Regency Centers Corp
NASDAQ:REG
Balance Sheet
Balance Sheet Decomposition
Regency Centers Corp
Current Assets | 350.6m |
Cash & Short-Term Investments | 91.4m |
Receivables | 206.2m |
Other Current Assets | 53.1m |
Non-Current Assets | 12.1B |
Long-Term Investments | 431.3m |
PP&E | 11.1B |
Intangibles | 450.4m |
Other Non-Current Assets | 96.9m |
Current Liabilities | 682.7m |
Accounts Payable | 358.6m |
Accrued Liabilities | 246.1m |
Other Current Liabilities | 78.1m |
Non-Current Liabilities | 4.7B |
Long-Term Debt | 4.2B |
Other Non-Current Liabilities | 557.6m |
Balance Sheet
Regency Centers Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
114
|
37
|
13
|
45
|
43
|
113
|
376
|
93
|
66
|
91
|
|
Cash Equivalents |
114
|
37
|
13
|
45
|
43
|
113
|
376
|
93
|
66
|
91
|
|
Total Receivables |
87
|
106
|
101
|
155
|
172
|
169
|
144
|
153
|
189
|
206
|
|
Accounts Receivables |
31
|
106
|
19
|
32
|
41
|
36
|
40
|
131
|
160
|
173
|
|
Other Receivables |
56
|
0
|
82
|
123
|
131
|
133
|
104
|
22
|
29
|
33
|
|
Inventory |
0
|
0
|
0
|
0
|
61
|
46
|
34
|
26
|
0
|
19
|
|
Other Current Assets |
0
|
0
|
10
|
30
|
18
|
18
|
18
|
21
|
29
|
41
|
|
Total Current Assets |
201
|
143
|
124
|
230
|
294
|
346
|
572
|
293
|
284
|
351
|
|
PP&E Net |
3 476
|
3 502
|
3 813
|
9 559
|
9 334
|
9 629
|
9 402
|
9 607
|
9 724
|
11 098
|
|
PP&E Gross |
3 476
|
3 502
|
3 813
|
9 559
|
9 334
|
9 629
|
9 402
|
9 607
|
9 724
|
11 098
|
|
Accumulated Depreciation |
934
|
1 044
|
1 124
|
1 340
|
1 535
|
1 766
|
1 994
|
2 175
|
2 416
|
2 691
|
|
Intangible Assets |
52
|
105
|
119
|
479
|
387
|
243
|
189
|
213
|
198
|
283
|
|
Goodwill |
0
|
0
|
0
|
332
|
314
|
307
|
174
|
167
|
167
|
167
|
|
Note Receivable |
12
|
0
|
10
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
361
|
335
|
333
|
428
|
504
|
520
|
528
|
438
|
405
|
431
|
|
Other Long-Term Assets |
80
|
70
|
77
|
87
|
94
|
84
|
73
|
75
|
76
|
83
|
|
Other Assets |
15
|
27
|
12
|
347
|
331
|
310
|
174
|
167
|
174
|
181
|
|
Total Assets |
4 197
N/A
|
4 183
0%
|
4 489
+7%
|
11 146
+148%
|
10 945
-2%
|
11 132
+2%
|
10 937
-2%
|
10 793
-1%
|
10 860
+1%
|
12 427
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
181
|
165
|
139
|
234
|
225
|
214
|
302
|
322
|
317
|
359
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
223
|
220
|
216
|
214
|
246
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
26
|
29
|
29
|
46
|
58
|
59
|
55
|
62
|
70
|
78
|
|
Total Current Liabilities |
207
|
194
|
168
|
280
|
283
|
496
|
577
|
600
|
601
|
683
|
|
Long-Term Debt |
2 021
|
1 864
|
1 642
|
3 595
|
3 715
|
3 920
|
3 923
|
3 719
|
3 727
|
4 154
|
|
Minority Interest |
30
|
29
|
33
|
41
|
52
|
77
|
73
|
73
|
81
|
159
|
|
Other Liabilities |
32
|
42
|
54
|
537
|
497
|
427
|
378
|
363
|
354
|
398
|
|
Total Liabilities |
2 291
N/A
|
2 129
-7%
|
1 898
-11%
|
4 454
+135%
|
4 547
+2%
|
4 919
+8%
|
4 952
+1%
|
4 755
-4%
|
4 763
+0%
|
5 394
+13%
|
|
Equity | |||||||||||
Common Stock |
326
|
326
|
326
|
2
|
2
|
2
|
2
|
2
|
2
|
452
|
|
Retained Earnings |
882
|
936
|
994
|
1 158
|
1 255
|
1 408
|
1 766
|
1 815
|
1 765
|
1 872
|
|
Additional Paid In Capital |
2 540
|
2 743
|
3 295
|
7 873
|
7 673
|
7 655
|
7 792
|
7 883
|
7 877
|
8 704
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
19
|
20
|
17
|
18
|
20
|
23
|
24
|
23
|
24
|
25
|
|
Other Equity |
58
|
59
|
18
|
6
|
1
|
12
|
19
|
10
|
8
|
1
|
|
Total Equity |
1 907
N/A
|
2 054
+8%
|
2 591
+26%
|
6 692
+158%
|
6 398
-4%
|
6 213
-3%
|
5 985
-4%
|
6 037
+1%
|
6 097
+1%
|
7 033
+15%
|
|
Total Liabilities & Equity |
4 197
N/A
|
4 183
0%
|
4 489
+7%
|
11 146
+148%
|
10 945
-2%
|
11 132
+2%
|
10 937
-2%
|
10 793
-1%
|
10 860
+1%
|
12 427
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
94
|
97
|
104
|
171
|
168
|
167
|
169
|
171
|
171
|
193
|
|
Preferred Shares Outstanding |
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|