Rent the Runway Inc
NASDAQ:RENT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rent the Runway Inc
NASDAQ:RENT
|
US |
|
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
|
RU |
|
W
|
Winson Holdings Hong Kong Ltd
HKEX:6812
|
HK |
|
M
|
Manila Water Company Inc
XPHS:MWC
|
PH |
|
J
|
Jinyu Bio-Technology Co Ltd
SSE:600201
|
CN |
|
P
|
PTL Enterprises Ltd
NSE:PTL
|
IN |
|
E
|
Emico Holdings Bhd
KLSE:EMICO
|
MY |
Income Statement
Earnings Waterfall
Rent the Runway Inc
Income Statement
Rent the Runway Inc
| Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
257
N/A
|
261
+2%
|
227
-13%
|
198
-13%
|
158
-20%
|
131
-17%
|
149
+14%
|
173
+16%
|
203
+18%
|
237
+17%
|
267
+13%
|
285
+7%
|
296
+4%
|
304
+2%
|
303
0%
|
298
-2%
|
298
+0%
|
299
+0%
|
302
+1%
|
306
+1%
|
306
+0%
|
301
-2%
|
303
+1%
|
315
+4%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(387)
|
(404)
|
(378)
|
(338)
|
(288)
|
(256)
|
(263)
|
(299)
|
(329)
|
(364)
|
(396)
|
(391)
|
(389)
|
(395)
|
(386)
|
(374)
|
(375)
|
(371)
|
(366)
|
(361)
|
(354)
|
(352)
|
(364)
|
(378)
|
|
| Selling, General & Administrative |
(124)
|
(127)
|
(118)
|
(103)
|
(87)
|
(80)
|
(87)
|
(116)
|
(135)
|
(148)
|
(162)
|
(149)
|
(146)
|
(149)
|
(144)
|
(140)
|
(138)
|
(133)
|
(128)
|
(124)
|
(117)
|
(114)
|
(116)
|
(116)
|
|
| Depreciation & Amortization |
(107)
|
(118)
|
(121)
|
(121)
|
(112)
|
(101)
|
(95)
|
(92)
|
(91)
|
(95)
|
(101)
|
(102)
|
(101)
|
(99)
|
(98)
|
(101)
|
(107)
|
(112)
|
(117)
|
(119)
|
(120)
|
(121)
|
(128)
|
(137)
|
|
| Other Operating Expenses |
(157)
|
(160)
|
(140)
|
(115)
|
(89)
|
(74)
|
(81)
|
(91)
|
(103)
|
(121)
|
(133)
|
(140)
|
(142)
|
(147)
|
(144)
|
(133)
|
(130)
|
(126)
|
(121)
|
(118)
|
(117)
|
(117)
|
(120)
|
(125)
|
|
| Operating Income |
(130)
N/A
|
(143)
-10%
|
(152)
-6%
|
(141)
+7%
|
(131)
+7%
|
(124)
+5%
|
(114)
+8%
|
(126)
-10%
|
(126)
0%
|
(127)
-1%
|
(129)
-2%
|
(106)
+18%
|
(92)
+13%
|
(92)
+1%
|
(84)
+9%
|
(77)
+8%
|
(77)
0%
|
(72)
+7%
|
(64)
+11%
|
(56)
+13%
|
(47)
+15%
|
(51)
-7%
|
(61)
-21%
|
(64)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(27)
|
(34)
|
(40)
|
(47)
|
(52)
|
(56)
|
(58)
|
(53)
|
(48)
|
(43)
|
(38)
|
(37)
|
(36)
|
(36)
|
(37)
|
(34)
|
(31)
|
(27)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(12)
|
(12)
|
(16)
|
(16)
|
(10)
|
(11)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
96
|
|
| Total Other Income |
(0)
|
1
|
1
|
1
|
6
|
6
|
2
|
(16)
|
(21)
|
(22)
|
(16)
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
|
| Pre-Tax Income |
(154)
N/A
|
(169)
-10%
|
(184)
-9%
|
(180)
+2%
|
(171)
+5%
|
(170)
+0%
|
(168)
+1%
|
(212)
-26%
|
(212)
0%
|
(212)
0%
|
(204)
+4%
|
(152)
+25%
|
(139)
+8%
|
(127)
+9%
|
(120)
+6%
|
(115)
+4%
|
(113)
+2%
|
(105)
+7%
|
(94)
+11%
|
(81)
+14%
|
(70)
+14%
|
(74)
-6%
|
(84)
-15%
|
11
N/A
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(154)
|
(169)
|
(184)
|
(180)
|
(171)
|
(170)
|
(168)
|
(211)
|
(212)
|
(212)
|
(204)
|
(152)
|
(139)
|
(126)
|
(119)
|
(115)
|
(113)
|
(105)
|
(94)
|
(81)
|
(70)
|
(74)
|
(85)
|
11
|
|
| Net Income (Common) |
(154)
N/A
|
(169)
-10%
|
(184)
-9%
|
(180)
+2%
|
(171)
+5%
|
(170)
+0%
|
(168)
+1%
|
(211)
-26%
|
(212)
0%
|
(212)
0%
|
(204)
+4%
|
(152)
+25%
|
(139)
+9%
|
(126)
+9%
|
(119)
+6%
|
(115)
+4%
|
(113)
+1%
|
(105)
+7%
|
(94)
+11%
|
(81)
+13%
|
(70)
+14%
|
(74)
-6%
|
(85)
-15%
|
11
N/A
|
|
| EPS (Diluted) |
-48.96
N/A
|
-53.83
-10%
|
-57.86
-7%
|
-57.1
+1%
|
-54.43
+5%
|
-54.17
+0%
|
-53.38
+1%
|
-67.22
-26%
|
-67.2
+0%
|
-66.83
+1%
|
-63.51
+5%
|
-47.05
+26%
|
-43.17
+8%
|
-38.35
+11%
|
-35.26
+8%
|
-33.07
+6%
|
-33.12
0%
|
-28.82
+13%
|
-25.12
+13%
|
-21.26
+15%
|
-18.51
+13%
|
-18.65
-1%
|
-21.02
-13%
|
1.89
N/A
|
|