B Riley Financial Inc
NASDAQ:RILY
Balance Sheet
Balance Sheet Decomposition
B Riley Financial Inc
Current Assets | 573.3m |
Cash & Short-Term Investments | 232m |
Receivables | 206m |
Other Current Assets | 135.3m |
Non-Current Assets | 5.5B |
Long-Term Investments | 4B |
PP&E | 112.8m |
Intangibles | 794.3m |
Other Non-Current Assets | 628.8m |
Current Liabilities | 3.3B |
Accounts Payable | 44.6m |
Accrued Liabilities | 239m |
Short-Term Debt | 2.9B |
Other Current Liabilities | 107.9m |
Non-Current Liabilities | 2.5B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 167.5m |
Balance Sheet
B Riley Financial Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
30
|
112
|
133
|
179
|
104
|
104
|
279
|
269
|
232
|
|
Cash Equivalents |
22
|
30
|
112
|
133
|
179
|
104
|
104
|
279
|
269
|
232
|
|
Total Receivables |
10
|
10
|
22
|
57
|
82
|
76
|
55
|
81
|
199
|
206
|
|
Accounts Receivables |
10
|
10
|
19
|
20
|
16
|
39
|
36
|
35
|
141
|
102
|
|
Other Receivables |
0
|
0
|
3
|
37
|
66
|
38
|
18
|
46
|
58
|
104
|
|
Inventory |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
|
Other Current Assets |
4
|
2
|
4
|
23
|
80
|
82
|
87
|
464
|
461
|
25
|
|
Total Current Assets |
40
|
42
|
138
|
213
|
341
|
262
|
246
|
824
|
928
|
573
|
|
PP&E Net |
1
|
1
|
6
|
12
|
16
|
61
|
61
|
70
|
116
|
113
|
|
PP&E Gross |
1
|
1
|
6
|
12
|
16
|
61
|
61
|
70
|
116
|
113
|
|
Accumulated Depreciation |
3
|
4
|
5
|
8
|
20
|
19
|
19
|
22
|
23
|
29
|
|
Intangible Assets |
3
|
5
|
41
|
57
|
91
|
221
|
191
|
208
|
374
|
322
|
|
Goodwill |
28
|
35
|
49
|
99
|
223
|
224
|
227
|
251
|
513
|
472
|
|
Note Receivable |
0
|
0
|
0
|
0
|
39
|
226
|
391
|
873
|
702
|
546
|
|
Long-Term Investments |
18
|
26
|
17
|
952
|
1 205
|
1 266
|
1 543
|
3 623
|
3 473
|
3 965
|
|
Other Long-Term Assets |
33
|
19
|
12
|
49
|
43
|
32
|
5
|
4
|
6
|
35
|
|
Other Assets |
45
|
40
|
52
|
104
|
223
|
251
|
227
|
251
|
513
|
520
|
|
Total Assets |
139
N/A
|
132
-5%
|
265
+100%
|
1 387
+424%
|
1 958
+41%
|
2 318
+18%
|
2 663
+15%
|
5 852
+120%
|
6 111
+4%
|
6 074
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
3
|
3
|
6
|
5
|
3
|
6
|
81
|
45
|
|
Accrued Liabilities |
11
|
15
|
41
|
72
|
109
|
192
|
229
|
345
|
373
|
239
|
|
Short-Term Debt |
26
|
1
|
1
|
834
|
968
|
852
|
770
|
2 197
|
2 468
|
2 912
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
106
|
104
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
0
|
34
|
5
|
72
|
69
|
69
|
138
|
136
|
108
|
|
Total Current Liabilities |
39
|
18
|
78
|
913
|
1 154
|
1 224
|
1 175
|
2 686
|
3 059
|
3 303
|
|
Long-Term Debt |
0
|
0
|
28
|
204
|
541
|
700
|
896
|
1 953
|
2 319
|
2 313
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
93
|
30
|
0
|
|
Minority Interest |
3
|
3
|
5
|
4
|
5
|
34
|
31
|
389
|
238
|
68
|
|
Other Liabilities |
0
|
2
|
4
|
0
|
0
|
0
|
14
|
69
|
19
|
99
|
|
Total Liabilities |
42
N/A
|
23
-45%
|
115
+401%
|
1 121
+872%
|
1 700
+52%
|
1 958
+15%
|
2 150
+10%
|
5 191
+141%
|
5 665
+9%
|
5 783
+2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
13
|
6
|
10
|
7
|
2
|
40
|
203
|
249
|
45
|
281
|
|
Additional Paid In Capital |
111
|
117
|
141
|
260
|
259
|
323
|
310
|
414
|
494
|
572
|
|
Other Equity |
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
3
|
0
|
|
Total Equity |
97
N/A
|
109
+13%
|
149
+36%
|
266
+78%
|
258
-3%
|
361
+40%
|
513
+42%
|
661
+29%
|
447
-32%
|
291
-35%
|
|
Total Liabilities & Equity |
139
N/A
|
132
-5%
|
265
+100%
|
1 387
+424%
|
1 958
+41%
|
2 318
+18%
|
2 663
+15%
|
5 852
+120%
|
6 111
+4%
|
6 074
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
16
|
19
|
27
|
27
|
27
|
26
|
28
|
29
|
30
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|