Richardson Electronics Ltd
NASDAQ:RELL
Balance Sheet
Balance Sheet Decomposition
Richardson Electronics Ltd
Richardson Electronics Ltd
Balance Sheet
Richardson Electronics Ltd
| May-2002 | May-2003 | May-2004 | May-2005 | Jun-2006 | Jun-2007 | May-2008 | May-2009 | May-2010 | May-2011 | Jun-2012 | Jun-2013 | May-2014 | May-2015 | May-2016 | May-2017 | Jun-2018 | Jun-2019 | May-2020 | May-2021 | May-2022 | May-2023 | Jun-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
17
|
17
|
24
|
17
|
17
|
40
|
44
|
29
|
171
|
44
|
102
|
103
|
75
|
61
|
55
|
61
|
42
|
31
|
43
|
36
|
25
|
24
|
36
|
|
| Cash Equivalents |
15
|
17
|
17
|
24
|
17
|
17
|
40
|
44
|
29
|
171
|
44
|
102
|
103
|
75
|
61
|
55
|
61
|
42
|
31
|
43
|
36
|
25
|
24
|
36
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
105
|
39
|
32
|
24
|
2
|
6
|
0
|
8
|
16
|
0
|
5
|
0
|
0
|
0
|
|
| Total Receivables |
84
|
85
|
106
|
106
|
100
|
106
|
110
|
92
|
20
|
22
|
26
|
25
|
21
|
22
|
25
|
21
|
23
|
24
|
20
|
25
|
30
|
30
|
25
|
24
|
|
| Accounts Receivables |
84
|
85
|
106
|
106
|
100
|
106
|
110
|
92
|
20
|
22
|
20
|
18
|
18
|
21
|
25
|
21
|
23
|
24
|
20
|
25
|
30
|
30
|
25
|
24
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
107
|
96
|
92
|
102
|
100
|
110
|
94
|
81
|
27
|
31
|
35
|
34
|
34
|
39
|
45
|
43
|
51
|
53
|
58
|
64
|
80
|
110
|
110
|
103
|
|
| Other Current Assets |
21
|
26
|
20
|
8
|
39
|
69
|
6
|
8
|
150
|
12
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
3
|
2
|
3
|
|
| Total Current Assets |
228
|
224
|
235
|
240
|
255
|
303
|
250
|
225
|
226
|
288
|
213
|
203
|
192
|
161
|
136
|
128
|
138
|
131
|
127
|
134
|
153
|
168
|
162
|
166
|
|
| PP&E Net |
29
|
31
|
31
|
32
|
30
|
29
|
29
|
19
|
6
|
5
|
4
|
5
|
7
|
10
|
13
|
16
|
18
|
19
|
21
|
20
|
20
|
23
|
23
|
21
|
|
| PP&E Gross |
29
|
31
|
31
|
32
|
30
|
29
|
29
|
19
|
6
|
5
|
4
|
5
|
7
|
10
|
13
|
16
|
18
|
19
|
21
|
20
|
20
|
23
|
23
|
21
|
|
| Accumulated Depreciation |
26
|
33
|
29
|
34
|
37
|
39
|
39
|
42
|
21
|
21
|
22
|
23
|
24
|
25
|
25
|
26
|
28
|
30
|
32
|
35
|
37
|
39
|
42
|
38
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
|
| Goodwill |
25
|
5
|
6
|
6
|
11
|
12
|
2
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
12
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
3
|
11
|
0
|
11
|
4
|
4
|
4
|
3
|
21
|
12
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
6
|
9
|
|
| Other Assets |
25
|
5
|
6
|
6
|
11
|
12
|
2
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
287
N/A
|
267
-7%
|
283
+6%
|
284
+0%
|
309
+9%
|
349
+13%
|
286
-18%
|
249
-13%
|
235
-6%
|
314
+34%
|
231
-26%
|
217
-6%
|
204
-6%
|
185
-9%
|
168
-9%
|
158
-6%
|
166
+6%
|
153
-8%
|
151
-2%
|
157
+4%
|
180
+15%
|
198
+10%
|
192
-3%
|
196
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
24
|
34
|
40
|
45
|
56
|
59
|
53
|
18
|
18
|
13
|
14
|
12
|
16
|
15
|
16
|
20
|
17
|
17
|
17
|
24
|
24
|
15
|
21
|
|
| Accrued Liabilities |
12
|
21
|
23
|
15
|
22
|
21
|
21
|
17
|
10
|
12
|
7
|
8
|
9
|
10
|
7
|
7
|
8
|
9
|
10
|
12
|
12
|
10
|
12
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
22
|
14
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
0
|
8
|
16
|
13
|
1
|
2
|
54
|
48
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
3
|
5
|
5
|
|
| Total Current Liabilities |
41
|
45
|
61
|
87
|
97
|
155
|
81
|
71
|
101
|
77
|
21
|
24
|
22
|
26
|
24
|
24
|
30
|
28
|
29
|
32
|
41
|
37
|
32
|
37
|
|
| Long-Term Debt |
132
|
138
|
134
|
98
|
111
|
56
|
56
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
9
|
0
|
0
|
1
|
0
|
0
|
7
|
5
|
0
|
13
|
7
|
7
|
6
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
5
|
0
|
1
|
4
|
2
|
2
|
1
|
4
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
2
|
2
|
|
| Total Liabilities |
187
N/A
|
189
+1%
|
195
+3%
|
187
-4%
|
211
+13%
|
213
+1%
|
145
-32%
|
130
-10%
|
105
-19%
|
92
-12%
|
31
-66%
|
32
+3%
|
29
-11%
|
28
-1%
|
27
-6%
|
25
-5%
|
31
+24%
|
29
-6%
|
32
+10%
|
35
+10%
|
44
+25%
|
39
-12%
|
34
-11%
|
39
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
36
|
0
|
3
|
16
|
19
|
22
|
11
|
3
|
13
|
99
|
104
|
102
|
98
|
89
|
79
|
69
|
70
|
60
|
55
|
53
|
68
|
87
|
84
|
79
|
|
| Additional Paid In Capital |
91
|
91
|
94
|
122
|
119
|
119
|
120
|
120
|
121
|
112
|
88
|
74
|
66
|
63
|
59
|
59
|
60
|
61
|
62
|
63
|
66
|
71
|
73
|
74
|
|
| Treasury Stock |
9
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
19
|
5
|
1
|
1
|
5
|
2
|
16
|
6
|
4
|
12
|
7
|
9
|
10
|
4
|
3
|
3
|
4
|
2
|
2
|
5
|
1
|
1
|
1
|
2
|
|
| Total Equity |
99
N/A
|
79
-21%
|
88
+12%
|
97
+10%
|
98
+1%
|
137
+39%
|
141
+4%
|
119
-16%
|
130
+9%
|
222
+71%
|
200
-10%
|
185
-7%
|
175
-6%
|
157
-10%
|
142
-10%
|
132
-7%
|
135
+2%
|
124
-8%
|
119
-4%
|
122
+2%
|
136
+12%
|
159
+17%
|
158
-1%
|
157
-1%
|
|
| Total Liabilities & Equity |
287
N/A
|
267
-7%
|
283
+6%
|
284
+0%
|
309
+9%
|
349
+13%
|
286
-18%
|
249
-13%
|
235
-6%
|
314
+34%
|
231
-26%
|
217
-6%
|
204
-6%
|
185
-9%
|
168
-9%
|
158
-6%
|
166
+6%
|
153
-8%
|
151
-2%
|
157
+4%
|
180
+15%
|
198
+10%
|
192
-3%
|
196
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
16
|
15
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
|