Reynolds Consumer Products Inc
NASDAQ:REYN
Income Statement
Earnings Waterfall
Reynolds Consumer Products Inc
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.8B
USD
|
Gross Profit
|
942m
USD
|
Operating Expenses
|
-430m
USD
|
Operating Income
|
512m
USD
|
Other Expenses
|
-214m
USD
|
Net Income
|
298m
USD
|
Income Statement
Reynolds Consumer Products Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
3 142
N/A
|
3 142
N/A
|
3 135
0%
|
3 104
-1%
|
3 032
-2%
|
3 097
+2%
|
3 128
+1%
|
3 210
+3%
|
3 263
+2%
|
3 290
+1%
|
3 341
+2%
|
3 423
+2%
|
3 556
+4%
|
3 645
+3%
|
3 689
+1%
|
3 751
+2%
|
3 817
+2%
|
3 846
+1%
|
3 869
+1%
|
3 837
-1%
|
3 756
-2%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(2 310)
|
(2 285)
|
(2 262)
|
(2 221)
|
(2 152)
|
(2 201)
|
(2 207)
|
(2 241)
|
(2 290)
|
(2 314)
|
(2 409)
|
(2 574)
|
(2 745)
|
(2 858)
|
(2 926)
|
(2 992)
|
(3 041)
|
(3 083)
|
(3 062)
|
(2 959)
|
(2 814)
|
|
Gross Profit |
832
N/A
|
857
+3%
|
873
+2%
|
883
+1%
|
880
0%
|
896
+2%
|
921
+3%
|
969
+5%
|
973
+0%
|
976
+0%
|
932
-5%
|
849
-9%
|
811
-4%
|
787
-3%
|
763
-3%
|
759
-1%
|
776
+2%
|
763
-2%
|
807
+6%
|
878
+9%
|
942
+7%
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(319)
|
(323)
|
(326)
|
(346)
|
(370)
|
(370)
|
(364)
|
(365)
|
(356)
|
(351)
|
(358)
|
(338)
|
(319)
|
(324)
|
(332)
|
(347)
|
(350)
|
(369)
|
(382)
|
(405)
|
(430)
|
|
Selling, General & Administrative |
(253)
|
(293)
|
(294)
|
(301)
|
(268)
|
(309)
|
(313)
|
(334)
|
(311)
|
(354)
|
(362)
|
(342)
|
(276)
|
(325)
|
(327)
|
(340)
|
(292)
|
(362)
|
(378)
|
(403)
|
(375)
|
|
Research & Development |
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(44)
|
|
Depreciation & Amortization |
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
|
Other Operating Expenses |
(31)
|
(30)
|
(32)
|
(45)
|
(65)
|
(61)
|
(51)
|
(31)
|
2
|
3
|
4
|
4
|
1
|
1
|
(5)
|
(7)
|
(10)
|
(7)
|
(4)
|
(2)
|
0
|
|
Operating Income |
513
N/A
|
534
+4%
|
547
+2%
|
537
-2%
|
510
-5%
|
526
+3%
|
557
+6%
|
604
+8%
|
617
+2%
|
625
+1%
|
574
-8%
|
511
-11%
|
492
-4%
|
463
-6%
|
431
-7%
|
412
-4%
|
426
+3%
|
394
-8%
|
425
+8%
|
473
+11%
|
512
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
(280)
|
(276)
|
(272)
|
(242)
|
(209)
|
(168)
|
(118)
|
(92)
|
(70)
|
(55)
|
(50)
|
(49)
|
(48)
|
(48)
|
(52)
|
(60)
|
(76)
|
(93)
|
(108)
|
(119)
|
(119)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(14)
|
(21)
|
(26)
|
(31)
|
(20)
|
(17)
|
(17)
|
(14)
|
(16)
|
(15)
|
(13)
|
(12)
|
(8)
|
(5)
|
(2)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
233
N/A
|
258
+11%
|
275
+7%
|
296
+8%
|
301
+2%
|
344
+14%
|
418
+22%
|
485
+16%
|
516
+6%
|
550
+7%
|
507
-8%
|
445
-12%
|
430
-3%
|
399
-7%
|
364
-9%
|
339
-7%
|
338
0%
|
293
-13%
|
312
+6%
|
352
+13%
|
393
+12%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(57)
|
0
|
0
|
(77)
|
(76)
|
(92)
|
(128)
|
(121)
|
(126)
|
(135)
|
(124)
|
(109)
|
(106)
|
(97)
|
(90)
|
(83)
|
(80)
|
(70)
|
(75)
|
(85)
|
(95)
|
|
Income from Continuing Operations |
176
|
201
|
218
|
219
|
225
|
252
|
290
|
364
|
390
|
415
|
383
|
336
|
324
|
302
|
274
|
256
|
258
|
223
|
237
|
267
|
298
|
|
Net Income (Common) |
176
N/A
|
201
+14%
|
218
+8%
|
219
+0%
|
225
+3%
|
229
+2%
|
267
+17%
|
341
+28%
|
363
+6%
|
411
+13%
|
379
-8%
|
332
-12%
|
324
-2%
|
302
-7%
|
274
-9%
|
256
-7%
|
258
+1%
|
223
-14%
|
237
+6%
|
267
+13%
|
298
+12%
|
|
EPS (Diluted) |
0.87
N/A
|
0.99
+14%
|
1.08
+9%
|
1.08
N/A
|
1.11
+3%
|
1.21
+9%
|
1.27
+5%
|
1.62
+28%
|
1.77
+9%
|
1.97
+11%
|
1.82
-8%
|
1.59
-13%
|
1.54
-3%
|
1.44
-6%
|
1.31
-9%
|
1.23
-6%
|
1.23
N/A
|
1.07
-13%
|
1.13
+6%
|
1.27
+12%
|
1.42
+12%
|