RGC Resources Inc
NASDAQ:RGCO
Cash Flow Statement
Cash Flow Statement
RGC Resources Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
2
|
3
|
3
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
10
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
(20)
|
(20)
|
(32)
|
(32)
|
(1)
|
(1)
|
11
|
13
|
13
|
13
|
12
|
12
|
13
|
14
|
13
|
|
| Depreciation & Amortization |
5
|
5
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Change in Deffered Taxes |
(2)
|
0
|
1
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
4
|
4
|
4
|
0
|
0
|
0
|
3
|
3
|
(1)
|
4
|
3
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(13)
|
(3)
|
(3)
|
6
|
21
|
8
|
7
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
6
|
6
|
6
|
6
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(1)
|
39
|
39
|
55
|
55
|
15
|
14
|
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Cash Taxes Paid |
3
|
2
|
1
|
1
|
(0)
|
0
|
0
|
1
|
2
|
2
|
3
|
10
|
11
|
10
|
9
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
3
|
3
|
5
|
4
|
4
|
|
| Cash Interest Paid |
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
5
|
6
|
8
|
10
|
7
|
6
|
|
| Change in Working Capital |
5
|
8
|
1
|
3
|
(5)
|
(3)
|
(1)
|
(5)
|
0
|
1
|
2
|
(2)
|
0
|
(5)
|
(6)
|
2
|
0
|
(3)
|
5
|
(3)
|
(8)
|
0
|
(6)
|
(1)
|
(1)
|
0
|
(4)
|
(6)
|
(4)
|
3
|
10
|
7
|
8
|
(2)
|
(6)
|
0
|
(1)
|
3
|
3
|
2
|
1
|
(0)
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
(4)
|
(4)
|
(2)
|
(2)
|
3
|
5
|
2
|
2
|
(2)
|
(3)
|
0
|
(1)
|
0
|
(0)
|
(3)
|
(3)
|
(4)
|
(6)
|
2
|
(1)
|
(1)
|
2
|
1
|
3
|
(0)
|
(4)
|
(3)
|
(4)
|
(6)
|
(3)
|
(5)
|
(9)
|
(12)
|
(11)
|
(2)
|
(1)
|
11
|
11
|
6
|
7
|
(0)
|
(1)
|
(1)
|
(0)
|
7
|
7
|
7
|
|
| Cash from Operating Activities |
14
N/A
|
18
+33%
|
13
-32%
|
11
-14%
|
4
-64%
|
6
+57%
|
7
+14%
|
5
-35%
|
7
+56%
|
11
+52%
|
12
+11%
|
2
-82%
|
1
-68%
|
(2)
N/A
|
(3)
-109%
|
6
N/A
|
(4)
N/A
|
1
N/A
|
8
+859%
|
10
+29%
|
19
+89%
|
15
-23%
|
9
-38%
|
7
-29%
|
7
+4%
|
6
-7%
|
3
-59%
|
0
-92%
|
3
+1 109%
|
10
+273%
|
17
+69%
|
23
+36%
|
24
+4%
|
13
-45%
|
9
-28%
|
7
-25%
|
7
-5%
|
10
+56%
|
10
-4%
|
11
+6%
|
10
-9%
|
8
-13%
|
10
+21%
|
12
+15%
|
11
-6%
|
11
-2%
|
10
-8%
|
10
+0%
|
11
+9%
|
7
-33%
|
8
+11%
|
7
-17%
|
7
-2%
|
12
+80%
|
15
+22%
|
17
+14%
|
17
+1%
|
13
-24%
|
12
-5%
|
15
+23%
|
14
-5%
|
16
+11%
|
15
-3%
|
13
-14%
|
13
+1%
|
12
-9%
|
11
-8%
|
14
+22%
|
13
-3%
|
14
+5%
|
16
+18%
|
15
-9%
|
18
+21%
|
15
-16%
|
11
-27%
|
13
+17%
|
12
-5%
|
11
-7%
|
14
+28%
|
12
-20%
|
8
-32%
|
15
+90%
|
17
+13%
|
16
-8%
|
17
+7%
|
20
+17%
|
19
-1%
|
24
+23%
|
26
+8%
|
18
-30%
|
17
-4%
|
17
+1%
|
19
+8%
|
28
+49%
|
29
+2%
|
29
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(15)
|
