Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI
Cash Flow Statement
Cash Flow Statement
Chicago Atlantic Real Estate Finance Inc
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
17
|
24
|
29
|
32
|
35
|
36
|
37
|
39
|
37
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Other Non-Cash Items |
(7)
|
(9)
|
(19)
|
(12)
|
(10)
|
(8)
|
(6)
|
(1)
|
3
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
1
|
0
|
1
|
2
|
2
|
4
|
5
|
5
|
5
|
|
Change in Working Capital |
(1)
|
(2)
|
(3)
|
(3)
|
(9)
|
(7)
|
(13)
|
(9)
|
(6)
|
|
Cash from Operating Activities |
10
N/A
|
12
+23%
|
7
-43%
|
17
+150%
|
16
-8%
|
22
+38%
|
18
-19%
|
28
+62%
|
34
+18%
|
|
Investing Cash Flow | ||||||||||
Other Items |
(222)
|
(232)
|
(171)
|
(125)
|
(23)
|
24
|
4
|
(2)
|
(46)
|
|
Cash from Investing Activities |
(222)
N/A
|
(232)
-4%
|
(171)
+26%
|
(125)
+27%
|
(23)
+82%
|
24
N/A
|
4
-82%
|
(2)
N/A
|
(46)
-2 287%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
231
|
231
|
231
|
5
|
6
|
7
|
7
|
7
|
11
|
|
Net Issuance of Debt |
0
|
45
|
53
|
58
|
38
|
(2)
|
10
|
8
|
44
|
|
Cash Paid for Dividends |
(5)
|
(12)
|
(20)
|
(28)
|
(37)
|
(39)
|
(39)
|
(39)
|
(40)
|
|
Other |
(7)
|
(39)
|
(98)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
Cash from Financing Activities |
219
N/A
|
225
+3%
|
165
-27%
|
34
-80%
|
6
-83%
|
(34)
N/A
|
(22)
+34%
|
(24)
-8%
|
15
N/A
|
|
Change in Cash | ||||||||||
Net Change in Cash |
6
N/A
|
5
-14%
|
1
-87%
|
(75)
N/A
|
(1)
+98%
|
11
N/A
|
(1)
N/A
|
2
N/A
|
2
+3%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
10
N/A
|
12
+23%
|
7
-43%
|
17
+150%
|
16
-8%
|
22
+38%
|
18
-19%
|
28
+62%
|
34
+18%
|