Rent the Runway Inc
NASDAQ:RENT

Watchlist Manager
Rent the Runway Inc Logo
Rent the Runway Inc
NASDAQ:RENT
Watchlist
Price: 7.74 USD -1.65% Market Closed
Market Cap: $258.2m

Relative Value

The Relative Value of one RENT stock under the Base Case scenario is 5.77 USD. Compared to the current market price of 7.74 USD, Rent the Runway Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RENT Relative Value
Base Case
5.77 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RENT Competitors Multiples
Rent the Runway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rent the Runway Inc
NASDAQ:RENT
259.5m USD 0.8 24.7 -39.1 -5.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.4 18.2 33
CN
Alibaba Group Holding Ltd
NYSE:BABA
413.3B USD 2.8 23 166.2 166.2
CN
PDD Holdings Inc
NASDAQ:PDD
151B USD 2.5 10.3 47.4 47.4
NL
Prosus NV
AEX:PRX
120B EUR 20.5 10.5 685.1 685.1
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.8 1.6 1.9
AR
Mercadolibre Inc
NASDAQ:MELI
107.9B USD 4.1 51.9 27.2 33.5
US
DoorDash Inc
NASDAQ:DASH
88.5B USD 7 102.6 66.1 125.2
CN
Meituan
HKEX:3690
593.1B HKD 1.5 -266.1 -145.5 -145.5
CN
JD.Com Inc
HKEX:9618
368.2B HKD 0.3 10.3 9.8 9.8
US
eBay Inc
NASDAQ:EBAY
42.8B USD 4 19.6 15.5 17.8
P/E Multiple
Earnings Growth PEG
US
Rent the Runway Inc
NASDAQ:RENT
Average P/E: 33.8
24.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.4
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
UY
MercadoLibre Inc
BMV:MELIN
51.8
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
51.9
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
102.6
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -266.1
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
US
eBay Inc
NASDAQ:EBAY
19.6
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rent the Runway Inc
NASDAQ:RENT
Average EV/EBITDA: 115.2
Negative Multiple: -39.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
166.2
12%
13.8
CN
PDD Holdings Inc
NASDAQ:PDD
47.4
12%
4
NL
Prosus NV
AEX:PRX
685.1
75%
9.1
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.2
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
66.1
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -145.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.8
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.5
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rent the Runway Inc
NASDAQ:RENT
Average EV/EBIT: 124.4
Negative Multiple: -5.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
166.2
11%
15.1
CN
PDD Holdings Inc
NASDAQ:PDD
47.4
13%
3.6
NL
Prosus NV
AEX:PRX
685.1
97%
7.1
UY
MercadoLibre Inc
BMV:MELIN
1.9
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.5
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
125.2
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -145.5
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.8
4%
2.5
US
eBay Inc
NASDAQ:EBAY
17.8
15%
1.2