(16)
|
(18)
|
(18)
|
(21)
|
(22)
|
(21)
|
(21)
|
(19)
|
(20)
|
(23)
|
(25)
|
(24)
|
(24)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(22)
|
(22)
|
(25)
|
(27)
|
(28)
|
(27)
|
(25)
|
(23)
|
(24)
|
(23)
|
(22)
|
(23)
|
(22)
|
(21)
|
(21)
|
|
| Other Items |
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
22
|
22
|
27
|
28
|
5
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
4
|
4
|
4
|
3
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(11)
|
(20)
|
(20)
|
(22)
|
(21)
|
(16)
|
(14)
|
(11)
|
(8)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
-3%
|
(8)
-1%
|
(9)
-1%
|
(8)
+9%
|
(8)
-3%
|
(8)
+3%
|
(8)
-2%
|
(8)
+3%
|
(8)
-3%
|
(9)
-8%
|
14
N/A
|
13
-3%
|
19
+42%
|
20
+7%
|
(2)
N/A
|
(1)
+26%
|
(6)
-429%
|
(8)
-19%
|
(8)
-1%
|
(8)
-3%
|
(8)
+2%
|
(7)
+9%
|
(6)
+11%
|
(2)
+66%
|
(2)
-1%
|
(2)
-11%
|
(3)
-34%
|
(7)
-117%
|
(6)
+13%
|
(6)
+2%
|
(5)
+11%
|
(5)
-4%
|
(6)
-16%
|
(6)
+4%
|
(6)
+1%
|
(6)
+3%
|
(6)
+3%
|
(7)
-19%
|
(8)
-14%
|
(8)
-8%
|
(9)
-7%
|
(9)
-1%
|
(9)
+2%
|
(9)
-5%
|
(9)
0%
|
(9)
+0%
|
(10)
-10%
|
(12)
-16%
|
(13)
-10%
|
(14)
-9%
|
(15)
-6%
|
(15)
-2%
|
(14)
+5%
|
(14)
+3%
|
(14)
+1%
|
(15)
-7%
|
(17)
-14%
|
(19)
-11%
|
(21)
-13%
|
(21)
+2%
|
(24)
-14%
|
(24)
-4%
|
(23)
+4%
|
(24)
-3%
|
(25)
-4%
|
(27)
-6%
|
(34)
-29%
|
(44)
-30%
|
(45)
0%
|
(46)
-4%
|
(43)
+7%
|
(38)
+12%
|
(35)
+8%
|
(33)
+5%
|
(31)
+7%
|
(28)
+10%
|
(26)
+6%
|
(26)
-1%
|
(26)
+1%
|
(26)
+0%
|
(28)
-10%
|
(29)
0%
|
(31)
-7%
|
(31)
-2%
|
(31)
+1%
|
(30)
+1%
|
(27)
+10%
|
(24)
+11%
|
(24)
+0%
|
(22)
+8%
|
(22)
+2%
|
(22)
-2%
|
(21)
+5%
|
(21)
+1%
|
(21)
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
16
|
16
|
17
|
17
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
32
|
30
|
29
|
29
|
3
|
4
|
4
|
4
|
5
|
4
|
5
|
4
|
3
|
3
|
2
|
|
| Net Issuance of Debt |
(3)
|
(9)
|
(3)
|
(2)
|
4
|
4
|
3
|
5
|
3
|
(0)
|
(2)
|
(5)
|
(5)
|
(4)
|
(5)
|
(1)
|
9
|
4
|
5
|
(1)
|
(12)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
4
|
4
|
0
|
0
|
(9)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
12
|
14
|
5
|
4
|
0
|
1
|
7
|
9
|
9
|
9
|
10
|
12
|
13
|
14
|
5
|
4
|
9
|
19
|
31
|
33
|
33
|
25
|
25
|
26
|
20
|
19
|
15
|
14
|
17
|
20
|
(3)
|
1
|
(3)
|
(6)
|
13
|
6
|
4
|
2
|
5
|
7
|
7
|
7
|
(1)
|
(2)
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(12)
|
(12)
|
(12)
|
(12)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(8)
|
(8)
|
(8)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(10)
-118%
|
(4)
+61%
|
(3)
+28%
|
3
N/A
|
2
-25%
|
1
-54%
|
3
+223%
|
2
-44%
|
(2)
N/A
|
(4)
-113%
|
(6)
-81%
|
(16)
-148%
|
(15)
+8%
|
(15)
-2%
|
(12)
+20%
|
8
N/A
|
3
-64%
|
3
-6%
|
(3)
N/A
|
(13)
-396%
|
(4)
+71%
|
(2)
+34%
