Rigel Pharmaceuticals Inc
NASDAQ:RIGL
Income Statement
Earnings Waterfall
Rigel Pharmaceuticals Inc
Income Statement
Rigel Pharmaceuticals Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Revenue |
15
N/A
|
16
+6%
|
17
+8%
|
17
-3%
|
16
-6%
|
16
+2%
|
14
-12%
|
13
-11%
|
11
-12%
|
8
-27%
|
7
-11%
|
6
-20%
|
5
-18%
|
6
+25%
|
9
+53%
|
12
+29%
|
17
+42%
|
24
+44%
|
34
+41%
|
36
+9%
|
34
-8%
|
26
-22%
|
14
-47%
|
8
-44%
|
13
+63%
|
10
-21%
|
8
-20%
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+401%
|
53
+1 233%
|
126
+135%
|
125
-1%
|
122
-3%
|
73
-40%
|
5
-93%
|
5
+1%
|
6
+15%
|
7
+20%
|
2
-66%
|
2
+2%
|
2
-35%
|
1
-7%
|
1
N/A
|
7
+414%
|
7
-1%
|
6
-20%
|
6
N/A
|
8
+44%
|
10
+26%
|
16
+50%
|
29
+83%
|
29
+1%
|
32
+10%
|
35
+11%
|
26
-26%
|
20
-21%
|
19
-7%
|
10
-45%
|
7
-28%
|
5
-40%
|
1
-80%
|
3
+199%
|
7
+148%
|
45
+568%
|
57
+28%
|
66
+15%
|
82
+24%
|
59
-27%
|
102
+73%
|
108
+5%
|
106
-2%
|
109
+3%
|
134
+23%
|
144
+8%
|
147
+2%
|
149
+1%
|
85
-43%
|
89
+4%
|
89
+1%
|
120
+34%
|
130
+8%
|
127
-2%
|
132
+5%
|
117
-12%
|
120
+3%
|
130
+8%
|
157
+21%
|
179
+14%
|
203
+13%
|
268
+32%
|
282
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(10)
|
(17)
|
(19)
|
(21)
|
(23)
|
(19)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
7
+273%
|
44
+574%
|
57
+28%
|
65
+15%
|
81
+24%
|
58
-28%
|
101
+74%
|
107
+6%
|
105
-2%
|
108
+3%
|
133
+23%
|
143
+8%
|
146
+2%
|
148
+1%
|
84
-43%
|
87
+3%
|
87
+1%
|
119
+35%
|
127
+7%
|
124
-2%
|
129
+4%
|
110
-15%
|
112
+2%
|
120
+7%
|
141
+17%
|
161
+14%
|
182
+13%
|
245
+35%
|
263
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(40)
|
(45)
|
(49)
|
(52)
|
(53)
|
(52)
|
(50)
|
(50)
|
(52)
|
(54)
|
(56)
|
(60)
|
(62)
|
(61)
|
(64)
|
(64)
|
(64)
|
(70)
|
(71)
|
(73)
|
(77)
|
(78)
|
(82)
|
(84)
|
(92)
|
(100)
|
(113)
|
(131)
|
(137)
|
(137)
|
(132)
|
(120)
|
(112)
|
(108)
|
(101)
|
(96)
|
(90)
|
(85)
|
(84)
|
(85)
|
(91)
|
(94)
|
(99)
|
(102)
|
(102)
|
(103)
|
(101)
|
(98)
|
(95)
|
(93)
|
(94)
|
(92)
|
(90)
|
(98)
|
(91)
|
(90)
|
(81)
|
(83)
|
(86)
|
(87)
|
(85)
|
(87)
|
(84)
|
(77)
|
(84)
|
(89)
|
(98)
|
(108)
|
(117)
|
(123)
|
(127)
|
(130)
|
(128)
|
(131)
|
(133)
|
(132)
|
(137)
|
(141)
|
(147)
|
(156)
|
(157)
|
(165)
|
(167)
|
(167)
|
(173)
|
(169)
|
(158)
|
