Real Good Food Company Inc
NASDAQ:RGF
Cash Flow Statement
Cash Flow Statement
Real Good Food Company Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(18)
|
(26)
|
(67)
|
(77)
|
(77)
|
(79)
|
(46)
|
(50)
|
(53)
|
(53)
|
|
Depreciation & Amortization |
1
|
1
|
1
|
2
|
1
|
2
|
3
|
4
|
6
|
6
|
|
Stock-Based Compensation |
0
|
0
|
29
|
30
|
32
|
34
|
7
|
7
|
7
|
0
|
|
Other Non-Cash Items |
7
|
12
|
43
|
45
|
44
|
40
|
10
|
12
|
14
|
16
|
|
Cash Interest Paid |
0
|
1
|
1
|
2
|
2
|
3
|
1
|
2
|
3
|
3
|
|
Change in Working Capital |
6
|
2
|
(3)
|
(2)
|
(24)
|
(32)
|
(25)
|
(34)
|
(20)
|
(6)
|
|
Cash from Operating Activities |
(5)
N/A
|
(11)
-123%
|
(27)
-140%
|
(33)
-23%
|
(56)
-69%
|
(69)
-24%
|
(57)
+17%
|
(67)
-17%
|
(54)
+20%
|
(37)
+32%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(1)
|
(3)
|
(3)
|
(6)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
|
Other Items |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(3)
N/A
|
(5)
-75%
|
(5)
-2%
|
(8)
-77%
|
(6)
+30%
|
(4)
+34%
|
(4)
+3%
|
(1)
+83%
|
(1)
-69%
|
(2)
-65%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Debt |
8
|
18
|
10
|
11
|
29
|
32
|
46
|
56
|
45
|
35
|
|
Other |
(0)
|
(1)
|
51
|
44
|
45
|
45
|
(7)
|
(0)
|
(0)
|
0
|
|
Cash from Financing Activities |
8
N/A
|
17
+124%
|
61
+258%
|
56
-9%
|
73
+32%
|
76
+4%
|
39
-49%
|
56
+45%
|
45
-19%
|
35
-23%
|
|
Change in Cash | |||||||||||
Net Change in Cash |
(0)
N/A
|
1
N/A
|
30
+2 203%
|
14
-52%
|
12
-16%
|
4
-69%
|
(22)
N/A
|
(11)
+48%
|
(10)
+16%
|
(3)
+65%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(6)
N/A
|
(14)
-127%
|
(29)
-114%
|
(39)
-34%
|
(61)
-56%
|
(73)
-19%
|
(61)
+16%
|
(68)
-11%
|
(55)
+19%
|
(38)
+30%
|