RGC Resources Inc
NASDAQ:RGCO
Balance Sheet
Balance Sheet Decomposition
RGC Resources Inc
RGC Resources Inc
Balance Sheet
RGC Resources Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
10
|
1
|
2
|
1
|
1
|
7
|
7
|
8
|
9
|
3
|
1
|
1
|
1
|
0
|
0
|
2
|
0
|
2
|
5
|
2
|
1
|
2
|
|
| Cash Equivalents |
0
|
0
|
10
|
1
|
2
|
1
|
1
|
7
|
7
|
8
|
9
|
3
|
1
|
1
|
1
|
0
|
0
|
2
|
0
|
2
|
5
|
2
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
5
|
6
|
7
|
5
|
4
|
5
|
4
|
3
|
4
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
4
|
4
|
5
|
|
| Accounts Receivables |
5
|
5
|
6
|
7
|
5
|
4
|
5
|
4
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
4
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
3
|
24
|
21
|
20
|
27
|
17
|
14
|
14
|
10
|
11
|
12
|
9
|
8
|
9
|
9
|
8
|
7
|
9
|
18
|
13
|
10
|
10
|
|
| Other Current Assets |
15
|
30
|
21
|
6
|
18
|
16
|
5
|
6
|
7
|
6
|
7
|
5
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
10
|
7
|
8
|
9
|
6
|
|
| Total Current Assets |
22
|
38
|
44
|
39
|
44
|
42
|
38
|
34
|
32
|
31
|
30
|
22
|
21
|
16
|
16
|
16
|
16
|
16
|
14
|
25
|
36
|
27
|
25
|
23
|
|
| PP&E Net |
69
|
66
|
71
|
74
|
70
|
73
|
76
|
79
|
82
|
86
|
91
|
98
|
109
|
119
|
132
|
148
|
166
|
182
|
198
|
212
|
230
|
248
|
262
|
275
|
|
| PP&E Gross |
69
|
66
|
71
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
29
|
47
|
58
|
65
|
14
|
17
|
21
|
21
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
0
|
2
|
3
|
5
|
7
|
8
|
9
|
5
|
9
|
11
|
14
|
12
|
10
|
13
|
11
|
8
|
11
|
12
|
12
|
11
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
92
N/A
|
104
+13%
|
115
+10%
|
114
-1%
|
115
+1%
|
116
+1%
|
118
+2%
|
119
+1%
|
121
+2%
|
126
+4%
|
130
+3%
|
125
-4%
|
139
+12%
|
146
+5%
|
166
+14%
|
183
+11%
|
220
+20%
|
258
+18%
|
282
+9%
|
310
+10%
|
290
-6%
|
304
+5%
|
321
+6%
|
330
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
9
|
11
|
16
|
8
|
7
|
8
|
4
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
8
|
9
|
6
|
5
|
7
|
|
| Accrued Liabilities |
4
|
5
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Short-Term Debt |
9
|
13
|
13
|
8
|
3
|
5
|
14
|
0
|
0
|
0
|
15
|
15
|
9
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
11
|
1
|
3
|
|
| Other Current Liabilities |
3
|
3
|
13
|
5
|
18
|
15
|
7
|
15
|
11
|
9
|
8
|
7
|
4
|
6
|
5
|
6
|
16
|
14
|
9
|
8
|
9
|
7
|
6
|
7
|
|
| Total Current Liabilities |
24
|
31
|
41
|
33
|
33
|
33
|
32
|
21
|
18
|
31
|
30
|
30
|
20
|
23
|
29
|
14
|
24
|
22
|
17
|
26
|
22
|
33
|
29
|
23
|
|
| Long-Term Debt |
30
|
30
|
26
|
30
|
28
|
23
|
23
|
28
|
28
|
13
|
13
|
13
|
30
|
30
|
34
|
61
|
70
|
103
|
124
|
134
|
136
|
126
|
137
|
146
|
|
| Deferred Income Tax |
6
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
8
|
10
|
12
|
14
|
15
|
15
|
19
|
23
|
13
|
13
|
14
|
15
|
3
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
6
|
6
|
7
|
8
|
12
|
14
|
18
|
21
|
23
|
25
|
18
|
22
|
25
|
29
|
24
|
33
|
37
|
38
|
36
|
36
|
42
|
45
|
45
|
|
| Total Liabilities |
60
N/A
|
71
+17%
|
78
+11%
|
75
-4%
|
74
-2%
|
74
0%
|
74
+1%
|
74
-1%
|
74
+1%
|
77
+3%
|
79
+3%
|
75
-5%
|
87
+16%
|
93
+7%
|
110
+18%
|
123
+12%
|
140
+14%
|
175
+25%
|
193
+10%
|
210
+9%
|
197
-6%
|
203
+3%
|
213
+5%
|
216
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
23
|
23
|
24
|
24
|
24
|
24
|
36
|
40
|
40
|
41
|
42
|
49
|
50
|
51
|
52
|
|
| Retained Earnings |
11
|
12
|
13
|
14
|
15
|
16
|
18
|
20
|
21
|
23
|
24
|
20
|
21
|
23
|
25
|
25
|
27
|
31
|
36
|
40
|
1
|
4
|
8
|
12
|
|
| Additional Paid In Capital |
11
|
12
|
13
|
14
|
15
|
16
|
16
|
17
|
18
|
7
|
7
|
8
|
8
|
9
|
10
|
0
|
13
|
14
|
16
|
20
|
42
|
44
|
48
|
49
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
4
|
2
|
1
|
2
|
3
|
1
|
1
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
|
| Total Equity |
32
N/A
|
34
+6%
|
37
+8%
|
38
+4%
|
41
+6%
|
42
+5%
|
44
+3%
|
45
+3%
|
46
+3%
|
49
+5%
|
51
+4%
|
50
-2%
|
52
+5%
|
53
+2%
|
56
+5%
|
60
+8%
|
80
+33%
|
83
+4%
|
89
+7%
|
100
+12%
|
93
-7%
|
101
+8%
|
108
+7%
|
114
+5%
|
|
| Total Liabilities & Equity |
92
N/A
|
104
+13%
|
115
+10%
|
114
-1%
|
115
+1%
|
116
+1%
|
118
+2%
|
119
+1%
|
121
+2%
|
126
+4%
|
130
+3%
|
125
-4%
|
139
+12%
|
146
+5%
|
166
+14%
|
183
+11%
|
220
+20%
|
258
+18%
|
282
+9%
|
310
+10%
|
290
-6%
|
304
+5%
|
321
+6%
|
330
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
10
|
10
|
10
|
10
|
|