(149)
|
(130)
|
(127)
|
(129)
|
(131)
|
(136)
|
(138)
|
(141)
|
(144)
|
|
| Selling, General & Administrative |
(10)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(12)
|
(14)
|
(15)
|
(17)
|
(20)
|
(20)
|
(20)
|
(19)
|
(22)
|
(24)
|
(25)
|
(28)
|
(27)
|
(25)
|
(23)
|
(21)
|
(21)
|
(24)
|
(25)
|
(25)
|
(25)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(23)
|
(22)
|
(20)
|
(20)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(24)
|
(27)
|
(30)
|
(38)
|
(44)
|
(53)
|
(63)
|
(70)
|
(76)
|
(78)
|
(78)
|
(75)
|
(73)
|
(74)
|
(73)
|
(77)
|
(80)
|
(84)
|
(89)
|
(92)
|
(97)
|
(102)
|
(105)
|
(113)
|
(113)
|
(112)
|
(111)
|
(106)
|
(106)
|
(108)
|
(110)
|
(113)
|
(112)
|
(114)
|
(115)
|
|
| Research & Development |
(31)
|
(36)
|
(40)
|
(43)
|
(43)
|
(43)
|
(41)
|
(40)
|
(41)
|
(43)
|
(44)
|
(47)
|
(49)
|
(48)
|
(50)
|
(50)
|
(52)
|
(57)
|
(56)
|
(55)
|
(57)
|
(58)
|
(62)
|
(65)
|
(70)
|
(76)
|
(87)
|
(103)
|
(110)
|
(113)
|
(109)
|
(99)
|
(91)
|
(84)
|
(76)
|
(71)
|
(64)
|
(62)
|
(62)
|
(63)
|
(69)
|
(72)
|
(76)
|
(79)
|
(79)
|
(81)
|
(80)
|
(77)
|
(75)
|
(72)
|
(73)
|
(71)
|
(68)
|
(67)
|
(62)
|
(61)
|
(63)
|
(65)
|
(68)
|
(68)
|
(63)
|
(58)
|
(52)
|
(46)
|
(46)
|
(45)
|
(44)
|
(45)
|
(47)
|
(47)
|
(49)
|
(52)
|
(53)
|
(58)
|
(59)
|
(59)
|
(60)
|
(61)
|
(63)
|
(67)
|
(65)
|
(64)
|
(62)
|
(58)
|
(60)
|
(55)
|
(45)
|
(37)
|
(25)
|
(20)
|
(21)
|
(21)
|
(23)
|
(26)
|
(27)
|
(28)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(25)
N/A
|
(29)
-15%
|
(32)
-10%
|
(35)
-12%
|
(37)
-5%
|
(36)
+2%
|
(36)
+0%
|
(37)
-3%
|
(41)
-10%
|
(46)
-14%
|
(49)
-5%
|
(54)
-11%
|
(57)
-6%
|
(55)
+3%
|
(55)
0%
|
(53)
+5%
|
(48)
+9%
|
(46)
+3%
|
(37)
+19%
|
(36)
+3%
|
(43)
-19%
|
(51)
-20%
|
(68)
-33%
|
(76)
-11%
|
(80)
-4%
|
(90)
-13%
|
(105)
-16%
|
(123)
-17%
|
(137)
-11%
|
(137)
0%
|
(132)
+4%
|
(120)
+9%
|
(111)
+7%
|
(104)
+6%
|
(47)
+55%
|
30
N/A
|
35
+18%
|
37
+4%
|
(12)
N/A
|
(80)
-583%
|
(86)
-8%
|
(89)
-3%
|
(92)
-4%
|
(100)
-8%
|
(99)
+0%
|
(102)
-2%
|
(100)
+2%
|
(96)
+3%
|
(88)
+9%
|
(86)
+2%
|
(89)
-3%
|
(86)
+3%
|
(82)
+5%
|
(87)
-6%
|
(76)
+13%
|
(61)
+19%
|
(52)
+16%
|
(51)
+1%
|
(51)
+1%
|
(61)
-21%
|
(64)
-5%
|
(68)
-6%
|
(74)
-8%
|
(69)
+7%
|
(80)
-15%
|
(88)
-11%
|
(95)
-8%
|
(101)
-7%
|
(73)
+28%
|
