Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI

Watchlist Manager
Chicago Atlantic Real Estate Finance Inc Logo
Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI
Watchlist
Price: 14.23 USD 1.93% Market Closed
Market Cap: 298.4m USD

Intrinsic Value

The intrinsic value of one REFI stock under the Base Case scenario is 17.79 USD. Compared to the current market price of 14.23 USD, Chicago Atlantic Real Estate Finance Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REFI Intrinsic Value
17.79 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chicago Atlantic Real Estate Finance Inc

Compare REFI to

Fundamental Analysis

Chicago Atlantic Real Estate Finance Inc
NASDAQ:REFI
US
Real Estate
Market Cap
297.3m USD
IPO
Dec 8, 2021
US
Real Estate
Market Cap
297.3m USD
IPO
Dec 8, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REFI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Chicago Atlantic Real Estate Finance Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chicago Atlantic Real Estate Finance Inc

Current Assets 11.6m
Cash & Short-Term Investments 9.9m
Receivables 1.8m
Non-Current Assets 403m
Other Non-Current Assets 403m
Efficiency

Free Cash Flow Analysis
Chicago Atlantic Real Estate Finance Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chicago Atlantic Real Estate Finance Inc

Revenue
61.7m USD
Cost of Revenue
-7.1m USD
Gross Profit
54.6m USD
Operating Expenses
-16.2m USD
Operating Income
38.4m USD
Other Expenses
0 USD
Net Income
38.4m USD
Fundamental Scores

REFI Profitability Score
Profitability Due Diligence

Chicago Atlantic Real Estate Finance Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
61/100
Profitability
Score

Chicago Atlantic Real Estate Finance Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

REFI Solvency Score
Solvency Due Diligence

Chicago Atlantic Real Estate Finance Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
49/100
Solvency
Score

Chicago Atlantic Real Estate Finance Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REFI Price Targets Summary
Chicago Atlantic Real Estate Finance Inc

Wall Street analysts forecast REFI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REFI is 17.98 USD with a low forecast of 14.65 USD and a high forecast of 21 USD.

Lowest
Price Target
14.65 USD
3% Upside
Average
Price Target
17.98 USD
26% Upside
Highest
Price Target
21 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REFI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

REFI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one REFI stock?

The intrinsic value of one REFI stock under the Base Case scenario is 17.79 USD.

Is REFI stock undervalued or overvalued?

Compared to the current market price of 14.23 USD, Chicago Atlantic Real Estate Finance Inc is Undervalued by 20%.

Back to Top