Rigel Pharmaceuticals Inc
NASDAQ:RIGL
Cash Flow Statement
Cash Flow Statement
Rigel Pharmaceuticals Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(24)
|
(28)
|
(31)
|
(35)
|
(37)
|
(36)
|
(36)
|
(37)
|
(41)
|
(46)
|
(48)
|
(53)
|
(56)
|
(54)
|
(54)
|
(51)
|
(45)
|
(43)
|
(33)
|
(31)
|
(38)
|
(46)
|
(63)
|
(71)
|
(74)
|
(84)
|
(99)
|
(118)
|
(132)
|
(135)
|
(131)
|
(120)
|
(112)
|
(104)
|
(47)
|
30
|
38
|
39
|
(9)
|
(77)
|
(86)
|
(88)
|
(92)
|
(99)
|
(99)
|
(101)
|
(99)
|
(98)
|
(89)
|
(86)
|
(88)
|
(86)
|
(91)
|
(87)
|
(75)
|
(61)
|
(51)
|
(51)
|
(50)
|
(66)
|
(69)
|
(67)
|
(73)
|
(68)
|
(78)
|
(87)
|
(93)
|
(100)
|
(70)
|
(64)
|
(59)
|
(46)
|
(67)
|
(28)
|
(25)
|
(28)
|
(30)
|
(11)
|
(8)
|
(15)
|
(18)
|
(85)
|
(85)
|
(83)
|
(59)
|
(45)
|
(38)
|
(24)
|
(25)
|
(20)
|
(14)
|
4
|
17
|
37
|
98
|
113
|
|
| Depreciation & Amortization |
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
3
|
6
|
9
|
12
|
15
|
17
|
20
|
24
|
20
|
18
|
16
|
13
|
16
|
16
|
16
|
16
|
15
|
15
|
14
|
13
|
12
|
12
|
12
|
13
|
11
|
10
|
9
|
7
|
8
|
8
|
8
|
10
|
9
|
9
|
9
|
7
|
7
|
7
|
6
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
9
|
8
|
9
|
11
|
10
|
9
|
8
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
12
|
12
|
12
|
11
|
9
|
11
|
12
|
12
|
12
|
11
|
11
|
12
|
|
| Other Non-Cash Items |
2
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
3
|
0
|
2
|
0
|
(2)
|
3
|
5
|
8
|
13
|
12
|
12
|
12
|
12
|
15
|
17
|
20
|
24
|
20
|
18
|
16
|
13
|
16
|
16
|
16
|
16
|
15
|
15
|
14
|
13
|
12
|
12
|
12
|
13
|
11
|
10
|
9
|
7
|
8
|
8
|
8
|
19
|
19
|
18
|
18
|
7
|
7
|
7
|
7
|
8
|
7
|
6
|
5
|
5
|
6
|
6
|
8
|
7
|
10
|
13
|
14
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
13
|
14
|
13
|
12
|
13
|
12
|
12
|
11
|
9
|
10
|
11
|
11
|
12
|
10
|
(30)
|
(29)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Change in Working Capital |
2
|
5
|
4
|
6
|
(3)
|
(2)
|
1
|
(4)
|
5
|
3
|
3
|
5
|
13
|
19
|
17
|
14
|
11
|
(1)
|
(9)
|
(8)
|
(12)
|
(8)
|
0
|
3
|
9
|
4
|
7
|
11
|
4
|
8
|
6
|
(4)
|
(6)
|
(11)
|
36
|
(35)
|
(9)
|
(7)
|
(54)
|
21
|
1
|
2
|
2
|
2
|
(1)
|
0
|
(1)
|
(3)
|
(7)
|
(2)
|
2
|
1
|
(0)
|
31
|
21
|
17
|
19
|
(21)
|
(22)
|
(19)
|
(16)
|
(15)
|
(10)
|
(8)
|
(5)
|
0
|
(1)
|
1
|
4
|
17
|
19
|
12
|
17
|
(24)
|
(24)
|
(27)
|
(30)
|
(64)
|
1
|
17
|
10
|
70
|
3
|
(1)
|
(29)
