Reynolds Consumer Products Inc
NASDAQ:REYN
Cash Flow Statement
Cash Flow Statement
Reynolds Consumer Products Inc
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Net Income |
225
|
251
|
363
|
341
|
363
|
411
|
379
|
332
|
324
|
302
|
274
|
256
|
258
|
223
|
237
|
267
|
298
|
330
|
|
Depreciation & Amortization |
91
|
115
|
139
|
100
|
99
|
101
|
104
|
108
|
109
|
111
|
113
|
115
|
117
|
119
|
121
|
122
|
124
|
126
|
|
Change in Deffered Taxes |
1
|
29
|
42
|
66
|
67
|
33
|
22
|
19
|
22
|
24
|
23
|
13
|
1
|
(4)
|
6
|
(1)
|
(5)
|
3
|
|
Stock-Based Compensation |
0
|
1
|
3
|
4
|
5
|
6
|
5
|
6
|
4
|
4
|
5
|
3
|
5
|
6
|
7
|
11
|
14
|
0
|
|
Other Non-Cash Items |
(11)
|
(6)
|
(7)
|
4
|
5
|
2
|
4
|
5
|
4
|
4
|
5
|
3
|
5
|
6
|
7
|
11
|
14
|
15
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
67
|
72
|
91
|
0
|
61
|
68
|
64
|
0
|
63
|
80
|
90
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
42
|
68
|
96
|
126
|
112
|
114
|
111
|
|
Change in Working Capital |
97
|
(241)
|
(131)
|
(119)
|
(215)
|
36
|
(175)
|
(170)
|
(149)
|
(121)
|
(22)
|
(81)
|
(162)
|
(56)
|
(46)
|
125
|
213
|
181
|
|
Cash from Operating Activities |
403
N/A
|
148
-63%
|
406
+174%
|
392
-3%
|
319
-19%
|
583
+83%
|
334
-43%
|
294
-12%
|
310
+5%
|
320
+3%
|
393
+23%
|
306
-22%
|
219
-28%
|
288
+32%
|
325
+13%
|
524
+61%
|
644
+23%
|
655
+2%
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
(109)
|
(132)
|
(161)
|
(120)
|
(143)
|
(143)
|
(164)
|
(159)
|
(141)
|
(146)
|
(124)
|
(126)
|
(128)
|
(122)
|
(123)
|
(119)
|
(104)
|
(111)
|
|
Other Items |
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
|
Cash from Investing Activities |
(128)
N/A
|
(151)
-18%
|
(180)
-19%
|
(120)
+33%
|
(143)
-19%
|
(143)
N/A
|
(164)
-15%
|
(159)
+3%
|
(141)
+11%
|
(146)
-4%
|
(124)
+15%
|
(126)
-2%
|
(128)
-2%
|
(122)
+5%
|
(123)
-1%
|
(119)
+3%
|
(110)
+8%
|
(117)
-6%
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Common Stock |
0
|
1 410
|
1 410
|
1 410
|
1 410
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(21)
|
2 443
|
2 437
|
2 347
|
2 246
|
(324)
|
(324)
|
(225)
|
(125)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(119)
|
(262)
|
(256)
|
|
Cash Paid for Dividends |
0
|
0
|
(31)
|
(77)
|
(124)
|
(172)
|
(189)
|
(191)
|
(192)
|
(192)
|
(192)
|
(192)
|
(192)
|
(192)
|
(192)
|
(192)
|
(192)
|
(192)
|
|
Other |
(175)
|
(3 673)
|
(3 673)
|
(3 616)
|
(3 498)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(5)
|
|
Cash from Financing Activities |
(196)
N/A
|
180
N/A
|
143
-21%
|
64
-55%
|
34
-47%
|
(496)
N/A
|
(513)
-3%
|
(416)
+19%
|
(317)
+24%
|
(217)
+32%
|
(217)
N/A
|
(217)
N/A
|
(217)
N/A
|
(217)
N/A
|
(220)
-1%
|
(314)
-43%
|
(457)
-46%
|
(453)
+1%
|
|
Change in Cash | |||||||||||||||||||
Net Change in Cash |
79
N/A
|
177
+124%
|
369
+108%
|
336
-9%
|
210
-38%
|
(56)
N/A
|
(343)
-513%
|
(281)
+18%
|
(148)
+47%
|
(43)
+71%
|
52
N/A
|
(37)
N/A
|
(126)
-241%
|
(51)
+60%
|
(18)
+65%
|
91
N/A
|
77
-15%
|
85
+10%
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
294
N/A
|
16
-95%
|
245
+1 431%
|
272
+11%
|
176
-35%
|
440
+150%
|
170
-61%
|
135
-21%
|
169
+25%
|
174
+3%
|
269
+55%
|
180
-33%
|
91
-49%
|
166
+82%
|
202
+22%
|
405
+100%
|
540
+33%
|
544
+1%
|