(66)
+9%
|
(62)
+7%
|
(49)
+20%
|
(69)
-40%
|
(30)
+57%
|
(26)
+13%
|
(27)
-7%
|
(29)
-6%
|
(8)
+72%
|
(4)
+53%
|
(10)
-154%
|
(9)
+9%
|
(81)
-795%
|
(80)
+0%
|
(79)
+2%
|
(54)
+31%
|
(42)
+23%
|
(34)
+18%
|
(20)
+41%
|
(20)
0%
|
(15)
+28%
|
(9)
+39%
|
10
N/A
|
24
+155%
|
44
+82%
|
105
+138%
|
119
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(24)
N/A
|
(28)
-18%
|
(31)
-11%
|
(35)
-13%
|
(37)
-6%
|
(36)
+1%
|
(36)
0%
|
(37)
-3%
|
(41)
-10%
|
(46)
-13%
|
(48)
-4%
|
(53)
-10%
|
(56)
-5%
|
(54)
+3%
|
(54)
+0%
|
(51)
+6%
|
(45)
+11%
|
(43)
+6%
|
(33)
+23%
|
(31)
+5%
|
(38)
-21%
|
(46)
-23%
|
(63)
-37%
|
(71)
-12%
|
(74)
-5%
|
(84)
-14%
|
(99)
-18%
|
(118)
-19%
|
(132)
-12%
|
(135)
-2%
|
(131)
+3%
|
(120)
+8%
|
(112)
+7%
|
(104)
+7%
|
(47)
+55%
|
30
N/A
|
38
+26%
|
39
+4%
|
(9)
N/A
|
(77)
-755%
|
(86)
-11%
|
(88)
-3%
|
(92)
-4%
|
(99)
-8%
|
(99)
+0%
|
(101)
-2%
|
(99)
+2%
|
(98)
+2%
|
(89)
+9%
|
(86)
+4%
|
(88)
-3%
|
(85)
+3%
|
(91)
-6%
|
(87)
+5%
|
(75)
+13%
|
(61)
+19%
|
(52)
+16%
|
(51)
+1%
|
(50)
+1%
|
(66)
-32%
|
(69)
-4%
|
(67)
+3%
|
(73)
-8%
|
(68)
+7%
|
(78)
-15%
|
(87)
-12%
|
(93)
-7%
|
(100)
-7%
|
(71)
+29%
|
(64)
+10%
|
(59)
+8%
|
(46)
+21%
|
(67)
-44%
|
(28)
+58%
|
(25)
+11%
|
(28)
-11%
|
(30)
-7%
|
(10)
+67%
|
(7)
+29%
|
(14)
-100%
|
(17)
-25%
|
(86)
-397%
|
(85)
+2%
|
(83)
+2%
|
(59)
+29%
|
(45)
+24%
|
(38)
+15%
|
(24)
+35%
|
(25)
-3%
|
(20)
+21%
|
(14)
+28%
|
4
N/A
|
18
+373%
|
38
+108%
|
99
+160%
|
114
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(24)
|
(28)
|
(31)
|
(35)
|
(37)
|
(36)
|
(36)
|
(37)
|
(41)
|
(46)
|
(48)
|
(53)
|
(56)
|
(54)
|
(54)
|
(51)
|
(45)
|
(43)
|
(33)
|
(31)
|
(38)
|
(46)
|
(63)
|
(71)
|
(74)
|
(84)
|
(99)
|
(118)
|
(132)
|
(135)
|
(131)
|
(120)
|
(112)
|
(104)
|
(47)
|
30
|
38
|
39
|
(9)
|
(77)
|
(86)
|
(88)
|
(92)
|
(99)
|
(99)
|
(101)
|
(99)
|
(98)
|
(89)
|
(86)
|
(88)
|
(85)
|
(91)
|
(87)
|
(75)
|
(61)
|
(52)
|
(51)
|
(50)
|
(66)
|
(69)
|
(67)
|
(73)
|
(68)
|
(78)
|
(87)
|
(93)
|
(100)
|
(71)
|
(64)
|
(59)
|
(46)
|
(67)
|
(28)
|
(25)
|
(28)
|
(30)
|
(11)
|
(8)
|
(15)
|
(18)
|
(85)
|
(85)
|
(83)
|
(59)
|
(45)
|
(38)
|
(24)
|
(25)
|
(20)
|
(14)
|
4
|
17
|
37
|
98
|
113
|
|
| Net Income (Common) |
(24)
N/A
|
(28)
-18%
|
(31)
-11%
|
(35)
-13%
|
(37)
-6%
|
(36)