|
(21)
|
(9)
|
(9)
|
10
|
1
|
(10)
|
(6)
|
0
|
(14)
|
(5)
|
(18)
|
|
| Cash from Operating Activities |
(16)
N/A
|
(16)
0%
|
(21)
-33%
|
(23)
-8%
|
(35)
-51%
|
(34)
+2%
|
(32)
+6%
|
(37)
-17%
|
(32)
+13%
|
(39)
-19%
|
(41)
-6%
|
(43)
-4%
|
(38)
+11%
|
(34)
+12%
|
(34)
+0%
|
(36)
-7%
|
(35)
+2%
|
(39)
-12%
|
(35)
+11%
|
(29)
+16%
|
(36)
-22%
|
(41)
-15%
|
(49)
-20%
|
(55)
-11%
|
(52)
+5%
|
(64)
-22%
|
(74)
-16%
|
(85)
-15%
|
(104)
-22%
|
(106)
-2%
|
(106)
0%
|
(107)
-1%
|
(103)
+4%
|
(97)
+6%
|
7
N/A
|
13
+94%
|
47
+254%
|
49
+5%
|
(47)
N/A
|
(40)
+13%
|
(69)
-71%
|
(72)
-4%
|
(75)
-5%
|
(82)
-9%
|
(85)
-4%
|
(87)
-2%
|
(88)
-1%
|
(89)
-1%
|
(86)
+3%
|
(77)
+10%
|
(76)
+2%
|
(74)
+3%
|
(70)
+5%
|
(35)
+49%
|
(34)
+5%
|
(25)
+27%
|
(23)
+5%
|
(64)
-173%
|
(64)
0%
|
(77)
-20%
|
(76)
+2%
|
(74)
+2%
|
(75)
-1%
|
(70)
+7%
|
(78)
-10%
|
(80)
-3%
|
(88)
-9%
|
(90)
-3%
|
(59)
+35%
|
(36)
+39%
|
(26)
+29%
|
(20)
+21%
|
(42)
-105%
|
(44)
-6%
|
(41)
+6%
|
(46)
-12%
|
(52)
-13%
|
(69)
-32%
|
0
N/A
|
9
+4 590%
|
6
-37%
|
0
-97%
|
(68)
N/A
|
(71)
-4%
|
(74)
-4%
|
(52)
+29%
|
(33)
+36%
|
(21)
+36%
|
(6)
+73%
|
(7)
-16%
|
(12)
-84%
|
11
N/A
|
31
+193%
|
36
+13%
|
66
+85%
|
68
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(5)
|
(9)
|
(2)
|
(0)
|
1
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(15)
|
(15)
|
(15)
|
(15)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Other Items |
(18)
|
(3)
|
9
|
26
|
21
|
27
|
26
|
(32)
|
(36)
|
(51)
|
(75)
|
(33)
|
(24)
|
(6)
|
25
|
30
|
(0)
|
(5)
|
(10)
|
(23)
|
5
|
18
|
0
|
(14)
|
(7)
|
(61)
|
(76)
|
(29)
|
(24)
|
39
|
80
|
41
|
(31)
|
(26)
|
(99)
|
(84)
|
(50)
|
(36)
|
(81)
|
(102)
|
(61)
|
(71)
|
60
|
90
|
(36)
|
(37)
|
(53)
|
(58)
|
74
|
58
|
78
|
70
|
63
|
62
|
26
|
49
|
45
|
29
|
57
|
36
|
26
|
32
|
21
|
18
|
(19)
|
4
|
(20)
|
(11)
|
26
|
2
|
3
|
(13)
|
(22)
|
4
|
13
|
33
|
49
|
31
|
(13)
|
(77)
|
(79)
|
(64)
|
6
|
61
|
73
|
66
|
48
|
36
|
11
|
(5)
|
4
|
9
|
5
|
(6)
|
(41)
|
(78)
|
|
| Cash from Investing Activities |
(21)
N/A
|
(6)
+70%
|
4
N/A
|
17
+297%
|
19
+12%
|
27
+38%
|
27
-1%
|
(27)
N/A
|
(37)
-37%
|
(52)
-38%
|
(75)
-46%
|
(34)
+54%
|
(26)
+25%
|
(8)
+69%
|
23
N/A
|
29
+24%
|
(2)
N/A
|
(7)
-229%
|
(12)
-71%
|
(25)
-109%
|
4
N/A
|
17
+327%
|
(1)
N/A
|
(15)
-1 959%
|
(8)
+48%
|
(62)
-694%
|
(77)
-25%
|
(31)
