
|
|
Operating Income |
(516)
N/A
|
(540)
-5%
|
(538)
+0%
|
(140)
+74%
|
(128)
+8%
|
(121)
+5%
|
(119)
+2%
|
(111)
+7%
|
(120)
-8%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
0
|
1
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
|
Total Other Income |
11
|
26
|
29
|
12
|
18
|
3
|
0
|
0
|
1
|
|
Pre-Tax Income |
(504)
N/A
|
(512)
-2%
|
(506)
+1%
|
(124)
+75%
|
(106)
+15%
|
(113)
-7%
|
(115)
-2%
|
(106)
+8%
|
(116)
-9%
|
|
Net Income | ||||||||||
Tax Provision |
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
|
Income from Continuing Operations |
(505)
|
(514)
|
(508)
|
(127)
|
(107)
|
(115)
|
(116)
|
(106)
|
(114)
|
|
Net Income (Common) |
(505)
N/A
|
(514)
-2%
|
(508)
+1%
|
(127)
+75%
|
(107)
+15%
|
(115)
-7%
|
(116)
-1%
|
(106)
+8%
|
(114)
-8%
|
|
EPS (Diluted) |
-64.37
N/A
|
-53.22
+17%
|
-52.18
+2%
|
-12.92
+75%
|
-10.98
+15%
|
-11.5
-5%
|
-11.51
0%
|
-10.49
+9%
|
-11.32
-8%
|