RGC Resources Inc
NASDAQ:RGCO
Balance Sheet
Balance Sheet Decomposition
RGC Resources Inc
Current Assets | 28.5m |
Cash & Short-Term Investments | 2m |
Receivables | 9.5m |
Other Current Assets | 17.1m |
Non-Current Assets | 284.8m |
Long-Term Investments | 19.9m |
PP&E | 254.1m |
Other Non-Current Assets | 10.8m |
Current Liabilities | 21.7m |
Accounts Payable | 5.4m |
Accrued Liabilities | 3.2m |
Short-Term Debt | 6.6m |
Other Current Liabilities | 6.5m |
Non-Current Liabilities | 181.1m |
Long-Term Debt | 135.9m |
Other Non-Current Liabilities | 45.2m |
Balance Sheet
RGC Resources Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
0
|
0
|
2
|
0
|
2
|
5
|
2
|
|
Cash Equivalents |
1
|
1
|
1
|
0
|
0
|
2
|
0
|
2
|
5
|
2
|
|
Total Receivables |
4
|
3
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
4
|
|
Accounts Receivables |
4
|
3
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
12
|
9
|
8
|
9
|
9
|
8
|
7
|
9
|
18
|
13
|
|
Other Current Assets |
4
|
3
|
3
|
3
|
3
|
4
|
4
|
10
|
7
|
8
|
|
Total Current Assets |
21
|
16
|
16
|
16
|
16
|
16
|
14
|
25
|
36
|
27
|
|
PP&E Net |
109
|
119
|
132
|
148
|
166
|
182
|
198
|
212
|
230
|
248
|
|
Long-Term Investments |
0
|
0
|
4
|
7
|
29
|
47
|
58
|
65
|
14
|
17
|
|
Other Long-Term Assets |
9
|
11
|
14
|
12
|
10
|
13
|
11
|
8
|
11
|
12
|
|
Total Assets |
139
N/A
|
146
+5%
|
166
+14%
|
183
+11%
|
220
+20%
|
258
+18%
|
282
+9%
|
310
+10%
|
290
-6%
|
304
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
5
|
5
|
5
|
5
|
5
|
4
|
8
|
9
|
6
|
|
Accrued Liabilities |
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
|
Short-Term Debt |
9
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
11
|
|
Other Current Liabilities |
4
|
6
|
5
|
6
|
16
|
14
|
9
|
8
|
9
|
7
|
|
Total Current Liabilities |
20
|
23
|
29
|
14
|
24
|
22
|
17
|
26
|
22
|
33
|
|
Long-Term Debt |
30
|
30
|
34
|
61
|
70
|
103
|
124
|
134
|
136
|
126
|
|
Deferred Income Tax |
15
|
15
|
19
|
23
|
13
|
13
|
14
|
15
|
3
|
2
|
|
Other Liabilities |
22
|
25
|
29
|
24
|
33
|
37
|
38
|
36
|
36
|
42
|
|
Total Liabilities |
87
N/A
|
93
+7%
|
110
+18%
|
123
+12%
|
140
+14%
|
175
+25%
|
193
+10%
|
210
+9%
|
197
-6%
|
203
+3%
|
|
Equity | |||||||||||
Common Stock |
24
|
24
|
24
|
36
|
40
|
40
|
41
|
42
|
49
|
50
|
|
Retained Earnings |
21
|
23
|
25
|
25
|
27
|
31
|
36
|
40
|
1
|
4
|
|
Additional Paid In Capital |
8
|
9
|
10
|
0
|
13
|
14
|
16
|
20
|
42
|
44
|
|
Other Equity |
1
|
2
|
3
|
1
|
1
|
3
|
3
|
2
|
2
|
2
|
|
Total Equity |
52
N/A
|
53
+2%
|
56
+5%
|
60
+8%
|
80
+33%
|
83
+4%
|
89
+7%
|
100
+12%
|
93
-7%
|
101
+8%
|
|
Total Liabilities & Equity |
139
N/A
|
146
+5%
|
166
+14%
|
183
+11%
|
220
+20%
|
258
+18%
|
282
+9%
|
310
+10%
|
290
-6%
|
304
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
10
|
10
|