Richardson Electronics Ltd
NASDAQ:RELL
Income Statement
Earnings Waterfall
Richardson Electronics Ltd
Revenue
|
207.9m
USD
|
Cost of Revenue
|
-146.2m
USD
|
Gross Profit
|
61.7m
USD
|
Operating Expenses
|
-59.7m
USD
|
Operating Income
|
2m
USD
|
Other Expenses
|
2.3m
USD
|
Net Income
|
4.3m
USD
|
Income Statement
Richardson Electronics Ltd
Mar-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
138
N/A
|
138
+0%
|
138
+0%
|
137
-1%
|
137
+0%
|
137
0%
|
139
+2%
|
140
+0%
|
137
-2%
|
142
+3%
|
138
-3%
|
138
0%
|
139
+1%
|
137
-2%
|
141
+3%
|
146
+4%
|
155
+6%
|
163
+5%
|
170
+4%
|
173
+1%
|
170
-2%
|
167
-2%
|
163
-2%
|
162
-1%
|
161
0%
|
156
-3%
|
154
-1%
|
157
+2%
|
164
+4%
|
177
+8%
|
192
+8%
|
203
+6%
|
214
+5%
|
225
+5%
|
239
+6%
|
250
+5%
|
266
+6%
|
263
-1%
|
248
-6%
|
226
-9%
|
208
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(97)
|
(97)
|
(97)
|
(96)
|
(96)
|
(96)
|
(98)
|
(98)
|
(96)
|
(97)
|
(95)
|
(94)
|
(94)
|
(93)
|
(95)
|
(98)
|
(104)
|
(108)
|
(114)
|
(116)
|
(115)
|
(115)
|
(112)
|
(111)
|
(110)
|
(106)
|
(105)
|
(106)
|
(110)
|
(118)
|
(129)
|
(137)
|
(146)
|
(153)
|
(160)
|
(168)
|
(178)
|
(179)
|
(170)
|
(157)
|
(146)
|
|
Gross Profit |
41
N/A
|
41
0%
|
42
+1%
|
41
-1%
|
41
+0%
|
41
0%
|
42
+2%
|
42
0%
|
42
N/A
|
45
+7%
|
44
-2%
|
44
+1%
|
45
+2%
|
44
-3%
|
46
+4%
|
48
+5%
|
52
+7%
|
55
+7%
|
57
+3%
|
57
-1%
|
55
-3%
|
52
-6%
|
51
-2%
|
51
-1%
|
51
+1%
|
50
-2%
|
49
-1%
|
51
+3%
|
54
+6%
|
59
+9%
|
63
+7%
|
66
+5%
|
68
+3%
|
72
+5%
|
79
+9%
|
83
+5%
|
88
+6%
|
84
-4%
|
78
-7%
|
69
-12%
|
62
-10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(43)
|
(44)
|
(45)
|
(47)
|
(49)
|
(49)
|
(50)
|
(51)
|
(51)
|
(52)
|
(52)
|
(51)
|
(50)
|
(49)
|
(49)
|
(48)
|
(49)
|
(51)
|
(51)
|
(53)
|
(53)
|
(52)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(52)
|
(55)
|
(54)
|
(56)
|
(55)
|
(53)
|
(56)
|
(57)
|
(58)
|
(59)
|
(59)
|
(60)
|
(60)
|
(60)
|
|
Selling, General & Administrative |
(43)
|
(44)
|
(45)
|
(47)
|
(49)
|
(49)
|
(50)
|
(51)
|
(51)
|
(52)
|
(52)
|
(51)
|
(50)
|
(49)
|
(49)
|
(48)
|
(49)
|
(50)
|
(51)
|
(53)
|
(53)
|
(52)
|
(51)
|
(51)
|
(51)
|
(51)
|
(52)
|
(52)
|
(55)
|
(54)
|
(55)
|
(55)
|
(53)
|
(56)
|
(56)
|
(58)
|
(59)
|
(59)
|
(60)
|
(60)
|
(60)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(3)
-32%
|
(3)
-24%
|
(6)
-87%
|
(8)
-31%
|
(8)
-7%
|
(9)
-5%
|
(9)
-6%
|
(9)
N/A
|
(7)
+24%
|
(8)
