First Time Loading...

Rent the Runway Inc
NASDAQ:RENT

Watchlist Manager
Rent the Runway Inc Logo
Rent the Runway Inc
NASDAQ:RENT
Watchlist
Price: 11 USD -4.68% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one RENT stock under the Base Case scenario is 56.66 USD. Compared to the current market price of 11 USD, Rent the Runway Inc is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RENT Relative Value
Base Case
56.66 USD
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
82
Median 3Y
11
Median 5Y
11
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
-21
Median 5Y
-21
Industry
16.4
Forward
-0.5
vs History
vs Industry
Median 3Y
-79
Median 5Y
-79
Industry
7.9
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-21.8
Industry
15.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
1.6
vs History
81
vs Industry
33
Median 3Y
11.3
Median 5Y
11.3
Industry
0.7
Forward
0.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-87.8
Median 5Y
-87.8
Industry
8.3
Forward
6.4
vs History
vs Industry
Median 3Y
-31.5
Median 5Y
-31.5
Industry
12.7
Forward
-4.3
vs History
vs Industry
Median 3Y
-83.2
Median 5Y
-83.2
Industry
9
vs History
vs Industry
Median 3Y
-29.4
Median 5Y
-29.4
Industry
12.5
vs History
87
vs Industry
30
Median 3Y
19.8
Median 5Y
19.8
Industry
1.1

Multiples Across Competitors

RENT Competitors Multiples
Rent the Runway Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rent the Runway Inc
NASDAQ:RENT
39m USD 0.1 -0.3 -14.4 -3.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
US
Rent the Runway Inc
NASDAQ:RENT
Average P/E: 42.3
Negative Multiple: -0.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Rent the Runway Inc
NASDAQ:RENT
Average EV/EBITDA: 26.5
Negative Multiple: -14.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
US
Rent the Runway Inc
NASDAQ:RENT
Average EV/EBIT: 34
Negative Multiple: -3.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More