+60%
|
(27)
+13%
|
36
N/A
|
78
+115%
|
41
-48%
|
(31)
N/A
|
(27)
+13%
|
(101)
-276%
|
(87)
+14%
|
(53)
+38%
|
(40)
+26%
|
(84)
-113%
|
(105)
-24%
|
(63)
+40%
|
(74)
-18%
|
57
N/A
|
87
+54%
|
(39)
N/A
|
(39)
-1%
|
(55)
-40%
|
(59)
-8%
|
72
N/A
|
57
-21%
|
77
+35%
|
70
-10%
|
63
-9%
|
62
-2%
|
25
-59%
|
49
+92%
|
45
-9%
|
28
-36%
|
56
+97%
|
36
-36%
|
25
-30%
|
32
+27%
|
21
-34%
|
18
-14%
|
(19)
N/A
|
4
N/A
|
(21)
N/A
|
(12)
+40%
|
25
N/A
|
1
-97%
|
2
+227%
|
(14)
N/A
|
(24)
-70%
|
2
N/A
|
11
+505%
|
31
+175%
|
47
+52%
|
31
-36%
|
(14)
N/A
|
(78)
-460%
|
(80)
-3%
|
(65)
+19%
|
6
N/A
|
61
+944%
|
73
+20%
|
51
-30%
|
33
-36%
|
21
-35%
|
(4)
N/A
|
(5)
-11%
|
3
N/A
|
8
+156%
|
4
-49%
|
(7)
N/A
|
(41)
-508%
|
(78)
-90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
32
|
32
|
32
|
32
|
1
|
45
|
54
|
55
|
113
|
68
|
61
|
66
|
13
|
13
|
94
|
104
|
99
|
99
|
18
|
3
|
3
|
55
|
54
|
57
|
186
|
134
|
134
|
130
|
2
|
1
|
103
|
104
|
104
|
104
|
2
|
2
|
2
|
143
|
143
|
143
|
143
|
2
|
3
|
139
|
139
|
139
|
137
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
7
|
7
|
16
|
29
|
25
|
69
|
62
|
52
|
118
|
76
|
141
|
138
|
72
|
70
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
7
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
20
|
10
|
10
|
0
|
0
|
0
|
0
|
10
|
10
|
20
|
20
|
30
|
30
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
58
|
58
|
56
|
(8)
|
(12)
|
(15)
|
(14)
|
(9)
|
(5)
|
(3)
|
(4)
|
(4)
|
(14)
|
(14)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
31
N/A
|
30
-1%
|
31
+1%
|
30
-2%
|
(1)
N/A
|
43
N/A
|
52
+21%
|
53
+1%
|
111
+110%
|
66
-41%
|
59
-11%
|
65
+10%
|
13
-81%
|
13
+3%
|
93
+622%
|
104
+11%
|
99
-5%
|
99
+0%
|
18
-81%
|
3
-85%
|
2
-24%
|
54
+2 423%
|
53
-2%
|
57
+7%
|
185
+226%
|
134
-28%
|
135
+1%
|
132
-2%
|
3
-98%
|
2
-37%
|
103
+4 957%
|
102
-1%
|
102
+0%
|
103
+0%
|
1
-99%
|
1
-8%
|
1
+5%
|
142
+16 372%
|
142
+0%
|
142
+0%
|
143
+0%
|
2
-98%
|
3
+55%
|
139
+4 064%
|
139
0%
|
139
0%
|
137
-1%
|
1
-99%
|
1
+2%
|
1
-14%
|
1
N/A
|
1
+27%
|
1
N/A
|
2
+29%
|
2
+7%
|
7
+338%
|
7
0%
|
16
+127%
|
29
+82%
|
25
-13%
|
69
+172%
|
62
-9%
|
52
-16%
|
118
+125%
|
76
-35%
|
141
+85%
|
138
-2%
|
72
-48%
|
70
-3%
|
3
-96%
|
12
+352%
|
11
-3%
|
13
+12%
|
22
+76%
|
13
-44%
|
13
0%
|
13
+6%
|
62
+365%
|
62
+0%
|
63
+1%
|
69
+11%
|
5