-15%
|
(6)
+21%
|
(5)
+23%
|
(5)
+2%
|
(3)
+40%
|
0
N/A
|
3
+575%
|
5
+70%
|
6
+26%
|
4
-36%
|
2
-41%
|
(0)
N/A
|
(0)
N/A
|
(1)
-125%
|
(0)
+56%
|
(2)
-325%
|
(2)
-41%
|
(1)
+58%
|
(1)
+30%
|
5
N/A
|
6
+40%
|
12
+83%
|
15
+29%
|
16
+8%
|
22
+37%
|
25
+12%
|
29
+16%
|
25
-13%
|
18
-29%
|
9
-52%
|
2
-77%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
|
Non-Reccuring Items |
3
|
1
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(6)
|
(7)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
2
N/A
|
(1)
N/A
|
(3)
-371%
|
(6)
-82%
|
(8)
-33%
|
(7)
+13%
|
(8)
-10%
|
(8)
-1%
|
(8)
-8%
|
(6)
+26%
|
(8)
-23%
|
(8)
-3%
|
(6)
+18%
|
(6)
+5%
|
(4)
+39%
|
(1)
+78%
|
2
N/A
|
4
+144%
|
5
+18%
|
4
-17%
|
2
-47%
|
(6)
N/A
|
(7)
-6%
|
(7)
-6%
|
(6)
+13%
|
(1)
+81%
|
(3)
-108%
|
(1)
+48%
|
(1)
+15%
|
2
N/A
|
6
+165%
|
10
+66%
|
13
+32%
|
16
+19%
|
21
+35%
|
24
+11%
|
28
+19%
|
25
-12%
|
18
-27%
|
9
-52%
|
2
-80%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
0
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
4
|
(2)
|
(2)
|
(2)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
2
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
1
|
2
|
|
Income from Continuing Operations |
1
|
(0)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(8)
|
(9)
|
(7)
|
(7)
|
(4)
|
(1)
|
6
|
2
|
3
|
2
|
(4)
|
(7)
|
(8)
|
(8)
|
(7)
|
(2)
|
(3)
|
(2)
|
(2)
|
2
|
5
|
9
|
12
|
18
|
22
|
23
|
26
|
22
|
17
|
10
|
4
|
|
Net Income (Common) |
2
N/A
|
(1)
N/A
|
(3)
-420%
|
(4)
-62%
|
(6)
-40%
|
(6)
+5%
|
(7)
-23%
|
(8)
-17%
|
(9)
-9%
|
(7)
+23%
|
(8)
-22%
|
(9)
-2%
|
(7)
+18%
|
(7)
+1%
|
(4)
+41%
|
0
N/A
|
2
+1 900%
|
4
+90%
|
4
+13%
|
2
-47%
|
1
-70%
|
(7)
N/A
|
(8)
-4%
|
(8)
-4%
|
(7)
+13%
|
(2)
+74%
|
(3)
-72%
|
(2)
+42%
|
(2)
+17%
|
2
N/A
|
5
+218%
|
9
+63%
|
12
+31%
|
18
+56%
|
22
+21%
|
23
+6%
|
26
+15%
|
22
-16%
|
17
-23%
|
10
-43%
|
4
-57%
|
|
EPS (Diluted) |
0.12
N/A
|
-0.02
N/A
|
-0.18
-800%
|
-0.3
-67%
|
-0.45
-50%
|
-0.4
+11%
|
-0.49
-23%
|
-0.62
-27%
|
-0.68
-10%
|
-0.52
+24%
|
-0.64
-23%
|
-0.66
-3%
|
-0.54
+18%
|
-0.54
N/A
|
-0.33
+39%
|
0
N/A
|
0.15
N/A
|
0.29
+93%
|
0.32
+10%
|
0.18
-44%
|
0.05
-72%
|
-0.56
N/A
|
-0.58
-4%
|
-0.61
-5%
|
-0.62
-2%
|
-0.14
+77%
|
-0.23
-64%
|
-0.13
+43%
|
-0.11
+15%
|
0.12
N/A
|
0.4
+233%
|
0.65
+63%
|
0.83
+28%
|
1.29
+55%
|
1.5
+16%
|
1.57
+5%
|
1.79
+14%
|
1.53
-15%
|
1.17
-24%
|
0.68
-42%
|
0.29
-57%
|