|
(1)
+79%
|
(2)
-324%
|
(0)
+78%
|
(0)
+13%
|
2
N/A
|
2
-36%
|
(2)
N/A
|
(2)
-1%
|
(11)
-406%
|
(14)
-27%
|
(2)
+87%
|
(2)
+2%
|
(2)
-1%
|
(2)
+5%
|
(2)
-1%
|
(2)
+3%
|
(2)
-11%
|
(2)
-6%
|
(2)
-11%
|
(2)
-2%
|
(2)
+4%
|
(5)
-141%
|
(6)
-9%
|
(6)
-5%
|
(6)
-3%
|
0
N/A
|
(3)
N/A
|
(3)
-3%
|
6
N/A
|
9
+45%
|
(1)
N/A
|
(2)
-141%
|
(3)
-87%
|
(2)
+30%
|
4
N/A
|
6
+62%
|
6
-7%
|
6
+1%
|
8
+33%
|
9
+18%
|
10
+9%
|
11
+12%
|
17
+56%
|
16
-8%
|
21
+31%
|
31
+49%
|
28
-10%
|
30
+7%
|
30
-2%
|
21
-29%
|
22
+4%
|
22
+1%
|
17
-25%
|
15
-8%
|
12
-23%
|
12
+1%
|
16
+31%
|
19
+22%
|
22
+17%
|
24
+9%
|
18
-24%
|
16
-14%
|
8
-48%
|
2
-72%
|
0
-91%
|
(2)
N/A
|
2
N/A
|
3
+55%
|
4
+52%
|
3
-27%
|
(6)
N/A
|
(8)
-21%
|
(7)
+13%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-62%
|
0
N/A
|
0
-44%
|
(0)
N/A
|
1
N/A
|
1
-10%
|
(0)
N/A
|
9
N/A
|
(2)
N/A
|
2
N/A
|
2
-30%
|
(8)
N/A
|
2
N/A
|
(3)
N/A
|
3
N/A
|
0
-95%
|
(1)
N/A
|
4
N/A
|
(0)
N/A
|
(0)
+31%
|
3
N/A
|
4
+44%
|
(0)
N/A
|
(1)
-194%
|
(3)
-409%
|
2
N/A
|
9
+390%
|
7
-25%
|
4
-33%
|
5
+13%
|
2
-68%
|
(1)
N/A
|
(1)
-21%
|
3
N/A
|
2
-46%
|
1
-28%
|
(1)
N/A
|
(3)
-396%
|
(1)
+66%
|
1
N/A
|
(3)
N/A
|
(4)
-22%
|
(5)
-28%
|
(6)
-22%
|
(0)
+98%
|
(8)
-8 310%
|
(9)
-5%
|
(2)
+77%
|
0
N/A
|
(3)
N/A
|
(1)
+75%
|
0
N/A
|
0
+38%
|
(0)
N/A
|
(0)
-95%
|
(0)
+5%
|
(1)
-103%
|
(0)
+77%
|
(0)
+6%
|
(1)
-280%
|
0
N/A
|
4
+2 773%
|
0
-90%
|
0
-61%
|
(0)
N/A
|
(3)
-803%
|
0
N/A
|
1
+4 533%
|
1
-28%
|
2
+85%
|
(0)
N/A
|
(1)
-4 367%
|
(0)
+80%
|
(3)
-1 041%
|
0
N/A
|
1
+1 657%
|
1
-17%
|
9
+753%
|
13
+44%
|
3
-73%
|
1
-56%
|
(3)
N/A
|
(9)
-208%
|
(3)
+61%
|
(0)
+89%
|
(5)
-1 152%
|
(3)
+43%
|
(1)
+77%
|
(1)
-24%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
10
+77%
|
4
-60%
|
4
+5%
|
(2)
N/A
|
(0)
+84%
|
2
N/A
|
(2)
N/A
|
1
N/A
|
5
+455%
|
4
-15%
|
(6)
N/A
|
(8)
-38%
|
(10)
-25%
|
(11)
-14%
|
(1)
+90%
|
(10)
-782%
|
(6)
+47%
|
2
N/A
|
3
+99%
|
12
+291%
|
8
-34%
|
3
-67%
|
1
-77%
|
1
+55%
|
0
-73%
|
(4)
N/A
|
(6)
-65%
|
(4)
+41%
|
4
N/A
|
11
+177%
|
17
+55%
|
18
+4%
|
7
-61%
|
3
-50%
|
1
-66%
|
1
-20%
|
5
+428%
|
3
-30%
|
3
-9%
|
1
-52%
|
(0)
N/A
|
1
N/A
|
3
+125%
|
2
-35%
|
2
-11%
|
1
-47%
|
0
-94%
|
(1)
N/A
|
(5)
-763%
|
(6)
-6%
|
(8)
-39%
|
(8)
-6%
|
(2)
+73%
|
1
N/A
|
3
+277%
|
4
+19%
|
(2)
N/A
|
(4)
-79%
|
(3)
+29%
|
(4)
-44%
|
(6)
-27%
|
(7)
-21%
|
(8)
-16%
|
(7)
+4%
|
(7)
+1%
|
(9)
-25%
|
(10)
-5%
|
(12)
-18%
|
(10)
+9%
|
(8)
+27%
|
(7)
+6%
|
(4)
+41%
|
(6)
-52%
|
(11)
-76%
|
(10)
+10%
|
(10)
-1%
|
(10)
+0%
|
(7)
+36%
|
(8)
-29%
|
(13)
-49%
|
(7)
+46%
|
(5)
+19%
|
(10)
-81%
|
(11)
-7%
|
(8)
+24%
|
(8)
N/A
|
(2)
+81%
|
3
N/A
|
(6)
N/A
|
(5)
+7%
|
(5)
+12%
|
(4)
+20%
|
7
N/A
|
7
+13%
|
8
+11%
|
|