-94%
|
10
+116%
|
7
-33%
|
17
+158%
|
22
+31%
|
16
-29%
|
18
+16%
|
(3)
N/A
|
(4)
-12%
|
(13)
-246%
|
(12)
+8%
|
(9)
+26%
|
(7)
+14%
|
7
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(38)
N/A
|
8
N/A
|
14
+63%
|
25
+86%
|
15
-40%
|
(8)
N/A
|
38
N/A
|
(12)
N/A
|
(17)
-39%
|
21
N/A
|
(50)
N/A
|
(18)
+63%
|
1
N/A
|
(29)
N/A
|
3
N/A
|
86
+3 332%
|
66
-23%
|
52
-21%
|
52
-1%
|
(36)
N/A
|
(29)
+20%
|
(22)
+24%
|
4
N/A
|
(17)
N/A
|
(3)
+81%
|
59
N/A
|
(17)
N/A
|
19
N/A
|
2
-92%
|
(66)
N/A
|
(25)
+61%
|
37
N/A
|
(31)
N/A
|
(21)
+32%
|
9
N/A
|
(73)
N/A
|
(6)
+92%
|
10
N/A
|
11
+4%
|
(3)
N/A
|
10
N/A
|
(4)
N/A
|
(17)
-358%
|
8
N/A
|
15
+83%
|
12
-18%
|
(4)
N/A
|
(11)
-151%
|
(13)
-17%
|
(19)
-52%
|
2
N/A
|
(3)
N/A
|
(6)
-76%
|
28
N/A
|
(7)
N/A
|
26
N/A
|
28
+10%
|
(28)
N/A
|
8
N/A
|
(13)
N/A
|
(26)
-105%
|
26
N/A
|
8
-70%
|
(0)
N/A
|
21
N/A
|
(0)
N/A
|
32
N/A
|
36
+10%
|
38
+7%
|
35
-9%
|
(21)
N/A
|
(22)
-7%
|
(54)
-140%
|
(29)
+45%
|
(8)
+74%
|
(3)
+67%
|
8
N/A
|
(25)
N/A
|
48
N/A
|
(6)
N/A
|
(11)
-86%
|
5
N/A
|
(58)
N/A
|
(1)
+99%
|
6
N/A
|
16
+180%
|
22
+39%
|
16
-28%
|
8
-46%
|
(15)
N/A
|
(13)
+13%
|
6
N/A
|
24
+282%
|
20
-16%
|
17
-14%
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(19)
N/A
|
(20)
-2%
|
(26)
-33%
|
(31)
-20%
|
(36)
-15%
|
(34)
+5%
|
(31)
+10%
|
(32)
-3%
|
(34)
-5%
|
(40)
-17%
|
(42)
-5%
|
(44)
-5%
|
(40)
+9%
|
(36)
+10%
|
(35)
+1%
|
(37)
-5%
|
(37)
+1%
|
(41)
-11%
|
(37)
+10%
|
(31)
+15%
|
(37)
-17%
|
(42)
-15%
|
(50)
-19%
|
(56)
-11%
|
(53)
+5%
|
(65)
-22%
|
(75)
-17%
|
(87)
-15%
|
(106)
-22%
|
(108)
-2%
|
(107)
+1%
|
(108)
0%
|
(103)
+4%
|
(97)
+5%
|
5
N/A
|
11
+110%
|
43
+310%
|
45
+4%
|
(50)
N/A
|
(44)
+13%
|
(72)
-65%
|
(75)
-4%
|
(79)
-5%
|
(85)
-8%
|
(89)
-4%
|
(90)
-1%
|
(90)
0%
|
(90)
-1%
|
(87)
+3%
|
(78)
+11%
|
(77)
+2%
|
(74)
+3%
|
(70)
+5%
|
(36)
+49%
|
(34)
+5%
|
(25)
+25%
|
(24)
+5%
|
(65)
-170%
|
(65)
-1%
|
(78)
-20%
|
(77)
+2%
|
(75)
+3%
|
(76)
-1%
|
(70)
+7%
|
(78)
-10%
|
(81)
-4%
|
(89)
-10%
|
(91)
-3%
|
(60)
+34%
|
(37)
+38%
|
(26)
+29%
|
(21)
+20%
|
(43)
-103%
|
(46)
-6%
|
(43)
+6%
|
(48)
-11%
|
(53)
-12%
|
(70)
-31%
|
(1)
+99%
|
8
N/A
|
5
-36%
|
(1)
N/A
|
(68)
-11 671%
|
(71)
-4%
|
(74)
-4%
|
(67)
+9%
|
(49)
+28%
|
(36)
+25%
|
(21)
+43%
|
(7)
+67%
|
(13)
-86%
|
10
N/A
|
31
+200%
|
36
+15%
|
66
+85%
|
68
+4%
|
|