+1%
|
(36)
0%
|
(37)
-3%
|
(41)
-10%
|
(46)
-13%
|
(48)
-4%
|
(53)
-10%
|
(56)
-5%
|
(54)
+3%
|
(54)
+0%
|
(51)
+6%
|
(45)
+11%
|
(43)
+6%
|
(33)
+23%
|
(31)
+5%
|
(38)
-21%
|
(46)
-23%
|
(63)
-37%
|
(71)
-12%
|
(74)
-5%
|
(84)
-14%
|
(99)
-18%
|
(118)
-19%
|
(132)
-12%
|
(135)
-2%
|
(131)
+3%
|
(120)
+8%
|
(112)
+7%
|
(104)
+7%
|
(47)
+55%
|
30
N/A
|
38
+26%
|
39
+4%
|
(9)
N/A
|
(77)
-755%
|
(86)
-11%
|
(88)
-3%
|
(92)
-4%
|
(99)
-8%
|
(99)
+0%
|
(101)
-2%
|
(99)
+2%
|
(98)
+2%
|
(89)
+9%
|
(86)
+4%
|
(88)
-3%
|
(85)
+3%
|
(91)
-6%
|
(87)
+5%
|
(75)
+13%
|
(61)
+19%
|
(52)
+16%
|
(51)
+1%
|
(50)
+1%
|
(66)
-32%
|
(69)
-4%
|
(67)
+3%
|
(73)
-8%
|
(68)
+7%
|
(78)
-15%
|
(87)
-12%
|
(93)
-7%
|
(100)
-7%
|
(71)
+29%
|
(64)
+10%
|
(59)
+8%
|
(46)
+21%
|
(67)
-44%
|
(28)
+58%
|
(25)
+11%
|
(28)
-11%
|
(30)
-7%
|
(11)
+61%
|
(8)
+33%
|
(15)
-88%
|
(18)
-23%
|
(85)
-374%
|
(85)
+0%
|
(83)
+2%
|
(59)
+29%
|
(45)
+24%
|
(38)
+15%
|
(24)
+35%
|
(25)
-3%
|
(20)
+21%
|
(14)
+28%
|
4
N/A
|
17
+351%
|
37
+113%
|
98
+163%
|
113
+16%
|
|
| EPS (Diluted) |
-5.8
N/A
|
-5.82
0%
|
-6.18
-6%
|
-6.93
-12%
|
-7.41
-7%
|
-7.16
+3%
|
-6.63
+7%
|
-2.63
+60%
|
-3.62
-38%
|
-2.89
+20%
|
-2.65
+8%
|
-2.9
-9%
|
-3.12
-8%
|
-2.75
+12%
|
-2.73
+1%
|
-2.19
+20%
|
-2.07
+5%
|
-1.71
+17%
|
-1.31
+23%
|
-1.25
+5%
|
-1.51
-21%
|
-1.85
-23%
|
-2.22
-20%
|
-2.27
-2%
|
-2.57
-13%
|
-2.45
+5%
|
-2.71
-11%
|
-3.22
-19%
|
-3.67
-14%
|
-3.69
-1%
|
-3.57
+3%
|
-3.14
+12%
|
-2.73
+13%
|
-2
+27%
|
-0.89
+55%
|
0.56
N/A
|
0.72
+29%
|
0.74
+3%
|
-0.14
N/A
|
-1.08
-671%
|
-1.36
-26%
|
-1.23
+10%
|
-1.28
-4%
|
-1.39
-9%
|
-1.32
+5%
|
-1.16
+12%
|
-1.13
+3%
|
-1.12
+1%
|
-1.02
+9%
|
-0.97
+5%
|
-1
-3%
|
-0.97
+3%
|
-1.04
-7%
|
-0.99
+5%
|
-0.86
+13%
|
-0.7
+19%
|
-0.58
+17%
|
-0.57
+2%
|
-0.56
+2%
|
-0.69
-23%
|
-0.73
-6%
|
-0.59
+19%
|
-0.59
N/A
|
-0.54
+8%
|
-0.62
-15%
|
-0.59
+5%
|
-0.57
+3%
|
-0.59
-4%
|
-0.44
+25%
|
-0.39
+11%
|
-0.35
+10%
|
-0.28
+20%
|
-0.4
-43%
|
-0.16
+60%
|
-0.14
+12%
|
-0.15
-7%
|
-0.18
-20%
|
-0.07
+61%
|
-0.05
+29%
|
-0.09
-80%
|
-0.11
-22%
|
-0.49
-345%
|
-0.49
N/A
|
-0.48
+2%
|
-0.34
+29%
|
-0.26
+24%
|
-0.22
+15%
|
-0.14
+36%
|
-1.44
-929%
|
-1.13
+22%
|
-0.81
+28%
|
0.22
N/A
|
0.99
+350%
|
2.04
+106%
|
5.38
+164%
|
5.91
+10%
|
|